|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
12,384 | 13,267 | 5,367 | 4,923 | 4,898 |
 | I. Cash and cash equivalents |
|
|
1,261 | 1,207 | 381 | 347 | 331 |
 | 1. Cash |
|
|
1,261 | 1,207 | 381 | 347 | 331 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
4,964 | 6,902 | 4,632 | 4,256 | 4,252 |
 | 1. Short-term receivables of customers |
|
|
2,346 | 3,704 | 1,758 | 1,412 | 1,401 |
 | 2. Prepayments to suppliers |
|
|
1,294 | 1,826 | 1,309 | 1,279 | 1,279 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 11,990 |
 | 6. Other short-term receivables |
|
|
11,742 | 11,790 | 11,983 | 11,983 | -10,418 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,418 | -10,418 | -10,418 | -10,418 | |
 | IV. Inventories |
|
|
5,108 | 4,366 | | | |
 | 1. Inventories |
|
|
5,108 | 4,366 | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,050 | 791 | 354 | 319 | 314 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
935 | 676 | 238 | 204 | 198 |
 | 3. Taxes and the State Receivables |
|
|
115 | 115 | 115 | 115 | 116 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
193,954 | 194,133 | 1,200 | 1,200 | 1,200 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,418 | 1,407 | 1,200 | 1,200 | 1,200 |
 | 1. Tangible fixed assets |
|
|
218 | 207 | | | |
 | - Cost |
|
|
72,789 | 72,789 | 72,563 | 72,563 | 72,563 |
 | - Accumulated depreciation |
|
|
-72,571 | -72,582 | -72,563 | -72,563 | -72,563 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,200 | 1,200 | 1,200 | 1,200 | 1,200 |
 | - Cost |
|
|
1,710 | 1,710 | 1,710 | 1,710 | 1,710 |
 | - Accumulated depreciation |
|
|
-510 | -510 | -510 | -510 | -510 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
192,445 | 192,445 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
192,445 | 192,445 | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
91 | 281 | | | |
 | 1. Long-term prepaid expenses |
|
|
91 | 281 | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
206,338 | 207,400 | 6,567 | 6,123 | 6,098 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
533,212 | 533,747 | 509,874 | 509,659 | 518,974 |
 | I. Current liabilities |
|
|
533,212 | 533,747 | 509,874 | 509,659 | 518,974 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
241,410 | 241,410 | 217,199 | 217,784 | 217,784 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
37,723 | 35,350 | 33,868 | 33,083 | 28,407 |
 | 4. Advances from customers |
|
|
1,685 | 3,028 | 428 | 464 | 489 |
 | 5. Taxes and other payables to the State Budget |
|
|
246 | 246 | 245 | 244 | 243 |
 | 6. Payables to employees |
|
|
4,058 | 4,124 | 2,517 | 2,517 | 2,517 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
247,629 | 249,128 | 255,155 | 255,105 | 269,072 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
461 | 461 | 461 | 461 | 461 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-326,874 | -326,347 | -503,307 | -503,536 | -512,876 |
 | I. ShareHolder's equity |
|
|
-326,874 | -326,347 | -503,307 | -503,536 | -512,876 |
 | 1. Owner's investment capital |
|
|
153,227 | 153,227 | 153,227 | 153,227 | 153,227 |
 | 2. Share capital surplus |
|
|
97,954 | 97,954 | 97,954 | 97,954 | 97,954 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,503 | 1,503 | 1,503 | 1,503 | 1,503 |
 | 5. Treasury shares |
|
|
-2,715 | -2,715 | -2,715 | -2,715 | -2,715 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,912 | 6,912 | 6,912 | 6,912 | 6,912 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-583,755 | -583,228 | -760,188 | -760,417 | -769,757 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-571,299 | -571,299 | -571,299 | -760,792 | -760,792 |
 | - Profit after tax undistributed this period |
|
|
-12,456 | -11,929 | -188,889 | 375 | -8,965 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
206,338 | 207,400 | 6,567 | 6,123 | 6,098 |
There is no report.
|
|