|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
85,513 | 77,325 | 91,510 | 150,128 | 106,531 |
 | I. Cash and cash equivalents |
|
|
5,804 | 13,001 | 2,070 | 14,982 | 1,502 |
 | 1. Cash |
|
|
5,104 | 5,201 | 1,070 | 2,982 | 1,502 |
 | 2. Cash equivalents |
|
|
700 | 7,800 | 1,000 | 12,000 | |
 | II. Short-term financial investments |
|
|
53,500 | 15,500 | 29,300 | 80,500 | 65,134 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
53,500 | 15,500 | 29,300 | 80,500 | 65,134 |
 | III. Short-term receivables |
|
|
18,451 | 41,055 | 52,190 | 46,488 | 30,380 |
 | 1. Short-term receivables of customers |
|
|
17,165 | 40,631 | 51,777 | 45,364 | 30,345 |
 | 2. Prepayments to suppliers |
|
|
561 | 94 | 291 | 249 | 35 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 875 | |
 | 6. Other short-term receivables |
|
|
725 | 330 | 123 | | |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
7,505 | 7,710 | 7,826 | 7,974 | 9,431 |
 | 1. Inventories |
|
|
7,505 | 7,710 | 7,826 | 7,974 | 9,431 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
253 | 60 | 123 | 185 | 84 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
49 | 60 | 60 | 66 | 64 |
 | 3. Taxes and the State Receivables |
|
|
204 | | 63 | 119 | 20 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
533,142 | 524,167 | 515,133 | 498,486 | 490,021 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
367,284 | 359,623 | 351,756 | 336,495 | 328,524 |
 | 1. Tangible fixed assets |
|
|
365,116 | 357,494 | 349,594 | 334,378 | 326,452 |
 | - Cost |
|
|
1,085,265 | 1,085,619 | 1,085,709 | 1,073,353 | 1,073,353 |
 | - Accumulated depreciation |
|
|
-720,149 | -728,125 | -736,114 | -738,975 | -746,900 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,168 | 2,129 | 2,162 | 2,117 | 2,071 |
 | - Cost |
|
|
4,941 | 4,941 | 5,016 | 5,016 | 5,016 |
 | - Accumulated depreciation |
|
|
-2,773 | -2,813 | -2,854 | -2,900 | -2,945 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,467 | 1,602 | 1,602 | 1,602 | 2,706 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,467 | 1,602 | 1,602 | 1,602 | 2,706 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
164,390 | 162,943 | 161,774 | 160,390 | 158,791 |
 | 1. Long-term prepaid expenses |
|
|
163,933 | 162,643 | 161,352 | 160,061 | 158,770 |
 | 2. Deferred income tax assets |
|
|
457 | 300 | 423 | 329 | 21 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
618,655 | 601,492 | 606,642 | 648,615 | 596,552 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
19,479 | 31,677 | 45,923 | 60,990 | 44,568 |
 | I. Current liabilities |
|
|
19,479 | 31,677 | 45,923 | 60,990 | 44,568 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,134 | 12,336 | 20,000 | 34,952 | 31,204 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
317 | 292 | 83 | 212 | 2,227 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
2,980 | 9,871 | 14,113 | 13,504 | 3,964 |
 | 6. Payables to employees |
|
|
929 | 1,134 | 1,370 | 3,431 | 1,867 |
 | 7. Short-term accrued expenses |
|
|
554 | 506 | 578 | 174 | 202 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,612 | 4,730 | 6,928 | 6,138 | 4,916 |
 | 12. Provision for short term payables |
|
|
1,894 | 1,100 | 1,650 | 1,625 | 78 |
 | 13. Bonus and welfare fund |
|
|
59 | 1,707 | 1,201 | 955 | 110 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
599,176 | 569,816 | 560,720 | 587,625 | 551,984 |
 | I. ShareHolder's equity |
|
|
599,176 | 569,816 | 560,720 | 587,625 | 551,984 |
 | 1. Owner's investment capital |
|
|
450,000 | 450,000 | 450,000 | 450,000 | 450,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
149,176 | 119,816 | 110,720 | 137,625 | 101,984 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
145,497 | 98,377 | 53,377 | 53,377 | 92,625 |
 | - Profit after tax undistributed this period |
|
|
3,679 | 21,438 | 57,342 | 84,247 | 9,359 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
618,655 | 601,492 | 606,642 | 648,615 | 596,552 |
There is no report.
|
|