|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
725,683 | 752,274 | 749,732 | 747,166 | 718,554 |
 | I. Cash and cash equivalents |
|
|
2,467 | 1,630 | 1,649 | 1,449 | 10,275 |
 | 1. Cash |
|
|
2,467 | 1,630 | 1,649 | 1,449 | 10,275 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
1,000 | 1,000 | 1,000 | 12,031 | 8,347 |
 | 1. Trading securities |
|
|
| | | 10,000 | 10,000 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | -3,700 |
 | 3. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 2,031 | 2,047 |
 | III. Short-term receivables |
|
|
661,356 | 720,461 | 715,561 | 704,969 | 668,851 |
 | 1. Short-term receivables of customers |
|
|
640,836 | 700,220 | 698,824 | 682,205 | 651,266 |
 | 2. Prepayments to suppliers |
|
|
37,549 | 33,060 | 31,927 | 35,024 | 29,686 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,584 | 9,445 | 7,107 | 9,123 | 6,401 |
 | 7. Provision for doubtful short-term receivables |
|
|
-22,613 | -22,263 | -22,297 | -21,383 | -18,502 |
 | IV. Inventories |
|
|
57,648 | 28,238 | 30,033 | 27,759 | 30,483 |
 | 1. Inventories |
|
|
57,648 | 28,238 | 30,033 | 27,759 | 30,594 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -111 |
 | V. Other current assets |
|
|
3,211 | 945 | 1,489 | 959 | 598 |
 | 1. Short-term prepaid expenses |
|
|
165 | 380 | 314 | 223 | 98 |
 | 2. Deductible VAT |
|
|
2,869 | 519 | 1,118 | 719 | 485 |
 | 3. Taxes and the State Receivables |
|
|
178 | 47 | 58 | 16 | 15 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
75,487 | 74,809 | 75,814 | 75,195 | 74,747 |
 | I. Long-term receivables |
|
|
131 | 101 | 82 | 82 | 82 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
131 | 101 | 82 | 82 | 82 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
48,120 | 47,826 | 48,940 | 48,639 | 48,299 |
 | 1. Tangible fixed assets |
|
|
14,619 | 14,338 | 15,466 | 15,178 | 14,850 |
 | - Cost |
|
|
30,817 | 30,817 | 31,421 | 31,459 | 31,459 |
 | - Accumulated depreciation |
|
|
-16,198 | -16,479 | -15,956 | -16,281 | -16,608 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
33,501 | 33,488 | 33,475 | 33,461 | 33,448 |
 | - Cost |
|
|
34,468 | 34,468 | 34,468 | 34,468 | 34,468 |
 | - Accumulated depreciation |
|
|
-967 | -980 | -993 | -1,006 | -1,019 |
 | III. Real Estate Investments |
|
|
22,442 | 22,239 | 22,036 | 21,833 | 21,630 |
 | - Cost |
|
|
28,056 | 28,056 | 28,056 | 28,056 | 28,056 |
 | - Accumulated depreciation |
|
|
-5,614 | -5,817 | -6,019 | -6,222 | -6,425 |
 | IV. Long-term assets in progress |
|
|
135 | 135 | 135 | 135 | 135 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
135 | 135 | 135 | 135 | 135 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,658 | 4,508 | 4,619 | 4,505 | 4,601 |
 | 1. Long-term prepaid expenses |
|
|
4,658 | 4,508 | 4,619 | 4,505 | 4,601 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
801,169 | 827,083 | 825,545 | 822,362 | 793,301 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
666,483 | 688,768 | 687,155 | 685,293 | 654,598 |
 | I. Current liabilities |
|
|
666,483 | 688,768 | 687,155 | 685,293 | 654,598 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
581,022 | 602,251 | 584,485 | 610,928 | 583,208 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
51,707 | 38,647 | 37,731 | 23,515 | 1,766 |
 | 4. Advances from customers |
|
|
2,450 | 3,283 | 3,503 | 4,049 | 3,544 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,966 | 2,649 | 927 | 2,088 | 2,862 |
 | 6. Payables to employees |
|
|
2,989 | 1,046 | 1,044 | 305 | 3,431 |
 | 7. Short-term accrued expenses |
|
|
868 | 2,691 | 555 | 3 | 824 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
694 | 732 | 795 | 955 | 893 |
 | 11. Other short-term payables |
|
|
24,592 | 37,470 | 57,373 | 42,984 | 57,996 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
195 | | 744 | 465 | 74 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
134,687 | 138,315 | 138,390 | 137,069 | 138,703 |
 | I. ShareHolder's equity |
|
|
134,687 | 138,315 | 138,390 | 137,069 | 138,703 |
 | 1. Owner's investment capital |
|
|
98,466 | 98,466 | 98,466 | 98,466 | 98,466 |
 | 2. Share capital surplus |
|
|
300 | 300 | 300 | 300 | 300 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,356 | 14,356 | 14,356 | 14,356 | 14,356 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,491 | 1,491 | 1,491 | 1,491 | 1,491 |
 | 11. After tax undistributed profit |
|
|
20,074 | 23,702 | 23,778 | 22,456 | 24,090 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
11,205 | 20,074 | 19,274 | 13,366 | 13,366 |
 | - Profit after tax undistributed this period |
|
|
8,869 | 3,628 | 4,504 | 9,090 | 10,724 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
801,169 | 827,083 | 825,545 | 822,362 | 793,301 |
There is no report.
|
|