|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
25,670 | 24,757 | 18,786 | 17,720 | 13,826 |
 | I. Cash and cash equivalents |
|
|
1,849 | 842 | 659 | 686 | 1,169 |
 | 1. Cash |
|
|
1,849 | 842 | 659 | 686 | 1,169 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
7,372 | 5,949 | 6,477 | 5,895 | 4,867 |
 | 1. Short-term receivables of customers |
|
|
4,593 | 3,105 | 3,725 | 2,929 | 2,193 |
 | 2. Prepayments to suppliers |
|
|
1,335 | 1,360 | 1,279 | 1,535 | 1,313 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
11,834 | 11,888 | 11,878 | 11,836 | 11,766 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,391 | -10,405 | -10,405 | -10,405 | -10,405 |
 | IV. Inventories |
|
|
15,479 | 17,161 | 10,138 | 9,785 | 6,172 |
 | 1. Inventories |
|
|
15,479 | 17,161 | 10,138 | 9,785 | 6,172 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
969 | 806 | 1,512 | 1,355 | 1,618 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
854 | 690 | 1,396 | 1,239 | 1,503 |
 | 3. Taxes and the State Receivables |
|
|
115 | 115 | 115 | 115 | 115 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
193,996 | 193,937 | 193,963 | 193,903 | 193,866 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,236 | 1,211 | 1,204 | 1,200 | 1,200 |
 | 1. Tangible fixed assets |
|
|
36 | 11 | 4 | | |
 | - Cost |
|
|
72,563 | 72,563 | 72,563 | 72,563 | 72,563 |
 | - Accumulated depreciation |
|
|
-72,527 | -72,552 | -72,559 | -72,563 | -72,563 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,200 | 1,200 | 1,200 | 1,200 | 1,200 |
 | - Cost |
|
|
1,710 | 1,710 | 1,710 | 1,710 | 1,710 |
 | - Accumulated depreciation |
|
|
-510 | -510 | -510 | -510 | -510 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
192,543 | 192,543 | 192,445 | 192,445 | 192,445 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
192,445 | 192,445 | 192,445 | 192,445 | 192,445 |
 | 3. Other investments in equity instruments |
|
|
98 | 98 | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
217 | 183 | 314 | 258 | 221 |
 | 1. Long-term prepaid expenses |
|
|
217 | 183 | 314 | 258 | 221 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
219,666 | 218,694 | 212,750 | 211,623 | 207,692 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
533,237 | 534,092 | 513,040 | 512,795 | 522,095 |
 | I. Current liabilities |
|
|
533,237 | 534,092 | 513,040 | 512,795 | 522,095 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
234,892 | 234,892 | 239,642 | 239,642 | 239,991 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
56,338 | 58,947 | 56,757 | 50,086 | 48,268 |
 | 4. Advances from customers |
|
|
428 | 639 | 567 | 979 | 682 |
 | 5. Taxes and other payables to the State Budget |
|
|
246 | 246 | 246 | 246 | 246 |
 | 6. Payables to employees |
|
|
3,588 | 3,341 | 3,443 | 4,002 | 3,438 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
237,284 | 235,567 | 211,924 | 217,380 | 229,008 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
461 | 461 | 461 | 461 | 461 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-313,571 | -315,398 | -300,290 | -301,172 | -314,402 |
 | I. ShareHolder's equity |
|
|
-313,571 | -315,398 | -300,290 | -301,172 | -314,402 |
 | 1. Owner's investment capital |
|
|
153,227 | 153,227 | 153,227 | 153,227 | 153,227 |
 | 2. Share capital surplus |
|
|
97,954 | 97,954 | 97,954 | 97,954 | 97,954 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,503 | 1,503 | 1,503 | 1,503 | 1,503 |
 | 5. Treasury shares |
|
|
-2,715 | -2,715 | -2,715 | -2,715 | -2,715 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,912 | 6,912 | 6,912 | 6,912 | 6,912 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-570,452 | -572,279 | -557,172 | -558,053 | -571,283 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-536,666 | -570,466 | -531,784 | -531,784 | -531,784 |
 | - Profit after tax undistributed this period |
|
|
-33,787 | -1,814 | -25,387 | -26,269 | -39,499 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
219,666 | 218,694 | 212,750 | 211,623 | 207,692 |
There is no report.
|
|