|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
336,733 | 336,705 | 396,977 | 598,915 | 1,221,651 |
 | I. Cash and cash equivalents |
|
|
36,454 | 28,314 | 22,472 | 162,656 | 516,287 |
 | 1. Cash |
|
|
2,954 | 1,314 | 6,472 | 150,656 | 499,787 |
 | 2. Cash equivalents |
|
|
33,500 | 27,000 | 16,000 | 12,000 | 16,500 |
 | II. Short-term financial investments |
|
|
784 | 784 | 784 | 784 | 816 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
784 | 784 | 784 | 784 | 816 |
 | III. Short-term receivables |
|
|
39,491 | 44,880 | 66,208 | 55,973 | 234,845 |
 | 1. Short-term receivables of customers |
|
|
10,270 | 6,575 | 6,575 | 6,575 | 22,675 |
 | 2. Prepayments to suppliers |
|
|
5,592 | 5,905 | 22,826 | 14,366 | 13,567 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 39,727 | |
 | 6. Other short-term receivables |
|
|
28,324 | 37,096 | 41,503 | | 203,299 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,696 | -4,696 | -4,696 | -4,696 | -4,696 |
 | IV. Inventories |
|
|
259,998 | 262,432 | 306,958 | 377,081 | 465,296 |
 | 1. Inventories |
|
|
259,998 | 262,432 | 306,958 | 377,081 | 465,296 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7 | 296 | 556 | 2,422 | 4,406 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
7 | 57 | 317 | 2,183 | 17 |
 | 3. Taxes and the State Receivables |
|
|
| 239 | 239 | 239 | 4,389 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
194,681 | 193,489 | 193,024 | 197,074 | 196,789 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
43,141 | 42,249 | 41,350 | 45,511 | 45,574 |
 | 1. Tangible fixed assets |
|
|
42,811 | 41,919 | 41,020 | 45,181 | 45,244 |
 | - Cost |
|
|
61,012 | 61,012 | 61,012 | 62,447 | 63,495 |
 | - Accumulated depreciation |
|
|
-18,201 | -19,094 | -19,992 | -17,266 | -18,251 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
330 | 330 | 330 | 330 | 330 |
 | - Cost |
|
|
330 | 330 | 330 | 330 | 330 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
16,091 | 15,946 | 15,797 | 15,649 | 15,502 |
 | - Cost |
|
|
18,343 | 18,343 | 18,343 | 18,343 | 18,343 |
 | - Accumulated depreciation |
|
|
-2,251 | -2,397 | -2,546 | -2,693 | -2,840 |
 | IV. Long-term assets in progress |
|
|
282 | 282 | 282 | 282 | 282 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
282 | 282 | 282 | 282 | 282 |
 | IV. Long-term financial investments |
|
|
134,164 | 134,165 | 134,167 | 134,135 | 134,135 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
458 | 460 | 461 | 461 | 461 |
 | 3. Other investments in equity instruments |
|
|
133,705 | 133,705 | 133,705 | 133,674 | 133,674 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,002 | 847 | 1,428 | 1,496 | 1,296 |
 | 1. Long-term prepaid expenses |
|
|
1,002 | 847 | 1,428 | 1,496 | 1,296 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
531,414 | 530,194 | 590,001 | 795,989 | 1,418,440 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
250,984 | 252,052 | 314,181 | 522,277 | 1,060,370 |
 | I. Current liabilities |
|
|
228,228 | 229,346 | 160,685 | 318,666 | 835,522 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 29,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
440 | 440 | 1,791 | 11,842 | 985 |
 | 4. Advances from customers |
|
|
| | 97 | 15 | 5 |
 | 5. Taxes and other payables to the State Budget |
|
|
468 | 75 | 125 | 147 | 7,438 |
 | 6. Payables to employees |
|
|
480 | 441 | 483 | 651 | 395 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
221 | 229 | 255 | 339 | 530,921 |
 | 11. Other short-term payables |
|
|
224,835 | 226,889 | 157,422 | 301,127 | 266,636 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,784 | 1,273 | 512 | 170 | 141 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
22,756 | 22,705 | 153,496 | 203,611 | 224,848 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
706 | 655 | 598 | 615 | 615 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
22,050 | 22,050 | 152,898 | 202,996 | 224,232 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
280,429 | 278,142 | 275,820 | 273,711 | 358,071 |
 | I. ShareHolder's equity |
|
|
280,429 | 278,142 | 275,820 | 273,711 | 358,071 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
22,123 | 22,123 | 22,123 | 22,123 | 22,123 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-22,128 | -22,128 | -22,128 | -22,128 | -22,128 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
40,010 | 40,010 | 40,010 | 40,010 | 40,010 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
39,815 | 37,527 | 35,202 | 33,093 | 58,672 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
38,372 | 39,727 | 39,145 | 39,145 | 39,145 |
 | - Profit after tax undistributed this period |
|
|
1,443 | -2,200 | -3,943 | -6,052 | 19,528 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
609 | 609 | 613 | 613 | 59,393 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
531,414 | 530,194 | 590,001 | 795,989 | 1,418,440 |
There is no report.
|
|