|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
898,367 | 1,165,181 | 1,041,081 | 1,049,596 | 912,305 |
 | I. Cash and cash equivalents |
|
|
35,415 | 46,208 | 27,743 | 45,464 | 28,173 |
 | 1. Cash |
|
|
35,415 | 46,208 | 27,743 | 45,464 | 28,173 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
17,099 | 57,506 | 17,506 | 17,929 | 33,005 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
17,099 | 57,506 | 17,506 | 17,929 | 33,005 |
 | III. Short-term receivables |
|
|
230,183 | 273,082 | 302,862 | 251,351 | 189,947 |
 | 1. Short-term receivables of customers |
|
|
193,793 | 220,152 | 235,106 | 162,437 | 155,037 |
 | 2. Prepayments to suppliers |
|
|
29,322 | 50,078 | 61,680 | 87,823 | 35,120 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
22,611 | 21,097 | 24,248 | 21,492 | 20,712 |
 | 7. Provision for doubtful short-term receivables |
|
|
-15,543 | -18,245 | -18,173 | -20,401 | -20,923 |
 | IV. Inventories |
|
|
590,972 | 742,903 | 632,595 | 690,325 | 613,054 |
 | 1. Inventories |
|
|
590,972 | 742,903 | 634,470 | 690,561 | 613,054 |
 | 2. Provision for decline in value of inventories |
|
|
| | -1,875 | -235 | |
 | V. Other current assets |
|
|
24,698 | 45,483 | 60,375 | 44,527 | 48,127 |
 | 1. Short-term prepaid expenses |
|
|
4,968 | 4,709 | 2,882 | 6,696 | 5,074 |
 | 2. Deductible VAT |
|
|
18,401 | 39,234 | 53,814 | 35,559 | 41,013 |
 | 3. Taxes and the State Receivables |
|
|
1,330 | 1,540 | 3,680 | 2,272 | 2,040 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
393,323 | 394,018 | 391,823 | 389,917 | 389,980 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
269,671 | 264,700 | 260,257 | 260,326 | 245,350 |
 | 1. Tangible fixed assets |
|
|
154,584 | 150,017 | 145,978 | 146,450 | 142,468 |
 | - Cost |
|
|
546,644 | 546,911 | 547,070 | 552,365 | 553,102 |
 | - Accumulated depreciation |
|
|
-392,061 | -396,894 | -401,092 | -405,914 | -410,634 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
115,087 | 114,683 | 114,279 | 113,875 | 102,881 |
 | - Cost |
|
|
125,792 | 125,792 | 125,792 | 125,792 | 114,063 |
 | - Accumulated depreciation |
|
|
-10,704 | -11,108 | -11,512 | -11,916 | -11,182 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
18,757 | 18,962 | 20,276 | 22,594 | 34,934 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
18,757 | 18,962 | 20,276 | 22,594 | 34,934 |
 | IV. Long-term financial investments |
|
|
86,784 | 93,413 | 93,831 | 92,331 | 93,653 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
84,128 | 90,756 | 91,478 | 89,978 | 91,300 |
 | 3. Other investments in equity instruments |
|
|
11,856 | 11,856 | 11,856 | 11,856 | 11,856 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-9,199 | -9,199 | -9,503 | -9,503 | -9,503 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,111 | 16,943 | 17,458 | 14,667 | 16,043 |
 | 1. Long-term prepaid expenses |
|
|
18,111 | 16,943 | 17,458 | 14,667 | 16,043 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,291,690 | 1,559,199 | 1,432,904 | 1,439,513 | 1,302,285 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
866,201 | 1,123,376 | 1,006,816 | 995,035 | 858,100 |
 | I. Current liabilities |
|
|
866,201 | 1,123,376 | 1,006,816 | 995,035 | 857,630 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
699,634 | 913,737 | 798,790 | 833,123 | 686,769 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
52,830 | 75,510 | 66,427 | 39,349 | 27,613 |
 | 4. Advances from customers |
|
|
54,143 | 70,811 | 71,941 | 58,434 | 54,657 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,986 | 2,287 | 2,938 | 6,824 | 5,723 |
 | 6. Payables to employees |
|
|
10,418 | 17,327 | 27,701 | 15,461 | 33,074 |
 | 7. Short-term accrued expenses |
|
|
9,161 | 8,646 | 6,033 | 6,825 | 6,736 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
660 | 622 | 894 | 831 | 725 |
 | 11. Other short-term payables |
|
|
33,418 | 33,338 | 31,562 | 33,778 | 34,850 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,950 | 1,098 | 529 | 409 | 7,483 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | 470 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 470 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
425,489 | 435,823 | 426,088 | 444,477 | 444,185 |
 | I. ShareHolder's equity |
|
|
425,489 | 435,823 | 426,088 | 444,477 | 444,185 |
 | 1. Owner's investment capital |
|
|
364,738 | 364,738 | 364,738 | 364,738 | 364,738 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-15,488 | -18,468 | -17,664 | -17,664 | -17,664 |
 | 7. Differences upon foreign exchange rate |
|
|
| 23,353 | | | |
 | 8. Investment and development funds |
|
|
23,354 | | 22,549 | 22,549 | 25,051 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
52,431 | 65,715 | 55,980 | 74,343 | 71,515 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
28,702 | 32,184 | 20,037 | 45,416 | 32,058 |
 | - Profit after tax undistributed this period |
|
|
23,729 | 33,531 | 35,943 | 28,927 | 39,457 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
453 | 485 | 486 | 511 | 545 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,291,690 | 1,559,199 | 1,432,904 | 1,439,513 | 1,302,285 |
There is no report.
|
|