|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
235,494 | 204,868 | 209,629 | 163,747 | 539,334 |
 | I. Cash and cash equivalents |
|
|
91,809 | 47,610 | 44,714 | 55,897 | 35,510 |
 | 1. Cash |
|
|
9,900 | 11,286 | 14,897 | 10,897 | 13,231 |
 | 2. Cash equivalents |
|
|
81,909 | 36,324 | 29,817 | 45,000 | 22,278 |
 | II. Short-term financial investments |
|
|
7,424 | 18,676 | 19,715 | 16,074 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
7,424 | 18,676 | 19,715 | 16,074 | |
 | III. Short-term receivables |
|
|
123,441 | 108,662 | 134,465 | 80,658 | 73,199 |
 | 1. Short-term receivables of customers |
|
|
95,617 | 97,049 | 118,906 | 59,162 | 52,089 |
 | 2. Prepayments to suppliers |
|
|
2,302 | 2,746 | 559 | 2,075 | 889 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
25,995 | 9,340 | 15,473 | 19,894 | 20,693 |
 | 7. Provision for doubtful short-term receivables |
|
|
-473 | -473 | -473 | -473 | -473 |
 | IV. Inventories |
|
|
12,339 | 28,695 | 10,441 | 10,866 | 393,215 |
 | 1. Inventories |
|
|
19,910 | 36,266 | 18,011 | 18,436 | 400,785 |
 | 2. Provision for decline in value of inventories |
|
|
-7,570 | -7,570 | -7,570 | -7,570 | -7,570 |
 | V. Other current assets |
|
|
481 | 1,224 | 295 | 251 | 37,411 |
 | 1. Short-term prepaid expenses |
|
|
17 | 148 | 124 | 251 | 195 |
 | 2. Deductible VAT |
|
|
450 | 1,076 | 171 | | 37,215 |
 | 3. Taxes and the State Receivables |
|
|
13 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,693 | 8,476 | 8,347 | 8,103 | 9,321 |
 | I. Long-term receivables |
|
|
4 | 110 | 110 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 110 | | |
 | 5. Other long-term receivables |
|
|
4 | 110 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,342 | 3,153 | 2,990 | 2,828 | 2,666 |
 | 1. Tangible fixed assets |
|
|
3,230 | 3,055 | 2,907 | 2,759 | 2,611 |
 | - Cost |
|
|
41,667 | 41,667 | 41,667 | 41,667 | 41,667 |
 | - Accumulated depreciation |
|
|
-38,437 | -38,612 | -38,760 | -38,908 | -39,056 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
112 | 98 | 83 | 69 | 55 |
 | - Cost |
|
|
912 | 912 | 912 | 912 | 912 |
 | - Accumulated depreciation |
|
|
-800 | -814 | -829 | -843 | -857 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 1,384 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 1,384 |
 | IV. Long-term financial investments |
|
|
4,900 | 4,900 | 4,900 | 4,900 | 4,900 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,900 | 4,900 | 4,900 | 4,900 | 4,900 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
447 | 313 | 347 | 375 | 371 |
 | 1. Long-term prepaid expenses |
|
|
447 | 313 | 347 | 375 | 371 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
244,187 | 213,344 | 217,977 | 171,850 | 548,655 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
171,799 | 138,667 | 140,257 | 93,618 | 477,960 |
 | I. Current liabilities |
|
|
171,799 | 138,667 | 140,257 | 93,618 | 477,960 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 18,133 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
138,409 | 94,522 | 80,607 | 45,994 | 393,194 |
 | 4. Advances from customers |
|
|
41 | 38 | 1,867 | 1,839 | 31,113 |
 | 5. Taxes and other payables to the State Budget |
|
|
306 | 4,276 | 2,849 | 4,090 | 166 |
 | 6. Payables to employees |
|
|
923 | 1,674 | 7,052 | 2,725 | 32 |
 | 7. Short-term accrued expenses |
|
|
16,548 | 24,929 | 37,616 | 29,197 | 18,770 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
527 | 913 | 487 | 387 | 468 |
 | 11. Other short-term payables |
|
|
14,150 | 11,985 | 9,470 | 9,100 | 15,187 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
896 | 330 | 309 | 287 | 898 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
72,388 | 74,677 | 77,720 | 78,232 | 70,694 |
 | I. ShareHolder's equity |
|
|
72,388 | 74,677 | 77,720 | 78,232 | 70,694 |
 | 1. Owner's investment capital |
|
|
59,920 | 59,920 | 59,920 | 59,920 | 59,920 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,645 | 4,645 | 4,645 | 4,645 | 7,745 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
7,823 | 10,112 | 13,155 | 13,667 | 3,030 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,803 | 2,803 | 2,803 | 2,803 | 2,803 |
 | - Profit after tax undistributed this period |
|
|
5,020 | 7,309 | 10,352 | 10,864 | 227 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
244,187 | 213,344 | 217,977 | 171,850 | 548,655 |
There is no report.
|
|