|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
150,208 | 167,238 | 170,996 | 195,340 | 173,932 |
| I. Cash and cash equivalents |
|
|
10,886 | 5,912 | 5,898 | 34,097 | 6,761 |
| 1. Cash |
|
|
2,886 | 2,886 | 2,847 | 2,480 | 3,680 |
| 2. Cash equivalents |
|
|
8,000 | 3,026 | 3,050 | 31,617 | 3,080 |
| II. Short-term financial investments |
|
|
68,695 | 87,006 | 87,093 | 78,606 | 89,177 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
68,695 | 87,006 | 87,093 | 78,606 | 89,177 |
| III. Short-term receivables |
|
|
44,520 | 48,044 | 48,423 | 54,306 | 50,855 |
| 1. Short-term receivables of customers |
|
|
43,205 | 45,595 | 40,037 | 50,783 | 48,558 |
| 2. Prepayments to suppliers |
|
|
1,248 | 1,071 | 7,808 | 2,051 | 2,395 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
221 | 1,531 | 732 | 1,626 | 56 |
| 7. Provision for doubtful short-term receivables |
|
|
-154 | -154 | -154 | -154 | -154 |
| IV. Inventories |
|
|
26,047 | 26,253 | 29,583 | 28,115 | 26,497 |
| 1. Inventories |
|
|
26,047 | 26,253 | 29,583 | 28,115 | 26,497 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
61 | 24 | | 216 | 642 |
| 1. Short-term prepaid expenses |
|
|
61 | 24 | | | 519 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | 216 | 123 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
374,664 | 374,817 | 372,682 | 393,536 | 425,232 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
332,611 | 339,231 | 339,656 | 336,381 | 389,832 |
| 1. Tangible fixed assets |
|
|
318,620 | 325,470 | 326,041 | 323,000 | 376,685 |
| - Cost |
|
|
1,228,141 | 1,251,115 | 1,270,387 | 1,286,390 | 1,360,194 |
| - Accumulated depreciation |
|
|
-909,521 | -925,644 | -944,346 | -963,390 | -983,510 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
13,991 | 13,761 | 13,615 | 13,381 | 13,147 |
| - Cost |
|
|
28,671 | 28,671 | 28,754 | 28,754 | 28,754 |
| - Accumulated depreciation |
|
|
-14,680 | -14,910 | -15,140 | -15,373 | -15,607 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
14,054 | 7,813 | 5,736 | 30,331 | 8,956 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
14,054 | 7,813 | 5,736 | 30,331 | 8,956 |
| IV. Long-term financial investments |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,999 | 3,773 | 3,291 | 2,823 | 2,444 |
| 1. Long-term prepaid expenses |
|
|
3,999 | 3,773 | 3,291 | 2,823 | 2,444 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
524,872 | 542,055 | 543,678 | 588,876 | 599,164 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
182,159 | 189,570 | 218,477 | 204,420 | 224,214 |
| I. Current liabilities |
|
|
75,502 | 101,099 | 80,836 | 98,871 | 92,292 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
7,347 | 30,927 | 22,668 | 22,790 | 4,218 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
11,000 | 18,252 | 10,665 | 19,316 | 23,689 |
| 4. Advances from customers |
|
|
2,936 | 2,279 | 2,834 | 2,678 | 2,672 |
| 5. Taxes and other payables to the State Budget |
|
|
11,437 | 9,769 | 10,617 | 11,505 | 12,361 |
| 6. Payables to employees |
|
|
25,261 | 24,209 | 15,181 | 23,747 | 32,624 |
| 7. Short-term accrued expenses |
|
|
2,310 | 2,744 | 2,437 | 3,619 | 2,581 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
8,065 | 6,157 | 7,324 | 6,622 | 6,942 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
7,145 | 6,762 | 9,109 | 8,594 | 7,205 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
106,657 | 88,472 | 137,641 | 105,549 | 131,922 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
13,250 | 11,591 | 46,998 | 11,591 | 11,591 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
91,902 | 71,172 | 84,982 | 88,344 | 114,764 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
1,505 | 5,708 | 5,661 | 5,614 | 5,567 |
| B. OWNER'S EQUITY |
|
|
342,713 | 352,485 | 325,201 | 384,456 | 374,950 |
| I. ShareHolder's equity |
|
|
342,713 | 352,485 | 325,201 | 384,456 | 374,950 |
| 1. Owner's investment capital |
|
|
286,000 | 286,000 | 286,000 | 286,000 | 286,000 |
| 2. Share capital surplus |
|
|
853 | 853 | 853 | 853 | 853 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,285 | 4,285 | 22,720 | 22,720 | 22,720 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
51,575 | 61,347 | 15,629 | 74,883 | 65,378 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 35,407 | |
| - Profit after tax undistributed this period |
|
|
51,575 | 61,347 | 15,629 | 39,477 | 65,378 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
524,872 | 542,055 | 543,678 | 588,876 | 599,164 |
There is no report.
|
|