|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
188,233 | 217,632 | 190,519 | 198,728 | 204,260 |
 | I. Cash and cash equivalents |
|
|
4,109 | 23,131 | 7,170 | 3,726 | 6,040 |
 | 1. Cash |
|
|
996 | 3,999 | 4,019 | 556 | 2,833 |
 | 2. Cash equivalents |
|
|
3,113 | 19,132 | 3,151 | 3,170 | 3,207 |
 | II. Short-term financial investments |
|
|
113,737 | 114,770 | 104,692 | 120,717 | 122,082 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
113,737 | 114,770 | 104,692 | 120,717 | 122,082 |
 | III. Short-term receivables |
|
|
43,646 | 55,371 | 54,379 | 49,811 | 51,586 |
 | 1. Short-term receivables of customers |
|
|
40,989 | 49,720 | 50,519 | 44,799 | 46,355 |
 | 2. Prepayments to suppliers |
|
|
1,631 | 2,287 | 3,280 | 1,964 | 3,116 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,180 | 3,519 | 733 | 3,201 | 2,269 |
 | 7. Provision for doubtful short-term receivables |
|
|
-154 | -154 | -154 | -154 | -154 |
 | IV. Inventories |
|
|
26,740 | 24,360 | 24,278 | 24,473 | 24,553 |
 | 1. Inventories |
|
|
26,740 | 24,360 | 24,278 | 24,473 | 24,553 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
427,688 | 428,285 | 421,839 | 432,701 | 418,621 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
395,365 | 393,306 | 385,955 | 392,400 | 378,967 |
 | 1. Tangible fixed assets |
|
|
382,617 | 380,718 | 373,614 | 379,428 | 366,292 |
 | - Cost |
|
|
1,289,414 | 1,309,820 | 1,325,423 | 1,340,007 | 1,350,651 |
 | - Accumulated depreciation |
|
|
-906,796 | -929,102 | -951,808 | -960,579 | -984,359 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
12,748 | 12,588 | 12,341 | 12,972 | 12,675 |
 | - Cost |
|
|
28,829 | 28,911 | 28,911 | 28,838 | 28,838 |
 | - Accumulated depreciation |
|
|
-16,081 | -16,323 | -16,570 | -15,865 | -16,163 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,942 | 7,475 | 8,505 | 4,917 | 4,659 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,942 | 7,475 | 8,505 | 4,917 | 4,659 |
 | IV. Long-term financial investments |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,381 | 3,504 | 3,378 | 11,385 | 10,996 |
 | 1. Long-term prepaid expenses |
|
|
4,381 | 3,504 | 3,378 | 11,385 | 10,996 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
615,921 | 645,917 | 612,358 | 631,429 | 622,882 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
265,665 | 223,138 | 212,237 | 207,403 | 182,977 |
 | I. Current liabilities |
|
|
91,949 | 109,118 | 95,440 | 82,650 | 75,632 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
24,680 | 35,677 | 26,346 | 17,641 | 28,310 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,368 | 18,752 | 11,849 | 17,722 | 15,051 |
 | 4. Advances from customers |
|
|
1,784 | 2,120 | 2,038 | 2,523 | 2,931 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,600 | 12,373 | 12,773 | 11,995 | 11,446 |
 | 6. Payables to employees |
|
|
7,888 | 17,970 | 30,942 | 20,999 | 6,829 |
 | 7. Short-term accrued expenses |
|
|
3,951 | 3,399 | 2,483 | 1,966 | 2,151 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,196 | 7,023 | 5,372 | 7,237 | 7,363 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
18,483 | 11,802 | 3,636 | 2,567 | 1,552 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
173,716 | 114,021 | 116,797 | 124,753 | 107,345 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
58,552 | 9,932 | 9,932 | 5,876 | 5,876 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
110,004 | 99,184 | 102,184 | 114,404 | 97,203 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
5,160 | 4,905 | 4,681 | 4,473 | 4,265 |
 | B. OWNER'S EQUITY |
|
|
350,255 | 422,779 | 400,121 | 424,026 | 439,905 |
 | I. ShareHolder's equity |
|
|
350,255 | 422,779 | 400,121 | 424,026 | 439,905 |
 | 1. Owner's investment capital |
|
|
286,000 | 286,000 | 286,000 | 286,000 | 286,000 |
 | 2. Share capital surplus |
|
|
853 | 853 | 853 | 853 | 853 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
48,870 | 48,870 | 48,870 | 48,870 | 48,870 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
14,533 | 87,056 | 64,398 | 88,304 | 104,182 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 48,620 | | | 88,837 |
 | - Profit after tax undistributed this period |
|
|
14,533 | 38,436 | 64,398 | 88,304 | 15,345 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
615,921 | 645,917 | 612,358 | 631,429 | 622,882 |
There is no report.
|
|