|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
411,127 | 347,015 | 360,705 | 390,670 | 411,127 |
 | I. Cash and cash equivalents |
|
|
5,151 | 4,325 | 38,993 | 13,183 | 5,151 |
 | 1. Cash |
|
|
5,151 | 4,325 | 38,993 | 13,183 | 5,151 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
19,544 | 18,756 | 18,756 | 18,756 | 19,544 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
19,544 | 18,756 | 18,756 | 18,756 | 19,544 |
 | III. Short-term receivables |
|
|
293,399 | 116,190 | 123,082 | 105,583 | 293,399 |
 | 1. Short-term receivables of customers |
|
|
266,197 | 64,820 | 87,901 | 77,932 | 266,197 |
 | 2. Prepayments to suppliers |
|
|
27,318 | 50,938 | 34,509 | 26,707 | 27,318 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
3,140 | 3,140 | 3,140 | 3,140 | 3,140 |
 | 6. Other short-term receivables |
|
|
1,112 | 965 | 1,205 | 1,477 | 1,112 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,367 | -3,673 | -3,673 | -3,673 | -4,367 |
 | IV. Inventories |
|
|
92,804 | 206,103 | 179,137 | 252,884 | 92,804 |
 | 1. Inventories |
|
|
94,280 | 207,632 | 180,665 | 254,412 | 94,280 |
 | 2. Provision for decline in value of inventories |
|
|
-1,476 | -1,528 | -1,528 | -1,528 | -1,476 |
 | V. Other current assets |
|
|
229 | 1,641 | 737 | 264 | 229 |
 | 1. Short-term prepaid expenses |
|
|
229 | 1,641 | 737 | 264 | 229 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
198,031 | 195,619 | 210,266 | 195,881 | 198,031 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
189,866 | 181,515 | 197,628 | 188,326 | 189,866 |
 | 1. Tangible fixed assets |
|
|
188,501 | 180,273 | 196,388 | 186,961 | 188,501 |
 | - Cost |
|
|
431,943 | 409,051 | 429,582 | 430,374 | 431,943 |
 | - Accumulated depreciation |
|
|
-243,442 | -228,779 | -233,195 | -243,414 | -243,442 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,365 | 1,242 | 1,240 | 1,365 | 1,365 |
 | - Cost |
|
|
2,094 | 1,959 | 1,959 | 2,094 | 2,094 |
 | - Accumulated depreciation |
|
|
-729 | -717 | -719 | -729 | -729 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,547 | 9,233 | 7,569 | 1,528 | 1,547 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,547 | 9,233 | 7,569 | 1,528 | 1,547 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,618 | 4,872 | 5,069 | 6,028 | 6,618 |
 | 1. Long-term prepaid expenses |
|
|
6,618 | 4,872 | 5,069 | 6,028 | 6,618 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
609,158 | 542,634 | 570,971 | 586,551 | 609,158 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
351,767 | 284,286 | 313,415 | 330,152 | 351,767 |
 | I. Current liabilities |
|
|
351,767 | 271,958 | 302,405 | 321,824 | 351,767 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
238,130 | 232,553 | 231,501 | 231,804 | 238,130 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
82,877 | 21,484 | 47,413 | 46,973 | 82,877 |
 | 4. Advances from customers |
|
|
654 | 655 | 1,235 | 22,554 | 654 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,754 | 4,033 | 3,590 | 2,848 | 14,754 |
 | 6. Payables to employees |
|
|
2,154 | 1,482 | 1,946 | 2,071 | 2,154 |
 | 7. Short-term accrued expenses |
|
|
2,208 | 2,659 | 6,477 | 5,015 | 2,208 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
32 | 73 | 105 | 105 | 32 |
 | 11. Other short-term payables |
|
|
1,920 | 627 | 432 | 1,593 | 1,920 |
 | 12. Provision for short term payables |
|
|
7,488 | 8,000 | 8,000 | 7,180 | 7,488 |
 | 13. Bonus and welfare fund |
|
|
1,550 | 392 | 1,706 | 1,680 | 1,550 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 12,328 | 11,010 | 8,328 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 182 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 12,328 | 10,828 | 8,328 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
257,392 | 258,349 | 257,556 | 256,399 | 257,392 |
 | I. ShareHolder's equity |
|
|
257,392 | 258,349 | 257,556 | 256,399 | 257,392 |
 | 1. Owner's investment capital |
|
|
50,700 | 50,700 | 50,700 | 50,700 | 50,700 |
 | 2. Share capital surplus |
|
|
2,610 | 2,610 | 2,610 | 2,610 | 2,610 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,674 | 18,674 | 18,674 | 18,674 | 18,674 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
8,903 | 8,903 | 8,903 | 8,903 | 8,903 |
 | 11. After tax undistributed profit |
|
|
176,504 | 177,461 | 176,669 | 175,512 | 176,504 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
170,934 | 174,969 | 173,469 | 171,458 | 170,934 |
 | - Profit after tax undistributed this period |
|
|
5,570 | 2,492 | 3,200 | 4,054 | 5,570 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
609,158 | 542,634 | 570,971 | 586,551 | 609,158 |
There is no report.
|
|