|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
342,254 | 374,985 | 361,922 | 347,015 | 360,705 |
 | I. Cash and cash equivalents |
|
|
68,166 | 32,114 | 10,836 | 4,325 | 38,993 |
 | 1. Cash |
|
|
68,166 | 32,114 | 10,836 | 4,325 | 38,993 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
18,000 | 18,000 | 18,756 | 18,756 | 18,756 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
18,000 | 18,000 | 18,756 | 18,756 | 18,756 |
 | III. Short-term receivables |
|
|
169,582 | 90,456 | 79,555 | 116,190 | 123,082 |
 | 1. Short-term receivables of customers |
|
|
137,419 | 63,354 | 40,256 | 64,820 | 87,901 |
 | 2. Prepayments to suppliers |
|
|
30,362 | 25,839 | 37,723 | 50,938 | 34,509 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
3,140 | 3,140 | 3,140 | 3,140 | 3,140 |
 | 6. Other short-term receivables |
|
|
2,309 | 1,771 | 2,109 | 965 | 1,205 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,648 | -3,648 | -3,673 | -3,673 | -3,673 |
 | IV. Inventories |
|
|
86,386 | 234,312 | 252,298 | 206,103 | 179,137 |
 | 1. Inventories |
|
|
88,160 | 236,085 | 253,826 | 207,632 | 180,665 |
 | 2. Provision for decline in value of inventories |
|
|
-1,773 | -1,773 | -1,528 | -1,528 | -1,528 |
 | V. Other current assets |
|
|
119 | 103 | 477 | 1,641 | 737 |
 | 1. Short-term prepaid expenses |
|
|
119 | 103 | 477 | 1,641 | 737 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
206,398 | 194,713 | 194,867 | 195,619 | 210,266 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
194,957 | 186,248 | 184,601 | 181,515 | 197,628 |
 | 1. Tangible fixed assets |
|
|
193,709 | 185,004 | 183,357 | 180,273 | 196,388 |
 | - Cost |
|
|
409,806 | 409,935 | 407,788 | 409,051 | 429,582 |
 | - Accumulated depreciation |
|
|
-216,096 | -224,931 | -224,431 | -228,779 | -233,195 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,247 | 1,244 | 1,244 | 1,242 | 1,240 |
 | - Cost |
|
|
1,959 | 1,959 | 1,959 | 1,959 | 1,959 |
 | - Accumulated depreciation |
|
|
-711 | -715 | -715 | -717 | -719 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
8,122 | 5,699 | 5,799 | 9,233 | 7,569 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,122 | 5,699 | 5,799 | 9,233 | 7,569 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,319 | 2,766 | 4,467 | 4,872 | 5,069 |
 | 1. Long-term prepaid expenses |
|
|
3,319 | 2,766 | 4,467 | 4,872 | 5,069 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
548,652 | 569,698 | 556,788 | 542,634 | 570,971 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
302,533 | 312,444 | 300,932 | 284,286 | 313,415 |
 | I. Current liabilities |
|
|
279,705 | 292,116 | 286,104 | 271,958 | 302,405 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
227,105 | 226,560 | 231,494 | 232,553 | 231,501 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
33,156 | 43,483 | 33,074 | 21,484 | 47,413 |
 | 4. Advances from customers |
|
|
1,557 | 1,041 | 655 | 655 | 1,235 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,213 | 510 | 4,332 | 4,033 | 3,590 |
 | 6. Payables to employees |
|
|
2,002 | 2,089 | 1,190 | 1,482 | 1,946 |
 | 7. Short-term accrued expenses |
|
|
4,161 | 8,603 | 3,060 | 2,659 | 6,477 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
84 | | | 73 | 105 |
 | 11. Other short-term payables |
|
|
351 | 811 | 554 | 627 | 432 |
 | 12. Provision for short term payables |
|
|
8,000 | 8,000 | 10,859 | 8,000 | 8,000 |
 | 13. Bonus and welfare fund |
|
|
1,077 | 1,020 | 886 | 392 | 1,706 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
22,828 | 20,328 | 14,828 | 12,328 | 11,010 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 182 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
22,828 | 20,328 | 14,828 | 12,328 | 10,828 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
246,119 | 257,254 | 255,857 | 258,349 | 257,556 |
 | I. ShareHolder's equity |
|
|
246,119 | 257,254 | 255,856 | 258,349 | 257,556 |
 | 1. Owner's investment capital |
|
|
50,700 | 50,700 | 50,700 | 50,700 | 50,700 |
 | 2. Share capital surplus |
|
|
2,610 | 2,610 | 2,610 | 2,610 | 2,610 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,674 | 18,674 | 18,674 | 18,674 | 18,674 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
8,901 | 8,903 | 8,903 | 8,903 | 8,903 |
 | 11. After tax undistributed profit |
|
|
165,234 | 176,367 | 174,969 | 177,461 | 176,669 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
145,943 | 145,943 | 140,873 | 174,969 | 173,469 |
 | - Profit after tax undistributed this period |
|
|
19,290 | 30,423 | 34,096 | 2,492 | 3,200 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
548,652 | 569,698 | 556,788 | 542,634 | 570,971 |
There is no report.
|
|