|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
712,031 | 697,569 | 736,370 | 874,839 | 1,059,888 |
 | I. Cash and cash equivalents |
|
|
3,054 | 12,981 | 18,239 | 15,582 | 3,308 |
 | 1. Cash |
|
|
3,054 | 12,981 | 7,239 | 15,582 | 3,308 |
 | 2. Cash equivalents |
|
|
| | 11,000 | | |
 | II. Short-term financial investments |
|
|
9,776 | 8,694 | 7,623 | 10,044 | 3,362 |
 | 1. Trading securities |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 2. Provision for diminution in value of trading securities |
|
|
-2,600 | -3,700 | -4,800 | -5,000 | -6,700 |
 | 3. Investments holding until maturity |
|
|
2,376 | 2,394 | 2,423 | 5,044 | 62 |
 | III. Short-term receivables |
|
|
675,580 | 648,160 | 628,079 | 653,736 | 744,814 |
 | 1. Short-term receivables of customers |
|
|
662,158 | 636,828 | 623,218 | 657,060 | 742,149 |
 | 2. Prepayments to suppliers |
|
|
18,915 | 19,807 | 11,420 | 2,788 | 2,124 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
11,706 | 8,704 | 10,606 | 11,033 | 17,676 |
 | 7. Provision for doubtful short-term receivables |
|
|
-17,199 | -17,179 | -17,165 | -17,145 | -17,135 |
 | IV. Inventories |
|
|
23,131 | 27,118 | 77,003 | 117,473 | 146,003 |
 | 1. Inventories |
|
|
23,351 | 27,322 | 77,087 | 117,498 | 146,003 |
 | 2. Provision for decline in value of inventories |
|
|
-219 | -204 | -84 | -26 | |
 | V. Other current assets |
|
|
489 | 617 | 5,427 | 78,004 | 162,401 |
 | 1. Short-term prepaid expenses |
|
|
184 | 178 | 897 | 271 | 168 |
 | 2. Deductible VAT |
|
|
221 | 207 | 4,477 | 6,335 | 7,807 |
 | 3. Taxes and the State Receivables |
|
|
84 | 231 | 53 | 15 | 16 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 71,384 | 154,410 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
74,472 | 77,218 | 80,364 | 79,834 | 80,879 |
 | I. Long-term receivables |
|
|
| | | | 26 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 26 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
47,286 | 48,653 | 48,318 | 53,167 | 53,360 |
 | 1. Tangible fixed assets |
|
|
13,869 | 15,245 | 14,920 | 14,883 | 15,735 |
 | - Cost |
|
|
31,459 | 33,164 | 33,215 | 33,567 | 34,833 |
 | - Accumulated depreciation |
|
|
-17,590 | -17,919 | -18,295 | -18,685 | -19,098 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
33,417 | 33,408 | 33,399 | 38,284 | 37,625 |
 | - Cost |
|
|
34,468 | 34,468 | 34,468 | 39,592 | 39,172 |
 | - Accumulated depreciation |
|
|
-1,051 | -1,060 | -1,069 | -1,308 | -1,547 |
 | III. Real Estate Investments |
|
|
21,022 | 20,819 | 20,616 | 20,413 | 20,210 |
 | - Cost |
|
|
28,056 | 28,056 | 28,056 | 28,056 | 28,056 |
 | - Accumulated depreciation |
|
|
-7,034 | -7,237 | -7,439 | -7,642 | -7,845 |
 | IV. Long-term assets in progress |
|
|
1,294 | 2,596 | 5,608 | 520 | 1,565 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,294 | 2,596 | 5,608 | 520 | 1,565 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,871 | 5,150 | 5,823 | 5,734 | 5,718 |
 | 1. Long-term prepaid expenses |
|
|
4,871 | 5,150 | 5,823 | 5,734 | 5,718 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
786,502 | 774,787 | 816,735 | 954,673 | 1,140,768 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
650,340 | 638,613 | 680,185 | 813,277 | 997,517 |
 | I. Current liabilities |
|
|
650,340 | 638,613 | 680,185 | 813,277 | 997,517 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
599,512 | 597,577 | 585,664 | 716,026 | 766,890 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
16,725 | 1,890 | 39,113 | 42,391 | 151,173 |
 | 4. Advances from customers |
|
|
4,651 | 6,023 | 9,316 | 5,216 | 12,055 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,135 | 950 | 1,007 | 3,069 | 1,968 |
 | 6. Payables to employees |
|
|
1,603 | 2,305 | 1,546 | 1,608 | 2,161 |
 | 7. Short-term accrued expenses |
|
|
740 | 932 | 839 | 1,247 | 1,591 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
882 | 853 | 832 | 817 | 638 |
 | 11. Other short-term payables |
|
|
24,839 | 27,893 | 41,900 | 42,667 | 60,891 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
252 | 188 | -31 | 235 | 150 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
136,162 | 136,174 | 136,550 | 141,396 | 143,251 |
 | I. ShareHolder's equity |
|
|
136,162 | 136,174 | 136,550 | 141,396 | 143,251 |
 | 1. Owner's investment capital |
|
|
98,466 | 98,466 | 98,466 | 98,466 | 98,466 |
 | 2. Share capital surplus |
|
|
300 | 300 | 300 | 300 | 300 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,356 | 14,356 | 14,356 | 14,356 | 14,356 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,491 | 1,491 | 1,491 | 1,491 | 1,491 |
 | 11. After tax undistributed profit |
|
|
21,549 | 21,562 | 21,937 | 26,783 | 28,638 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
15,313 | 15,313 | 21,562 | 21,262 | 21,262 |
 | - Profit after tax undistributed this period |
|
|
6,236 | 6,249 | 375 | 5,521 | 7,376 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
786,502 | 774,787 | 816,735 | 954,673 | 1,140,768 |
There is no report.
|
|