|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
703,011 | 725,683 | 752,274 | 749,732 | 747,166 |
| I. Cash and cash equivalents |
|
|
3,516 | 2,467 | 1,630 | 1,649 | 1,449 |
| 1. Cash |
|
|
3,516 | 2,467 | 1,630 | 1,649 | 1,449 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 12,031 |
| 1. Trading securities |
|
|
| | | | 10,000 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 2,031 |
| III. Short-term receivables |
|
|
683,567 | 661,356 | 720,461 | 715,561 | 704,969 |
| 1. Short-term receivables of customers |
|
|
672,631 | 640,836 | 700,220 | 698,824 | 682,205 |
| 2. Prepayments to suppliers |
|
|
24,362 | 37,549 | 33,060 | 31,927 | 35,024 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
11,827 | 5,584 | 9,445 | 7,107 | 9,123 |
| 7. Provision for doubtful short-term receivables |
|
|
-25,253 | -22,613 | -22,263 | -22,297 | -21,383 |
| IV. Inventories |
|
|
14,413 | 57,648 | 28,238 | 30,033 | 27,759 |
| 1. Inventories |
|
|
14,413 | 57,648 | 28,238 | 30,033 | 27,759 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
516 | 3,211 | 945 | 1,489 | 959 |
| 1. Short-term prepaid expenses |
|
|
332 | 165 | 380 | 314 | 223 |
| 2. Deductible VAT |
|
|
163 | 2,869 | 519 | 1,118 | 719 |
| 3. Taxes and the State Receivables |
|
|
20 | 178 | 47 | 58 | 16 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
76,056 | 75,487 | 74,809 | 75,814 | 75,195 |
| I. Long-term receivables |
|
|
131 | 131 | 101 | 82 | 82 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
131 | 131 | 101 | 82 | 82 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
48,417 | 48,120 | 47,826 | 48,940 | 48,639 |
| 1. Tangible fixed assets |
|
|
14,903 | 14,619 | 14,338 | 15,466 | 15,178 |
| - Cost |
|
|
31,052 | 30,817 | 30,817 | 31,421 | 31,459 |
| - Accumulated depreciation |
|
|
-16,149 | -16,198 | -16,479 | -15,956 | -16,281 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
33,514 | 33,501 | 33,488 | 33,475 | 33,461 |
| - Cost |
|
|
34,468 | 34,468 | 34,468 | 34,468 | 34,468 |
| - Accumulated depreciation |
|
|
-953 | -967 | -980 | -993 | -1,006 |
| III. Real Estate Investments |
|
|
22,645 | 22,442 | 22,239 | 22,036 | 21,833 |
| - Cost |
|
|
28,056 | 28,056 | 28,056 | 28,056 | 28,056 |
| - Accumulated depreciation |
|
|
-5,411 | -5,614 | -5,817 | -6,019 | -6,222 |
| IV. Long-term assets in progress |
|
|
135 | 135 | 135 | 135 | 135 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
135 | 135 | 135 | 135 | 135 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,727 | 4,658 | 4,508 | 4,619 | 4,505 |
| 1. Long-term prepaid expenses |
|
|
4,727 | 4,658 | 4,508 | 4,619 | 4,505 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
779,067 | 801,169 | 827,083 | 825,545 | 822,362 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
648,061 | 666,483 | 688,768 | 687,155 | 685,293 |
| I. Current liabilities |
|
|
648,061 | 666,483 | 688,768 | 687,155 | 685,293 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
534,188 | 581,022 | 602,251 | 584,485 | 610,928 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
28,752 | 51,707 | 38,647 | 37,731 | 23,515 |
| 4. Advances from customers |
|
|
1,245 | 2,450 | 3,283 | 3,503 | 4,049 |
| 5. Taxes and other payables to the State Budget |
|
|
1,757 | 1,966 | 2,649 | 927 | 2,088 |
| 6. Payables to employees |
|
|
2,398 | 2,989 | 1,046 | 1,044 | 305 |
| 7. Short-term accrued expenses |
|
|
1,602 | 868 | 2,691 | 555 | 3 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
581 | 694 | 732 | 795 | 955 |
| 11. Other short-term payables |
|
|
77,333 | 24,592 | 37,470 | 57,373 | 42,984 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
206 | 195 | | 744 | 465 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
131,006 | 134,687 | 138,315 | 138,390 | 137,069 |
| I. ShareHolder's equity |
|
|
131,006 | 134,687 | 138,315 | 138,390 | 137,069 |
| 1. Owner's investment capital |
|
|
98,466 | 98,466 | 98,466 | 98,466 | 98,466 |
| 2. Share capital surplus |
|
|
300 | 300 | 300 | 300 | 300 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
14,356 | 14,356 | 14,356 | 14,356 | 14,356 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,491 | 1,491 | 1,491 | 1,491 | 1,491 |
| 11. After tax undistributed profit |
|
|
16,393 | 20,074 | 23,702 | 23,778 | 22,456 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
11,205 | 11,205 | 20,074 | 19,274 | 13,366 |
| - Profit after tax undistributed this period |
|
|
5,188 | 8,869 | 3,628 | 4,504 | 9,090 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
779,067 | 801,169 | 827,083 | 825,545 | 822,362 |
There is no report.
|
|