|
|
Q2 2020 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
48,986 | 40,536 | 37,108 | 43,954 | 45,114 |
| I. Cash and cash equivalents |
|
|
6,611 | 4,890 | 4,160 | 11,774 | 20,242 |
| 1. Cash |
|
|
6,611 | 4,890 | 4,160 | 11,774 | 20,242 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
18,054 | 18,872 | 11,572 | 17,411 | 12,045 |
| 1. Short-term receivables of customers |
|
|
18,354 | 19,066 | 11,927 | 17,894 | 11,495 |
| 2. Prepayments to suppliers |
|
|
170 | 325 | 70 | 63 | 1,065 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
218 | 190 | 291 | 183 | 214 |
| 7. Provision for doubtful short-term receivables |
|
|
-688 | -708 | -716 | -728 | -728 |
| IV. Inventories |
|
|
24,084 | 16,251 | 20,953 | 14,352 | 12,043 |
| 1. Inventories |
|
|
24,084 | 16,251 | 20,953 | 14,352 | 12,043 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
238 | 523 | 422 | 417 | 784 |
| 1. Short-term prepaid expenses |
|
|
| 264 | 62 | 27 | |
| 2. Deductible VAT |
|
|
31 | 53 | | 391 | |
| 3. Taxes and the State Receivables |
|
|
207 | 205 | 360 | | 784 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,791 | 8,656 | 7,030 | 3,912 | 2,621 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
9,709 | 8,022 | 6,065 | 3,605 | 2,621 |
| 1. Tangible fixed assets |
|
|
9,709 | 8,022 | 6,065 | 3,605 | 2,621 |
| - Cost |
|
|
76,487 | 76,776 | 78,645 | 76,117 | 76,117 |
| - Accumulated depreciation |
|
|
-66,778 | -68,755 | -72,580 | -72,512 | -73,496 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
150 | 150 | 150 | 150 | 150 |
| - Accumulated depreciation |
|
|
-150 | -150 | -150 | -150 | -150 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
82 | 634 | 964 | 307 | |
| 1. Long-term prepaid expenses |
|
|
82 | 634 | 964 | 307 | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
58,777 | 49,192 | 44,137 | 47,865 | 47,735 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
32,071 | 21,104 | 22,349 | 22,396 | 17,686 |
| I. Current liabilities |
|
|
30,099 | 20,504 | 22,349 | 22,396 | 17,686 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
690 | 3,473 | 4,109 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
21,486 | 11,328 | 14,857 | 17,481 | 11,361 |
| 4. Advances from customers |
|
|
335 | 643 | 592 | 353 | 367 |
| 5. Taxes and other payables to the State Budget |
|
|
709 | 698 | 377 | 689 | 525 |
| 6. Payables to employees |
|
|
1,631 | 2,508 | 656 | 2,570 | 4,293 |
| 7. Short-term accrued expenses |
|
|
1,075 | 540 | 261 | 392 | 164 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,662 | 990 | 1,257 | 846 | 952 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
510 | 324 | 240 | 64 | 24 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,972 | 600 | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,972 | 600 | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
26,707 | 28,087 | 21,788 | 25,469 | 30,049 |
| I. ShareHolder's equity |
|
|
26,707 | 28,087 | 21,788 | 25,469 | 30,049 |
| 1. Owner's investment capital |
|
|
21,419 | 21,419 | 21,419 | 21,419 | 21,419 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,206 | 2,206 | 2,413 | 2,413 | 2,413 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
520 | 520 | 520 | 520 | 520 |
| 11. After tax undistributed profit |
|
|
2,561 | 3,942 | -2,565 | 1,116 | 5,696 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,828 | 1,864 | 2,048 | -2,565 | 1,116 |
| - Profit after tax undistributed this period |
|
|
733 | 2,079 | -4,613 | 3,681 | 4,579 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
58,777 | 49,192 | 44,137 | 47,865 | 47,735 |
There is no report.
|
|