|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
328,572 | 321,432 | 340,674 | 340,319 | 341,118 |
| I. Cash and cash equivalents |
|
|
53,439 | 50,377 | 48,463 | 47,206 | 45,910 |
| 1. Cash |
|
|
1,939 | 1,877 | 1,463 | 1,206 | 1,410 |
| 2. Cash equivalents |
|
|
51,500 | 48,500 | 47,000 | 46,000 | 44,500 |
| II. Short-term financial investments |
|
|
703 | 748 | 748 | 748 | 748 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
703 | 748 | 748 | 748 | 748 |
| III. Short-term receivables |
|
|
42,608 | 35,864 | 36,288 | 36,168 | 36,216 |
| 1. Short-term receivables of customers |
|
|
8,367 | 5,472 | 5,472 | 5,472 | 5,472 |
| 2. Prepayments to suppliers |
|
|
6,445 | 5,588 | 5,462 | 5,435 | 5,447 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
29,406 | 26,415 | 26,966 | 26,873 | 26,908 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,611 | -1,611 | -1,611 | -1,611 | -1,611 |
| IV. Inventories |
|
|
231,822 | 233,973 | 254,762 | 255,846 | 257,906 |
| 1. Inventories |
|
|
231,822 | 233,973 | 254,762 | 255,846 | 257,906 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1 | 470 | 414 | 351 | 339 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
1 | 470 | 414 | 351 | 339 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
217,104 | 221,232 | 200,588 | 199,426 | 198,371 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
44,314 | 46,796 | 45,829 | 44,935 | 44,037 |
| 1. Tangible fixed assets |
|
|
44,314 | 46,466 | 45,499 | 44,605 | 43,707 |
| - Cost |
|
|
60,493 | 61,085 | 61,012 | 61,012 | 61,012 |
| - Accumulated depreciation |
|
|
-16,179 | -14,619 | -15,513 | -16,408 | -17,305 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| 330 | 330 | 330 | 330 |
| - Cost |
|
|
| 330 | 330 | 330 | 330 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
17,983 | 19,704 | 19,530 | 19,356 | 19,182 |
| - Cost |
|
|
19,723 | 21,666 | 21,666 | 21,666 | 21,666 |
| - Accumulated depreciation |
|
|
-1,740 | -1,962 | -2,136 | -2,310 | -2,484 |
| IV. Long-term assets in progress |
|
|
19,854 | 19,854 | 282 | 282 | 282 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
19,854 | 19,854 | 282 | 282 | 282 |
| IV. Long-term financial investments |
|
|
134,106 | 134,106 | 134,162 | 134,164 | 134,164 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
400 | 400 | 457 | 458 | 458 |
| 3. Other investments in equity instruments |
|
|
133,705 | 133,705 | 133,705 | 133,705 | 133,705 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
847 | 772 | 784 | 690 | 705 |
| 1. Long-term prepaid expenses |
|
|
847 | 772 | 784 | 690 | 705 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
545,677 | 542,664 | 541,262 | 539,745 | 539,488 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
251,089 | 252,291 | 252,548 | 253,672 | 254,614 |
| I. Current liabilities |
|
|
250,443 | 251,642 | 251,899 | 230,973 | 231,915 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
22,050 | 22,050 | 22,050 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
8,248 | 8,835 | 6,784 | 6,105 | 6,111 |
| 4. Advances from customers |
|
|
27 | 26 | 26 | 227 | 26 |
| 5. Taxes and other payables to the State Budget |
|
|
211 | 236 | 76 | 114 | 117 |
| 6. Payables to employees |
|
|
442 | 503 | 444 | 437 | 416 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
148 | 273 | 472 | 290 | 387 |
| 11. Other short-term payables |
|
|
217,109 | 217,665 | 220,287 | 221,251 | 223,065 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,208 | 2,054 | 1,760 | 2,548 | 1,793 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
646 | 649 | 649 | 22,699 | 22,699 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
646 | 649 | 649 | 649 | 649 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 22,050 | 22,050 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
294,587 | 290,373 | 288,714 | 286,073 | 284,874 |
| I. ShareHolder's equity |
|
|
294,587 | 290,373 | 288,714 | 286,073 | 284,874 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
22,123 | 22,123 | 22,123 | 22,123 | 22,123 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-22,128 | -22,128 | -22,128 | -22,128 | -22,128 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
40,010 | 40,010 | 40,010 | 40,010 | 40,010 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
53,966 | 49,745 | 48,108 | 45,464 | 44,265 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
57,865 | 57,865 | 48,626 | 47,158 | 47,158 |
| - Profit after tax undistributed this period |
|
|
-3,900 | -8,120 | -518 | -1,694 | -2,893 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
616 | 622 | 600 | 604 | 604 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
545,677 | 542,664 | 541,262 | 539,745 | 539,488 |
There is no report.
|
|