|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
312,303 | 59,409 | 39,327 | 37,194 | 291,530 |
 | I. Cash and cash equivalents |
|
|
179 | 562 | 625 | 110 | 288 |
 | 1. Cash |
|
|
179 | 562 | 625 | 110 | 288 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
311,633 | 32,253 | 12,440 | 9,595 | 288,939 |
 | 1. Short-term receivables of customers |
|
|
24 | | | 76 | 76 |
 | 2. Prepayments to suppliers |
|
|
70,205 | 1,234 | 6,716 | 4,896 | 285,540 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
241,404 | 31,019 | 5,724 | 4,624 | 3,324 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
243 | 243 | 243 | 1,715 | 1,715 |
 | 1. Inventories |
|
|
243 | 243 | 243 | 1,715 | 1,715 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
248 | 26,352 | 26,019 | 25,774 | 588 |
 | 1. Short-term prepaid expenses |
|
|
42 | 1,120 | 467 | 13 | 29 |
 | 2. Deductible VAT |
|
|
206 | 25,231 | 25,552 | 25,760 | 559 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
27 | 251,552 | 270,087 | 270,115 | 14,764 |
 | I. Long-term receivables |
|
|
| | 14,719 | 14,719 | 14,719 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 14,719 | 14,719 | 14,719 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
27 | 24 | 27 | 25 | 23 |
 | 1. Tangible fixed assets |
|
|
27 | 24 | 27 | 25 | 23 |
 | - Cost |
|
|
35 | 35 | 35 | 35 | 35 |
 | - Accumulated depreciation |
|
|
-8 | -11 | -9 | -10 | -12 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 251,529 | 255,341 | 255,350 | 22 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 251,529 | 255,341 | 255,350 | 22 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | 21 | |
 | 1. Long-term prepaid expenses |
|
|
| | | 21 | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
312,329 | 310,961 | 309,414 | 307,309 | 306,294 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
43,380 | 46,171 | 46,568 | 46,737 | 46,666 |
 | I. Current liabilities |
|
|
43,380 | 46,171 | 46,568 | 46,737 | 46,666 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
34,850 | 33,950 | 33,525 | 32,925 | 32,475 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,590 | 1,590 | 1,603 | 1,605 | 1,195 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
249 | 249 | 249 | 249 | 249 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
6,051 | 9,955 | 10,737 | 11,525 | 12,318 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
224 | 10 | 39 | 17 | 13 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
416 | 416 | 416 | 416 | 416 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
268,950 | 264,791 | 262,845 | 260,572 | 259,628 |
 | I. ShareHolder's equity |
|
|
268,950 | 264,791 | 262,845 | 260,572 | 259,628 |
 | 1. Owner's investment capital |
|
|
300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
 | 2. Share capital surplus |
|
|
-148 | -148 | -148 | -148 | -148 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,249 | 1,249 | 1,249 | 1,249 | 1,249 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-32,151 | -36,309 | -38,255 | -40,528 | -41,472 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-31,861 | -31,861 | -36,305 | -36,305 | -36,305 |
 | - Profit after tax undistributed this period |
|
|
-290 | -4,449 | -1,950 | -4,223 | -5,168 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
312,329 | 310,961 | 309,414 | 307,309 | 306,294 |
There is no report.
|
|