|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
135,075 | 169,963 | 150,208 | 167,238 | 170,996 |
| I. Cash and cash equivalents |
|
|
3,875 | 29,820 | 10,886 | 5,912 | 5,898 |
| 1. Cash |
|
|
875 | 11,820 | 2,886 | 2,886 | 2,847 |
| 2. Cash equivalents |
|
|
3,000 | 18,000 | 8,000 | 3,026 | 3,050 |
| II. Short-term financial investments |
|
|
62,904 | 63,278 | 68,695 | 87,006 | 87,093 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
62,904 | 63,278 | 68,695 | 87,006 | 87,093 |
| III. Short-term receivables |
|
|
39,559 | 44,116 | 44,520 | 48,044 | 48,423 |
| 1. Short-term receivables of customers |
|
|
37,912 | 43,136 | 43,205 | 45,595 | 40,037 |
| 2. Prepayments to suppliers |
|
|
1,416 | 968 | 1,248 | 1,071 | 7,808 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
385 | 165 | 221 | 1,531 | 732 |
| 7. Provision for doubtful short-term receivables |
|
|
-154 | -154 | -154 | -154 | -154 |
| IV. Inventories |
|
|
28,437 | 32,576 | 26,047 | 26,253 | 29,583 |
| 1. Inventories |
|
|
28,437 | 32,576 | 26,047 | 26,253 | 29,583 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
299 | 173 | 61 | 24 | |
| 1. Short-term prepaid expenses |
|
|
133 | 97 | 61 | 24 | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
166 | 76 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
376,302 | 375,037 | 374,664 | 374,817 | 372,682 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
339,016 | 340,548 | 332,611 | 339,231 | 339,656 |
| 1. Tangible fixed assets |
|
|
324,561 | 326,325 | 318,620 | 325,470 | 326,041 |
| - Cost |
|
|
1,195,007 | 1,214,733 | 1,228,141 | 1,251,115 | 1,270,387 |
| - Accumulated depreciation |
|
|
-870,445 | -888,407 | -909,521 | -925,644 | -944,346 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
14,455 | 14,223 | 13,991 | 13,761 | 13,615 |
| - Cost |
|
|
28,671 | 28,671 | 28,671 | 28,671 | 28,754 |
| - Accumulated depreciation |
|
|
-14,217 | -14,448 | -14,680 | -14,910 | -15,140 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
10,123 | 6,283 | 14,054 | 7,813 | 5,736 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
10,123 | 6,283 | 14,054 | 7,813 | 5,736 |
| IV. Long-term financial investments |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,163 | 4,206 | 3,999 | 3,773 | 3,291 |
| 1. Long-term prepaid expenses |
|
|
3,163 | 4,206 | 3,999 | 3,773 | 3,291 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
511,376 | 545,000 | 524,872 | 542,055 | 543,678 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
171,378 | 225,147 | 182,159 | 189,570 | 218,477 |
| I. Current liabilities |
|
|
82,603 | 123,621 | 75,502 | 101,099 | 80,836 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
23,703 | 14,130 | 7,347 | 30,927 | 22,668 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
27,940 | 27,054 | 11,000 | 18,252 | 10,665 |
| 4. Advances from customers |
|
|
3,002 | 2,936 | 2,936 | 2,279 | 2,834 |
| 5. Taxes and other payables to the State Budget |
|
|
8,029 | 9,590 | 11,437 | 9,769 | 10,617 |
| 6. Payables to employees |
|
|
10,998 | 22,458 | 25,261 | 24,209 | 15,181 |
| 7. Short-term accrued expenses |
|
|
2,018 | 2,415 | 2,310 | 2,744 | 2,437 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,592 | 37,522 | 8,065 | 6,157 | 7,324 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,321 | 7,516 | 7,145 | 6,762 | 9,109 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
88,775 | 101,527 | 106,657 | 88,472 | 137,641 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
15,915 | 13,251 | 13,250 | 11,591 | 46,998 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
71,260 | 86,724 | 91,902 | 71,172 | 84,982 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
1,600 | 1,552 | 1,505 | 5,708 | 5,661 |
| B. OWNER'S EQUITY |
|
|
339,998 | 319,853 | 342,713 | 352,485 | 325,201 |
| I. ShareHolder's equity |
|
|
339,998 | 319,853 | 342,713 | 352,485 | 325,201 |
| 1. Owner's investment capital |
|
|
286,000 | 286,000 | 286,000 | 286,000 | 286,000 |
| 2. Share capital surplus |
|
|
853 | 853 | 853 | 853 | 853 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,877 | 4,285 | 4,285 | 4,285 | 22,720 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
50,268 | 28,715 | 51,575 | 61,347 | 15,629 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
38,584 | | | | |
| - Profit after tax undistributed this period |
|
|
11,685 | 28,715 | 51,575 | 61,347 | 15,629 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
511,376 | 545,000 | 524,872 | 542,055 | 543,678 |
There is no report.
|
|