|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
236,411 | 261,760 | 235,494 | 204,868 | 209,629 |
| I. Cash and cash equivalents |
|
|
31,348 | 27,797 | 91,809 | 47,610 | 44,714 |
| 1. Cash |
|
|
13,038 | 4,742 | 9,900 | 11,286 | 14,897 |
| 2. Cash equivalents |
|
|
18,311 | 23,055 | 81,909 | 36,324 | 29,817 |
| II. Short-term financial investments |
|
|
14,066 | 27,545 | 7,424 | 18,676 | 19,715 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
14,066 | 27,545 | 7,424 | 18,676 | 19,715 |
| III. Short-term receivables |
|
|
48,705 | 204,512 | 123,441 | 108,662 | 134,465 |
| 1. Short-term receivables of customers |
|
|
45,025 | 195,733 | 95,617 | 97,049 | 118,906 |
| 2. Prepayments to suppliers |
|
|
514 | 4,232 | 2,302 | 2,746 | 559 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,639 | 5,019 | 25,995 | 9,340 | 15,473 |
| 7. Provision for doubtful short-term receivables |
|
|
-473 | -473 | -473 | -473 | -473 |
| IV. Inventories |
|
|
129,451 | 1,553 | 12,339 | 28,695 | 10,441 |
| 1. Inventories |
|
|
137,022 | 9,124 | 19,910 | 36,266 | 18,011 |
| 2. Provision for decline in value of inventories |
|
|
-7,570 | -7,570 | -7,570 | -7,570 | -7,570 |
| V. Other current assets |
|
|
12,840 | 353 | 481 | 1,224 | 295 |
| 1. Short-term prepaid expenses |
|
|
116 | 134 | 17 | 148 | 124 |
| 2. Deductible VAT |
|
|
12,724 | 192 | 450 | 1,076 | 171 |
| 3. Taxes and the State Receivables |
|
|
| 28 | 13 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,602 | 8,909 | 8,693 | 8,476 | 8,347 |
| I. Long-term receivables |
|
|
519 | 110 | 4 | 110 | 110 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | 110 |
| 5. Other long-term receivables |
|
|
519 | 110 | 4 | 110 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
3,720 | 3,531 | 3,342 | 3,153 | 2,990 |
| 1. Tangible fixed assets |
|
|
3,580 | 3,405 | 3,230 | 3,055 | 2,907 |
| - Cost |
|
|
41,667 | 41,667 | 41,667 | 41,667 | 41,667 |
| - Accumulated depreciation |
|
|
-38,087 | -38,262 | -38,437 | -38,612 | -38,760 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
140 | 126 | 112 | 98 | 83 |
| - Cost |
|
|
912 | 912 | 912 | 912 | 912 |
| - Accumulated depreciation |
|
|
-771 | -786 | -800 | -814 | -829 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
4,900 | 4,900 | 4,900 | 4,900 | 4,900 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
4,900 | 4,900 | 4,900 | 4,900 | 4,900 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
462 | 368 | 447 | 313 | 347 |
| 1. Long-term prepaid expenses |
|
|
462 | 368 | 447 | 313 | 347 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
246,012 | 270,669 | 244,187 | 213,344 | 217,977 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
174,629 | 195,237 | 171,799 | 138,667 | 140,257 |
| I. Current liabilities |
|
|
174,629 | 195,237 | 171,799 | 138,667 | 140,257 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
7,000 | | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
150,938 | 158,834 | 138,409 | 94,522 | 80,607 |
| 4. Advances from customers |
|
|
292 | 105 | 41 | 38 | 1,867 |
| 5. Taxes and other payables to the State Budget |
|
|
163 | 7,850 | 306 | 4,276 | 2,849 |
| 6. Payables to employees |
|
|
726 | -2 | 923 | 1,674 | 7,052 |
| 7. Short-term accrued expenses |
|
|
4,718 | 21,064 | 16,548 | 24,929 | 37,616 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
669 | 564 | 527 | 913 | 487 |
| 11. Other short-term payables |
|
|
9,532 | 6,242 | 14,150 | 11,985 | 9,470 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
590 | 579 | 896 | 330 | 309 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
71,383 | 75,432 | 72,388 | 74,677 | 77,720 |
| I. ShareHolder's equity |
|
|
71,383 | 75,432 | 72,388 | 74,677 | 77,720 |
| 1. Owner's investment capital |
|
|
59,920 | 59,920 | 59,920 | 59,920 | 59,920 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,025 | 3,025 | 4,645 | 4,645 | 4,645 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
8,438 | 12,487 | 7,823 | 10,112 | 13,155 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,803 | 2,803 | 2,803 | 2,803 | 2,803 |
| - Profit after tax undistributed this period |
|
|
5,635 | 9,684 | 5,020 | 7,309 | 10,352 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
246,012 | 270,669 | 244,187 | 213,344 | 217,977 |
There is no report.
|
|