|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
407,936 | 388,406 | 439,573 | 474,996 | 455,050 |
 | I. Cash and cash equivalents |
|
|
67,923 | 60,283 | 50,769 | 42,919 | 58,820 |
 | 1. Cash |
|
|
22,516 | 14,876 | 33,757 | 42,919 | 58,820 |
 | 2. Cash equivalents |
|
|
45,407 | 45,407 | 17,012 | | |
 | II. Short-term financial investments |
|
|
53,576 | 53,576 | 84,105 | 93,548 | 57,210 |
 | 1. Trading securities |
|
|
462 | 462 | 462 | 462 | 462 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
53,114 | 53,114 | 83,643 | 93,086 | 56,747 |
 | III. Short-term receivables |
|
|
131,683 | 140,797 | 157,017 | 166,478 | 147,470 |
 | 1. Short-term receivables of customers |
|
|
126,652 | 129,850 | 118,305 | 139,831 | 140,017 |
 | 2. Prepayments to suppliers |
|
|
11,202 | 16,165 | 43,324 | 31,903 | 13,080 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,561 | 3,514 | 4,118 | 3,475 | 3,105 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,731 | -8,731 | -8,731 | -8,731 | -8,731 |
 | IV. Inventories |
|
|
123,055 | 116,821 | 124,540 | 142,538 | 145,805 |
 | 1. Inventories |
|
|
123,055 | 116,821 | 124,540 | 142,538 | 145,805 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
31,699 | 16,929 | 23,142 | 29,514 | 45,746 |
 | 1. Short-term prepaid expenses |
|
|
9,086 | 6,242 | 6,931 | 8,016 | 10,425 |
 | 2. Deductible VAT |
|
|
20,677 | 8,750 | 11,549 | 20,046 | 33,880 |
 | 3. Taxes and the State Receivables |
|
|
1,937 | 1,937 | 4,662 | 1,451 | 1,441 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
495,498 | 495,506 | 486,314 | 519,833 | 618,877 |
 | I. Long-term receivables |
|
|
679 | 983 | 958 | 1,172 | 1,032 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
679 | 983 | 958 | 1,172 | 1,032 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
137,548 | 139,916 | 137,553 | 141,057 | 135,648 |
 | 1. Tangible fixed assets |
|
|
116,782 | 112,438 | 105,224 | 106,267 | 102,238 |
 | - Cost |
|
|
762,452 | 734,464 | 720,563 | 728,544 | 714,119 |
 | - Accumulated depreciation |
|
|
-645,670 | -622,026 | -615,339 | -622,276 | -611,882 |
 | 2. Fixed assets of financial leasing |
|
|
20,422 | 27,161 | 30,175 | 32,715 | 31,406 |
 | - Cost |
|
|
27,821 | 34,921 | 39,100 | 41,255 | 41,255 |
 | - Accumulated depreciation |
|
|
-7,399 | -7,760 | -8,925 | -8,540 | -9,850 |
 | 3. Intangible fixed assets |
|
|
344 | 318 | 2,155 | 2,075 | 2,005 |
 | - Cost |
|
|
4,386 | 4,386 | 6,302 | 6,302 | 6,302 |
 | - Accumulated depreciation |
|
|
-4,042 | -4,068 | -4,147 | -4,227 | -4,297 |
 | III. Real Estate Investments |
|
|
159,652 | 158,163 | 156,638 | 155,186 | 153,697 |
 | - Cost |
|
|
215,524 | 215,524 | 215,524 | 215,524 | 215,524 |
 | - Accumulated depreciation |
|
|
-55,872 | -57,360 | -58,885 | -60,338 | -61,827 |
 | IV. Long-term assets in progress |
|
|
5,128 | 5,019 | 2,372 | 36,759 | 144,611 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,128 | 5,019 | 2,372 | 36,759 | 144,611 |
 | IV. Long-term financial investments |
|
|
131,996 | 131,996 | 131,254 | 131,254 | 131,254 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
131,254 | 131,254 | 131,254 | 131,254 | 131,254 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
743 | 743 | | | |
 | V. Total other long-term assets |
|
|
60,494 | 59,427 | 57,539 | 54,406 | 52,636 |
 | 1. Long-term prepaid expenses |
|
|
60,494 | 59,427 | 57,539 | 54,406 | 52,636 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
903,434 | 883,912 | 925,887 | 994,830 | 1,073,927 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
459,486 | 443,034 | 482,153 | 528,967 | 610,117 |
 | I. Current liabilities |
|
|
425,471 | 387,655 | 425,074 | 469,529 | 452,931 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
300,274 | 244,746 | 277,406 | 287,424 | 264,887 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
62,186 | 85,989 | 92,645 | 99,995 | 99,614 |
 | 4. Advances from customers |
|
|
276 | 6 | 373 | 505 | 281 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,673 | 2,702 | 3,242 | 5,886 | 13,430 |
 | 6. Payables to employees |
|
|
10,703 | 23,077 | 16,549 | 20,316 | 25,561 |
 | 7. Short-term accrued expenses |
|
|
566 | 5,430 | 6,406 | 6,835 | 228 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,355 | 3,821 | 2,270 | 4,484 | 1,659 |
 | 11. Other short-term payables |
|
|
12,071 | 7,877 | 13,432 | 8,071 | 12,291 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
25,368 | 14,007 | 12,751 | 36,015 | 34,980 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
34,015 | 55,379 | 57,078 | 59,438 | 157,186 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
5,115 | 6,061 | 7,918 | 7,615 | 7,829 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
28,900 | 49,318 | 49,160 | 51,823 | 149,357 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
443,948 | 440,878 | 443,734 | 465,862 | 463,810 |
 | I. ShareHolder's equity |
|
|
443,426 | 440,356 | 443,734 | 465,862 | 463,810 |
 | 1. Owner's investment capital |
|
|
192,000 | 192,000 | 192,000 | 192,000 | 192,000 |
 | 2. Share capital surplus |
|
|
217 | 217 | 217 | 217 | 217 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
177,037 | 177,037 | 177,037 | 196,445 | 196,445 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,521 | 14,521 | 14,521 | 12,087 | 12,087 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
59,651 | 56,581 | 59,959 | 65,112 | 63,060 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
340 | -4,917 | 56,583 | 4,564 | |
 | - Profit after tax undistributed this period |
|
|
59,311 | 61,499 | 3,377 | 60,549 | 63,060 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
522 | 522 | | | |
 | 1. Funding resources |
|
|
522 | 522 | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
903,434 | 883,912 | 925,887 | 994,830 | 1,073,927 |
There is no report.
|
|