|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,088,541 | 913,523 | 1,104,786 | 898,367 | 1,165,181 |
 | I. Cash and cash equivalents |
|
|
58,008 | 42,071 | 60,222 | 35,415 | 46,208 |
 | 1. Cash |
|
|
58,008 | 42,071 | 60,222 | 35,415 | 46,208 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
76,711 | 56,971 | 57,099 | 17,099 | 57,506 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
76,711 | 56,971 | 57,099 | 17,099 | 57,506 |
 | III. Short-term receivables |
|
|
237,556 | 170,050 | 296,283 | 230,183 | 273,082 |
 | 1. Short-term receivables of customers |
|
|
196,320 | 120,590 | 233,248 | 193,793 | 220,152 |
 | 2. Prepayments to suppliers |
|
|
35,837 | 39,359 | 56,034 | 29,322 | 50,078 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
21,646 | 26,082 | 22,976 | 22,611 | 21,097 |
 | 7. Provision for doubtful short-term receivables |
|
|
-16,247 | -15,981 | -15,976 | -15,543 | -18,245 |
 | IV. Inventories |
|
|
701,715 | 625,781 | 665,550 | 590,972 | 742,903 |
 | 1. Inventories |
|
|
703,088 | 625,781 | 665,550 | 590,972 | 742,903 |
 | 2. Provision for decline in value of inventories |
|
|
-1,373 | | | | |
 | V. Other current assets |
|
|
14,550 | 18,650 | 25,632 | 24,698 | 45,483 |
 | 1. Short-term prepaid expenses |
|
|
3,340 | 2,396 | 8,076 | 4,968 | 4,709 |
 | 2. Deductible VAT |
|
|
9,881 | 13,972 | 15,616 | 18,401 | 39,234 |
 | 3. Taxes and the State Receivables |
|
|
1,330 | 2,282 | 1,940 | 1,330 | 1,540 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
432,577 | 407,769 | 401,737 | 393,323 | 394,018 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
302,767 | 280,586 | 274,509 | 269,671 | 264,700 |
 | 1. Tangible fixed assets |
|
|
182,053 | 164,709 | 159,017 | 154,584 | 150,017 |
 | - Cost |
|
|
593,647 | 550,094 | 549,365 | 546,644 | 546,911 |
 | - Accumulated depreciation |
|
|
-411,594 | -385,385 | -390,348 | -392,061 | -396,894 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
120,714 | 115,877 | 115,491 | 115,087 | 114,683 |
 | - Cost |
|
|
132,443 | 125,792 | 125,792 | 125,792 | 125,792 |
 | - Accumulated depreciation |
|
|
-11,729 | -9,915 | -10,301 | -10,704 | -11,108 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
20,262 | 20,612 | 18,757 | 18,757 | 18,962 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
20,262 | 20,612 | 18,757 | 18,757 | 18,962 |
 | IV. Long-term financial investments |
|
|
94,473 | 91,494 | 91,456 | 86,784 | 93,413 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
86,364 | 83,385 | 83,347 | 84,128 | 90,756 |
 | 3. Other investments in equity instruments |
|
|
11,856 | 11,856 | 11,856 | 11,856 | 11,856 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,746 | -3,746 | -3,746 | -9,199 | -9,199 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,074 | 15,077 | 17,015 | 18,111 | 16,943 |
 | 1. Long-term prepaid expenses |
|
|
15,074 | 15,077 | 17,015 | 18,111 | 16,943 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,521,118 | 1,321,292 | 1,506,522 | 1,291,690 | 1,559,199 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,098,922 | 910,721 | 1,090,656 | 866,201 | 1,123,376 |
 | I. Current liabilities |
|
|
1,098,922 | 910,721 | 1,090,656 | 866,201 | 1,123,376 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
866,410 | 738,398 | 939,772 | 699,634 | 913,737 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
101,713 | 58,954 | 47,423 | 52,830 | 75,510 |
 | 4. Advances from customers |
|
|
54,695 | 42,624 | 42,404 | 54,143 | 70,811 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,344 | 2,113 | 5,147 | 3,986 | 2,287 |
 | 6. Payables to employees |
|
|
12,094 | 25,128 | 5,782 | 10,418 | 17,327 |
 | 7. Short-term accrued expenses |
|
|
23,409 | 11,762 | 17,313 | 9,161 | 8,646 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
292 | 626 | 747 | 660 | 622 |
 | 11. Other short-term payables |
|
|
36,757 | 30,941 | 31,896 | 33,418 | 33,338 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
208 | 175 | 171 | 1,950 | 1,098 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
422,196 | 410,571 | 415,866 | 425,489 | 435,823 |
 | I. ShareHolder's equity |
|
|
422,196 | 410,571 | 415,866 | 425,489 | 435,823 |
 | 1. Owner's investment capital |
|
|
364,738 | 364,738 | 364,738 | 364,738 | 364,738 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-15,488 | -15,488 | -15,488 | -15,488 | -18,468 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | 23,353 |
 | 8. Investment and development funds |
|
|
19,938 | 21,081 | 21,081 | 23,354 | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
52,604 | 39,828 | 45,099 | 52,431 | 65,715 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
24,621 | 14,115 | 33,307 | 28,702 | 32,184 |
 | - Profit after tax undistributed this period |
|
|
27,983 | 25,713 | 11,792 | 23,729 | 33,531 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
404 | 412 | 436 | 453 | 485 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,521,118 | 1,321,292 | 1,506,522 | 1,291,690 | 1,559,199 |
There is no report.
|
|