|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
704,108 | 721,180 | 703,011 | 725,683 | 752,274 |
| I. Cash and cash equivalents |
|
|
3,464 | 7,898 | 3,516 | 2,467 | 1,630 |
| 1. Cash |
|
|
3,464 | 7,898 | 3,516 | 2,467 | 1,630 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| 1,000 | 1,000 | 1,000 | 1,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 1,000 | 1,000 | 1,000 | 1,000 |
| III. Short-term receivables |
|
|
665,467 | 675,604 | 683,567 | 661,356 | 720,461 |
| 1. Short-term receivables of customers |
|
|
644,997 | 644,406 | 672,631 | 640,836 | 700,220 |
| 2. Prepayments to suppliers |
|
|
35,403 | 43,747 | 24,362 | 37,549 | 33,060 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
9,665 | 12,247 | 11,827 | 5,584 | 9,445 |
| 7. Provision for doubtful short-term receivables |
|
|
-24,599 | -24,798 | -25,253 | -22,613 | -22,263 |
| IV. Inventories |
|
|
34,402 | 35,876 | 14,413 | 57,648 | 28,238 |
| 1. Inventories |
|
|
34,402 | 35,876 | 14,413 | 57,648 | 28,238 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
775 | 802 | 516 | 3,211 | 945 |
| 1. Short-term prepaid expenses |
|
|
310 | 268 | 332 | 165 | 380 |
| 2. Deductible VAT |
|
|
455 | 434 | 163 | 2,869 | 519 |
| 3. Taxes and the State Receivables |
|
|
10 | 100 | 20 | 178 | 47 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
76,591 | 76,009 | 76,056 | 75,487 | 74,809 |
| I. Long-term receivables |
|
|
131 | 131 | 131 | 131 | 101 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
131 | 131 | 131 | 131 | 101 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
48,464 | 48,182 | 48,417 | 48,120 | 47,826 |
| 1. Tangible fixed assets |
|
|
14,923 | 14,655 | 14,903 | 14,619 | 14,338 |
| - Cost |
|
|
30,527 | 30,527 | 31,052 | 30,817 | 30,817 |
| - Accumulated depreciation |
|
|
-15,604 | -15,873 | -16,149 | -16,198 | -16,479 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
33,541 | 33,528 | 33,514 | 33,501 | 33,488 |
| - Cost |
|
|
34,468 | 34,468 | 34,468 | 34,468 | 34,468 |
| - Accumulated depreciation |
|
|
-927 | -940 | -953 | -967 | -980 |
| III. Real Estate Investments |
|
|
23,050 | 22,848 | 22,645 | 22,442 | 22,239 |
| - Cost |
|
|
28,056 | 28,056 | 28,056 | 28,056 | 28,056 |
| - Accumulated depreciation |
|
|
-5,005 | -5,208 | -5,411 | -5,614 | -5,817 |
| IV. Long-term assets in progress |
|
|
135 | 135 | 135 | 135 | 135 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
135 | 135 | 135 | 135 | 135 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,811 | 4,713 | 4,727 | 4,658 | 4,508 |
| 1. Long-term prepaid expenses |
|
|
4,811 | 4,713 | 4,727 | 4,658 | 4,508 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
780,699 | 797,189 | 779,067 | 801,169 | 827,083 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
644,435 | 660,864 | 648,061 | 666,483 | 688,768 |
| I. Current liabilities |
|
|
644,435 | 660,864 | 648,061 | 666,483 | 688,768 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
588,387 | 522,624 | 534,188 | 581,022 | 602,251 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
34,568 | 41,305 | 28,752 | 51,707 | 38,647 |
| 4. Advances from customers |
|
|
2,556 | 4,758 | 1,245 | 2,450 | 3,283 |
| 5. Taxes and other payables to the State Budget |
|
|
3,446 | 1,401 | 1,757 | 1,966 | 2,649 |
| 6. Payables to employees |
|
|
2,929 | 3,343 | 2,398 | 2,989 | 1,046 |
| 7. Short-term accrued expenses |
|
|
1,837 | 1,519 | 1,602 | 868 | 2,691 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
598 | 513 | 581 | 694 | 732 |
| 11. Other short-term payables |
|
|
10,115 | 85,153 | 77,333 | 24,592 | 37,470 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| 249 | 206 | 195 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
136,264 | 136,325 | 131,006 | 134,687 | 138,315 |
| I. ShareHolder's equity |
|
|
136,264 | 136,325 | 131,006 | 134,687 | 138,315 |
| 1. Owner's investment capital |
|
|
98,466 | 98,466 | 98,466 | 98,466 | 98,466 |
| 2. Share capital surplus |
|
|
300 | 300 | 300 | 300 | 300 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
14,356 | 14,356 | 14,356 | 14,356 | 14,356 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,491 | 1,491 | 1,491 | 1,491 | 1,491 |
| 11. After tax undistributed profit |
|
|
21,651 | 21,712 | 16,393 | 20,074 | 23,702 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
19,882 | 19,082 | 11,205 | 11,205 | 20,074 |
| - Profit after tax undistributed this period |
|
|
1,769 | 2,630 | 5,188 | 8,869 | 3,628 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
780,699 | 797,189 | 779,067 | 801,169 | 827,083 |
There is no report.
|
|