|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
160,552 | 126,064 | 128,122 | 125,855 | 106,646 |
 | I. Cash and cash equivalents |
|
|
16,460 | 7,817 | 16,717 | 25,060 | 20,197 |
 | 1. Cash |
|
|
16,460 | 7,817 | 16,717 | 25,060 | 20,197 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
45,658 | 24,064 | 22,191 | 13,244 | 20,300 |
 | 1. Short-term receivables of customers |
|
|
50,978 | 29,655 | 26,370 | 17,063 | 24,950 |
 | 2. Prepayments to suppliers |
|
|
759 | 768 | 910 | 906 | 1,030 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,427 | 5,132 | 6,391 | 6,755 | 5,800 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,505 | -11,490 | -11,480 | -11,480 | -11,480 |
 | IV. Inventories |
|
|
83,370 | 86,632 | 78,972 | 76,164 | 59,461 |
 | 1. Inventories |
|
|
83,370 | 86,632 | 78,972 | 76,164 | 59,461 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
15,064 | 7,551 | 10,243 | 11,387 | 6,688 |
 | 1. Short-term prepaid expenses |
|
|
12,817 | 5,294 | 7,922 | 8,976 | 4,438 |
 | 2. Deductible VAT |
|
|
1,231 | 1,349 | 1,472 | 1,562 | 1,401 |
 | 3. Taxes and the State Receivables |
|
|
1,016 | 908 | 849 | 849 | 849 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
513,586 | 507,620 | 490,386 | 477,522 | 468,919 |
 | I. Long-term receivables |
|
|
676 | 676 | 777 | 779 | 834 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
676 | 676 | 777 | 779 | 834 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
459,514 | 447,580 | 435,712 | 423,975 | 412,209 |
 | 1. Tangible fixed assets |
|
|
456,135 | 444,246 | 432,424 | 420,732 | 409,010 |
 | - Cost |
|
|
1,225,372 | 1,225,372 | 1,225,415 | 1,225,390 | 1,225,390 |
 | - Accumulated depreciation |
|
|
-769,237 | -781,126 | -792,991 | -804,659 | -816,380 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,379 | 3,334 | 3,289 | 3,244 | 3,199 |
 | - Cost |
|
|
5,524 | 5,524 | 5,524 | 5,524 | 5,524 |
 | - Accumulated depreciation |
|
|
-2,145 | -2,190 | -2,235 | -2,280 | -2,325 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
13,463 | 13,766 | 13,766 | 13,602 | 13,602 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
13,463 | 13,766 | 13,766 | 13,602 | 13,602 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
39,934 | 45,599 | 40,130 | 39,166 | 42,274 |
 | 1. Long-term prepaid expenses |
|
|
39,934 | 45,599 | 40,130 | 39,166 | 42,274 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
674,138 | 633,684 | 618,509 | 603,376 | 575,564 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
324,674 | 285,392 | 278,495 | 269,618 | 255,242 |
 | I. Current liabilities |
|
|
324,051 | 284,768 | 277,872 | 268,995 | 254,564 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
144,167 | 100,100 | 101,031 | 106,253 | 105,022 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
131,562 | 145,839 | 126,126 | 125,109 | 113,439 |
 | 4. Advances from customers |
|
|
785 | 786 | 1,001 | 1,623 | 781 |
 | 5. Taxes and other payables to the State Budget |
|
|
834 | 1,720 | 4,384 | 6 | 4,126 |
 | 6. Payables to employees |
|
|
12,324 | 17,128 | 21,145 | 17,161 | 9,217 |
 | 7. Short-term accrued expenses |
|
|
13,749 | 13,864 | 18,492 | 1,278 | 2,591 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
19,922 | 4,703 | 5,148 | 17,068 | 17,923 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
708 | 628 | 545 | 497 | 1,464 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
623 | 623 | 623 | 623 | 678 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
623 | 623 | 623 | 623 | 678 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
349,465 | 348,293 | 340,014 | 333,759 | 320,322 |
 | I. ShareHolder's equity |
|
|
349,465 | 348,293 | 340,014 | 333,759 | 320,322 |
 | 1. Owner's investment capital |
|
|
415,252 | 415,252 | 415,252 | 415,252 | 415,252 |
 | 2. Share capital surplus |
|
|
-873 | -873 | -873 | -873 | -873 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
15,950 | 15,950 | 15,950 | 15,950 | 15,950 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-80,865 | -82,036 | -90,316 | -96,571 | -110,008 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-60,754 | -52,449 | -52,449 | -52,449 | -96,282 |
 | - Profit after tax undistributed this period |
|
|
-20,111 | -29,588 | -37,867 | -44,122 | -13,725 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
674,138 | 633,684 | 618,509 | 603,376 | 575,564 |
There is no report.
|
|