|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
92,399 | 106,255 | 157,734 | 136,213 | 162,661 |
 | I. Cash and cash equivalents |
|
|
11,530 | 27,463 | 12,331 | 16,105 | 20,723 |
 | 1. Cash |
|
|
10,530 | 25,463 | 11,331 | 15,105 | 20,723 |
 | 2. Cash equivalents |
|
|
1,000 | 2,000 | 1,000 | 1,000 | |
 | II. Short-term financial investments |
|
|
| | 5 | 5 | 5 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 5 | 5 | 5 |
 | III. Short-term receivables |
|
|
75,166 | 73,794 | 139,808 | 115,845 | 135,921 |
 | 1. Short-term receivables of customers |
|
|
78,804 | 78,511 | 94,987 | 96,360 | 99,167 |
 | 2. Prepayments to suppliers |
|
|
14,826 | 15,338 | 8,483 | 9,256 | 35,029 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
8,000 | 7,500 | 19,790 | 18,490 | 8,890 |
 | 6. Other short-term receivables |
|
|
42,360 | 43,428 | 85,644 | 61,546 | 58,795 |
 | 7. Provision for doubtful short-term receivables |
|
|
-68,824 | -70,982 | -69,095 | -69,806 | -65,959 |
 | IV. Inventories |
|
|
3,122 | 2,874 | 3,956 | 2,904 | 3,483 |
 | 1. Inventories |
|
|
3,122 | 2,874 | 3,956 | 2,904 | 3,483 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,581 | 2,123 | 1,634 | 1,352 | 2,530 |
 | 1. Short-term prepaid expenses |
|
|
1,345 | 1,193 | 688 | 495 | 1,578 |
 | 2. Deductible VAT |
|
|
| | | 2 | 97 |
 | 3. Taxes and the State Receivables |
|
|
1,235 | 929 | 946 | 856 | 855 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
557,397 | 552,573 | 554,626 | 581,588 | 558,317 |
 | I. Long-term receivables |
|
|
6,760 | 2,307 | 4,312 | 32,312 | 6,307 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,760 | 2,307 | 4,312 | 32,312 | 6,307 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
48,343 | 46,646 | 46,112 | 44,400 | 47,065 |
 | 1. Tangible fixed assets |
|
|
48,200 | 46,523 | 46,009 | 44,312 | 46,987 |
 | - Cost |
|
|
159,016 | 159,097 | 159,150 | 159,150 | 163,498 |
 | - Accumulated depreciation |
|
|
-110,816 | -112,574 | -113,141 | -114,838 | -116,511 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
144 | 123 | 103 | 88 | 77 |
 | - Cost |
|
|
1,045 | 1,045 | 1,128 | 1,128 | 1,128 |
 | - Accumulated depreciation |
|
|
-901 | -922 | -1,025 | -1,040 | -1,050 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
268,188 | 268,073 | 268,811 | 269,190 | 271,050 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
268,188 | 268,073 | 268,811 | 269,190 | 271,050 |
 | IV. Long-term financial investments |
|
|
230,063 | 232,020 | 231,222 | 231,789 | 229,642 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
65,728 | 69,381 | 68,775 | 69,476 | 67,332 |
 | 3. Other investments in equity instruments |
|
|
166,510 | 166,510 | 166,509 | 166,509 | 166,506 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,175 | -3,871 | -4,061 | -4,196 | -4,196 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,042 | 3,526 | 4,169 | 3,897 | 4,253 |
 | 1. Long-term prepaid expenses |
|
|
3,733 | 3,526 | 4,169 | 3,897 | 3,945 |
 | 2. Deferred income tax assets |
|
|
308 | | | | 308 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
649,795 | 658,827 | 712,360 | 717,801 | 720,979 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
316,870 | 317,747 | 362,211 | 367,362 | 369,916 |
 | I. Current liabilities |
|
|
241,572 | 246,824 | 293,534 | 127,914 | 114,436 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
92,875 | 89,317 | 56,013 | 59,478 | 45,147 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,794 | 12,707 | 18,683 | 17,458 | 15,397 |
 | 4. Advances from customers |
|
|
93 | 250 | 31 | 366 | 44 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,819 | 5,648 | 827 | 4,566 | 7,091 |
 | 6. Payables to employees |
|
|
3,144 | 3,344 | 5,402 | 3,126 | 5,342 |
 | 7. Short-term accrued expenses |
|
|
10,067 | 10,139 | 10,990 | 11,608 | 10,760 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
372 | 272 | 173 | 522 | 443 |
 | 11. Other short-term payables |
|
|
125,272 | 125,011 | 201,282 | 30,661 | 30,085 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
137 | 135 | 133 | 130 | 127 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
75,298 | 70,923 | 68,676 | 239,448 | 255,480 |
 | 1. Long-term payables to sellers |
|
|
4,655 | 4,655 | 4,670 | 4,670 | 4,807 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
67,103 | 62,728 | 62,767 | 233,866 | 233,978 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,540 | 3,540 | 1,240 | 912 | 16,695 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
332,925 | 341,081 | 340,907 | 350,439 | 351,063 |
 | I. ShareHolder's equity |
|
|
332,925 | 341,081 | 340,907 | 350,439 | 351,063 |
 | 1. Owner's investment capital |
|
|
360,000 | 360,000 | 360,000 | 360,000 | 360,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 1,562 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-76,419 | -65,921 | -62,221 | -57,414 | -60,988 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-77,748 | -74,625 | -75,833 | -57,011 | -63,140 |
 | - Profit after tax undistributed this period |
|
|
1,329 | 8,704 | 13,612 | -403 | 2,153 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
49,344 | 47,001 | 52,370 | 47,853 | 50,489 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
649,795 | 658,827 | 703,117 | 717,801 | 720,979 |
There is no report.
|
|