|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
162,661 | 146,160 | 147,636 | 153,917 | 140,287 |
 | I. Cash and cash equivalents |
|
|
20,723 | 20,036 | 12,821 | 20,135 | 11,875 |
 | 1. Cash |
|
|
20,723 | 18,036 | 10,821 | 19,135 | 11,875 |
 | 2. Cash equivalents |
|
|
| 2,000 | 2,000 | 1,000 | |
 | II. Short-term financial investments |
|
|
5 | 5 | 5,505 | 41,795 | 36,849 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5 | 5 | 5,505 | 41,795 | 36,849 |
 | III. Short-term receivables |
|
|
135,921 | 121,399 | 123,400 | 86,413 | 87,721 |
 | 1. Short-term receivables of customers |
|
|
99,167 | 89,965 | 75,882 | 81,046 | 81,487 |
 | 2. Prepayments to suppliers |
|
|
35,029 | 39,294 | 43,803 | 15,351 | 12,279 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
8,890 | 14,390 | 16,590 | | |
 | 6. Other short-term receivables |
|
|
58,795 | 52,703 | 51,758 | 53,603 | 57,214 |
 | 7. Provision for doubtful short-term receivables |
|
|
-65,959 | -74,953 | -64,633 | -63,587 | -63,259 |
 | IV. Inventories |
|
|
3,483 | 2,878 | 2,911 | 3,345 | 1,287 |
 | 1. Inventories |
|
|
3,483 | 2,878 | 2,911 | 3,345 | 1,287 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,530 | 1,841 | 2,998 | 2,229 | 2,556 |
 | 1. Short-term prepaid expenses |
|
|
1,578 | 927 | 811 | 1,270 | 971 |
 | 2. Deductible VAT |
|
|
97 | 60 | 17 | 9 | 7 |
 | 3. Taxes and the State Receivables |
|
|
855 | 854 | 2,170 | 950 | 1,578 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
558,317 | 564,848 | 561,519 | 564,334 | 588,917 |
 | I. Long-term receivables |
|
|
6,307 | 4,327 | 4,327 | 4,327 | 4,327 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 10 | | | |
 | 5. Other long-term receivables |
|
|
6,307 | 4,317 | 4,327 | 4,327 | 4,327 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
47,065 | 48,050 | 46,510 | 44,818 | 45,581 |
 | 1. Tangible fixed assets |
|
|
46,987 | 47,981 | 46,449 | 44,765 | 45,537 |
 | - Cost |
|
|
163,498 | 166,232 | 166,455 | 166,455 | 167,527 |
 | - Accumulated depreciation |
|
|
-116,511 | -118,251 | -120,006 | -121,690 | -121,990 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
77 | 69 | 61 | 53 | 45 |
 | - Cost |
|
|
1,128 | 1,128 | 1,128 | 1,128 | 1,128 |
 | - Accumulated depreciation |
|
|
-1,050 | -1,059 | -1,067 | -1,075 | -1,083 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
271,050 | 274,911 | 273,840 | 278,624 | 278,432 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
271,050 | 274,911 | 273,840 | 278,624 | 278,432 |
 | IV. Long-term financial investments |
|
|
229,642 | 233,446 | 231,668 | 231,657 | 254,734 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
67,332 | 71,136 | 70,786 | 70,786 | 93,109 |
 | 3. Other investments in equity instruments |
|
|
166,506 | 166,506 | 167,486 | 167,486 | 168,240 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-4,196 | -4,196 | -6,604 | -6,615 | -6,615 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,253 | 4,114 | 5,174 | 4,908 | 5,842 |
 | 1. Long-term prepaid expenses |
|
|
3,945 | 4,114 | 4,866 | 4,585 | 5,535 |
 | 2. Deferred income tax assets |
|
|
308 | | 308 | 324 | 308 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
720,979 | 711,008 | 709,154 | 718,250 | 729,204 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
369,916 | 352,815 | 343,391 | 332,736 | 336,200 |
 | I. Current liabilities |
|
|
114,436 | 97,125 | 89,663 | 78,443 | 84,682 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
45,147 | 12,630 | 19,658 | 9,942 | 18,674 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,397 | 17,289 | 11,104 | 17,332 | 13,015 |
 | 4. Advances from customers |
|
|
44 | 10,297 | 10,021 | 988 | 2,317 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,091 | 10,704 | 899 | 5,218 | 2,230 |
 | 6. Payables to employees |
|
|
5,342 | 4,380 | 6,445 | 4,001 | 5,217 |
 | 7. Short-term accrued expenses |
|
|
10,760 | 10,462 | 10,735 | 10,841 | 12,566 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
443 | 721 | 280 | 505 | 361 |
 | 11. Other short-term payables |
|
|
30,085 | 30,519 | 30,406 | 29,517 | 30,209 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
127 | 122 | 115 | 99 | 93 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
255,480 | 255,690 | 253,728 | 254,293 | 251,518 |
 | 1. Long-term payables to sellers |
|
|
4,807 | 4,807 | 4,821 | 4,821 | 4,821 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
233,978 | 234,432 | 234,343 | 234,418 | 234,414 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
16,695 | 16,452 | 14,258 | 14,758 | 12,028 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | 296 | 255 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
351,063 | 358,192 | 365,764 | 385,514 | 393,004 |
 | I. ShareHolder's equity |
|
|
351,063 | 358,192 | 365,764 | 385,514 | 393,004 |
 | 1. Owner's investment capital |
|
|
360,000 | 360,000 | 360,000 | 360,000 | 360,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,562 | 1,562 | 1,562 | 1,562 | 1,562 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-60,988 | -54,356 | -47,652 | -28,516 | -20,051 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-63,140 | -58,812 | -63,595 | -47,682 | -46,585 |
 | - Profit after tax undistributed this period |
|
|
2,153 | 4,455 | 15,944 | 19,166 | 26,534 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
50,489 | 50,987 | 51,853 | 52,468 | 51,493 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
720,979 | 711,008 | 709,154 | 718,250 | 729,204 |
There is no report.
|
|