|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
190,519 | 198,728 | 204,260 | 233,138 | 195,259 |
 | I. Cash and cash equivalents |
|
|
7,170 | 3,726 | 6,040 | 39,172 | 2,344 |
 | 1. Cash |
|
|
4,019 | 556 | 2,833 | 426 | 2,344 |
 | 2. Cash equivalents |
|
|
3,151 | 3,170 | 3,207 | 38,746 | |
 | II. Short-term financial investments |
|
|
104,692 | 120,717 | 122,082 | 106,163 | 109,875 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
104,692 | 120,717 | 122,082 | 106,163 | 109,875 |
 | III. Short-term receivables |
|
|
54,379 | 49,811 | 51,586 | 61,485 | 59,714 |
 | 1. Short-term receivables of customers |
|
|
50,519 | 44,799 | 46,355 | 55,594 | 55,306 |
 | 2. Prepayments to suppliers |
|
|
3,280 | 1,964 | 3,116 | 1,787 | 1,917 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
733 | 3,201 | 2,269 | 4,258 | 2,644 |
 | 7. Provision for doubtful short-term receivables |
|
|
-154 | -154 | -154 | -154 | -154 |
 | IV. Inventories |
|
|
24,278 | 24,473 | 24,553 | 26,232 | 23,106 |
 | 1. Inventories |
|
|
24,278 | 24,473 | 24,553 | 26,232 | 23,106 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | 86 | 220 |
 | 1. Short-term prepaid expenses |
|
|
| | | 69 | 220 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 17 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
421,839 | 432,701 | 418,621 | 420,401 | 417,360 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
385,955 | 392,400 | 378,967 | 372,543 | 369,340 |
 | 1. Tangible fixed assets |
|
|
373,614 | 379,428 | 366,292 | 360,119 | 356,669 |
 | - Cost |
|
|
1,325,423 | 1,340,007 | 1,350,651 | 1,368,204 | 1,388,740 |
 | - Accumulated depreciation |
|
|
-951,808 | -960,579 | -984,359 | -1,008,084 | -1,032,071 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
12,341 | 12,972 | 12,675 | 12,424 | 12,671 |
 | - Cost |
|
|
28,911 | 28,838 | 28,838 | 28,886 | 29,454 |
 | - Accumulated depreciation |
|
|
-16,570 | -15,865 | -16,163 | -16,462 | -16,783 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
8,505 | 4,917 | 4,659 | 9,104 | 10,072 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,505 | 4,917 | 4,659 | 9,104 | 10,072 |
 | IV. Long-term financial investments |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,378 | 11,385 | 10,996 | 14,754 | 13,948 |
 | 1. Long-term prepaid expenses |
|
|
3,378 | 11,385 | 10,996 | 11,498 | 10,663 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | 3,256 | 3,284 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
612,358 | 631,429 | 622,882 | 653,539 | 612,619 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
212,237 | 207,403 | 182,977 | 254,860 | 188,573 |
 | I. Current liabilities |
|
|
95,440 | 82,650 | 75,632 | 187,513 | 84,275 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
26,346 | 17,641 | 28,310 | 63,154 | 14,270 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,849 | 17,722 | 15,051 | 29,289 | 21,024 |
 | 4. Advances from customers |
|
|
2,038 | 2,523 | 2,931 | 2,283 | 1,727 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,773 | 11,995 | 11,446 | 13,228 | 14,359 |
 | 6. Payables to employees |
|
|
30,942 | 20,999 | 6,829 | 13,429 | 16,142 |
 | 7. Short-term accrued expenses |
|
|
2,483 | 1,966 | 2,151 | 2,554 | 2,575 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,372 | 7,237 | 7,363 | 54,663 | 8,259 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,636 | 2,567 | 1,552 | 8,912 | 5,917 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
116,797 | 124,753 | 107,345 | 67,346 | 104,298 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
9,932 | 5,876 | 5,876 | 9,047 | 5,876 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
102,184 | 114,404 | 97,203 | 54,763 | 95,159 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
4,681 | 4,473 | 4,265 | 3,537 | 3,263 |
 | B. OWNER'S EQUITY |
|
|
400,121 | 424,026 | 439,905 | 398,679 | 424,046 |
 | I. ShareHolder's equity |
|
|
400,121 | 424,026 | 439,905 | 398,679 | 424,046 |
 | 1. Owner's investment capital |
|
|
286,000 | 286,000 | 286,000 | 286,000 | 357,499 |
 | 2. Share capital surplus |
|
|
853 | 853 | 853 | 853 | 853 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
48,870 | 48,870 | 48,870 | 71,500 | 1 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
64,398 | 88,304 | 104,182 | 40,327 | 65,693 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 88,837 | | |
 | - Profit after tax undistributed this period |
|
|
64,398 | 88,304 | 15,345 | 40,327 | 65,693 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
612,358 | 631,429 | 622,882 | 653,539 | 612,619 |
There is no report.
|
|