|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
99,880 | 89,309 | 74,703 | 92,402 | 98,244 |
| I. Cash and cash equivalents |
|
|
17,928 | 17,646 | 33,495 | 43,650 | 36,783 |
| 1. Cash |
|
|
1,928 | 646 | 3,895 | 3,150 | 783 |
| 2. Cash equivalents |
|
|
16,000 | 17,000 | 29,600 | 40,500 | 36,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
74,435 | 63,689 | 32,871 | 40,814 | 53,565 |
| 1. Short-term receivables of customers |
|
|
73,251 | 62,818 | 31,988 | 39,886 | 53,193 |
| 2. Prepayments to suppliers |
|
|
1,062 | 784 | 812 | 811 | 309 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
122 | 88 | 72 | 117 | 64 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
7,405 | 7,973 | 8,069 | 7,938 | 7,895 |
| 1. Inventories |
|
|
7,405 | 7,973 | 8,069 | 7,938 | 7,895 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
112 | | 268 | | |
| 1. Short-term prepaid expenses |
|
|
112 | | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | 268 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
590,451 | 578,573 | 569,243 | 559,920 | 551,260 |
| I. Long-term receivables |
|
|
2 | | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2 | | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
587,060 | 407,330 | 399,291 | 391,258 | 383,229 |
| 1. Tangible fixed assets |
|
|
412,978 | 404,966 | 396,966 | 388,972 | 380,983 |
| - Cost |
|
|
1,085,808 | 1,085,808 | 1,085,808 | 1,085,808 | 1,085,808 |
| - Accumulated depreciation |
|
|
-672,830 | -680,842 | -688,842 | -696,836 | -704,825 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
174,082 | 2,364 | 2,325 | 2,286 | 2,246 |
| - Cost |
|
|
216,635 | 4,941 | 4,941 | 4,941 | 4,941 |
| - Accumulated depreciation |
|
|
-42,553 | -2,577 | -2,616 | -2,656 | -2,695 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,389 | 856 | 856 | 856 | 1,516 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,389 | 856 | 856 | 856 | 1,516 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| 170,387 | 169,097 | 167,806 | 166,515 |
| 1. Long-term prepaid expenses |
|
|
| 170,387 | 169,097 | 167,806 | 166,515 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
690,331 | 667,882 | 643,946 | 652,321 | 649,504 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
100,148 | 56,079 | 28,010 | 68,357 | 77,236 |
| I. Current liabilities |
|
|
100,148 | 56,079 | 28,010 | 68,357 | 77,236 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
18,515 | 31,151 | 20,001 | 9,765 | 9,351 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,447 | 158 | 256 | 137 | 152 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
14,698 | 12,239 | 3,153 | 7,110 | 15,487 |
| 6. Payables to employees |
|
|
2,748 | 1,472 | | 634 | 634 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
60,400 | 6,057 | 3,962 | 49,558 | 50,954 |
| 12. Provision for short term payables |
|
|
| 4,200 | 496 | | |
| 13. Bonus and welfare fund |
|
|
1,341 | 803 | 142 | 1,153 | 658 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
590,183 | 611,803 | 615,936 | 583,964 | 572,268 |
| I. ShareHolder's equity |
|
|
590,183 | 611,803 | 615,936 | 583,964 | 572,268 |
| 1. Owner's investment capital |
|
|
450,000 | 450,000 | 450,000 | 450,000 | 450,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
140,183 | 161,803 | 165,936 | 133,964 | 122,268 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
68,724 | 68,724 | 161,803 | 114,304 | 69,304 |
| - Profit after tax undistributed this period |
|
|
71,459 | 93,079 | 4,134 | 19,660 | 52,964 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
690,331 | 667,882 | 643,946 | 652,321 | 649,504 |
There is no report.
|
|