|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
209,629 | 163,747 | 539,271 | 555,747 | 350,071 |
 | I. Cash and cash equivalents |
|
|
44,714 | 55,897 | 26,344 | 194,723 | 77,357 |
 | 1. Cash |
|
|
14,897 | 10,897 | 13,231 | 130,169 | 4,689 |
 | 2. Cash equivalents |
|
|
29,817 | 45,000 | 13,113 | 64,554 | 72,668 |
 | II. Short-term financial investments |
|
|
19,715 | 16,074 | | | 1,761 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
19,715 | 16,074 | | | 1,761 |
 | III. Short-term receivables |
|
|
134,465 | 80,658 | 82,364 | 349,242 | 265,482 |
 | 1. Short-term receivables of customers |
|
|
118,906 | 59,162 | 52,089 | 328,430 | 243,379 |
 | 2. Prepayments to suppliers |
|
|
559 | 2,075 | 889 | 327 | 78 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15,473 | 19,894 | 29,859 | 20,958 | 22,348 |
 | 7. Provision for doubtful short-term receivables |
|
|
-473 | -473 | -473 | -473 | -323 |
 | IV. Inventories |
|
|
10,441 | 10,866 | 393,215 | 10,738 | 4,230 |
 | 1. Inventories |
|
|
18,011 | 18,436 | 400,785 | 15,655 | 9,147 |
 | 2. Provision for decline in value of inventories |
|
|
-7,570 | -7,570 | -7,570 | -4,917 | -4,917 |
 | V. Other current assets |
|
|
295 | 251 | 37,347 | 1,044 | 1,241 |
 | 1. Short-term prepaid expenses |
|
|
124 | 251 | 132 | 215 | 124 |
 | 2. Deductible VAT |
|
|
171 | | 37,215 | 828 | 1,117 |
 | 3. Taxes and the State Receivables |
|
|
| | | 2 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,347 | 8,103 | 9,384 | 9,440 | 9,483 |
 | I. Long-term receivables |
|
|
110 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
110 | | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,990 | 2,828 | 2,666 | 4,105 | 4,054 |
 | 1. Tangible fixed assets |
|
|
2,907 | 2,759 | 2,611 | 4,065 | 3,908 |
 | - Cost |
|
|
41,667 | 41,667 | 41,667 | 43,004 | 43,004 |
 | - Accumulated depreciation |
|
|
-38,760 | -38,908 | -39,056 | -38,939 | -39,096 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
83 | 69 | 55 | 40 | 146 |
 | - Cost |
|
|
912 | 912 | 912 | 912 | 1,033 |
 | - Accumulated depreciation |
|
|
-829 | -843 | -857 | -872 | -887 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 1,384 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 1,384 | | |
 | IV. Long-term financial investments |
|
|
4,900 | 4,900 | 4,900 | 4,900 | 4,900 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,900 | 4,900 | 4,900 | 4,900 | 4,900 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
347 | 375 | 435 | 435 | 529 |
 | 1. Long-term prepaid expenses |
|
|
347 | 375 | 435 | 435 | 529 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
217,977 | 171,850 | 548,655 | 565,187 | 359,554 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
140,257 | 93,618 | 477,911 | 485,828 | 277,672 |
 | I. Current liabilities |
|
|
140,257 | 93,618 | 477,911 | 485,828 | 277,672 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 18,133 | 6,550 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
80,607 | 45,994 | 393,194 | 388,738 | 226,638 |
 | 4. Advances from customers |
|
|
1,867 | 1,839 | 31,113 | 63 | 38 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,849 | 4,090 | 117 | 6,125 | 1,113 |
 | 6. Payables to employees |
|
|
7,052 | 2,725 | 32 | 2,987 | 7,075 |
 | 7. Short-term accrued expenses |
|
|
37,616 | 29,197 | 18,770 | 65,986 | 35,993 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
487 | 387 | 468 | 468 | 81 |
 | 11. Other short-term payables |
|
|
9,470 | 9,100 | 15,187 | 14,557 | 6,398 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
309 | 287 | 898 | 354 | 338 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
77,720 | 78,232 | 70,743 | 79,359 | 81,882 |
 | I. ShareHolder's equity |
|
|
77,720 | 78,232 | 70,743 | 79,359 | 81,882 |
 | 1. Owner's investment capital |
|
|
59,920 | 59,920 | 59,920 | 59,920 | 59,920 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,645 | 4,645 | 7,745 | 7,745 | 7,745 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
13,155 | 13,667 | 3,079 | 11,694 | 14,217 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,803 | 2,803 | 2,803 | 2,803 | 2,803 |
 | - Profit after tax undistributed this period |
|
|
10,352 | 10,864 | 276 | 8,891 | 11,414 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
217,977 | 171,850 | 548,655 | 565,187 | 359,554 |
There is no report.
|
|