|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
164,632 | 162,397 | 160,552 | 126,064 | 128,122 |
| I. Cash and cash equivalents |
|
|
10,133 | 7,049 | 16,460 | 7,817 | 16,717 |
| 1. Cash |
|
|
10,133 | 7,049 | 16,460 | 7,817 | 16,717 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
31,508 | 30,764 | 45,658 | 24,064 | 22,191 |
| 1. Short-term receivables of customers |
|
|
35,632 | 35,642 | 50,978 | 29,655 | 26,370 |
| 2. Prepayments to suppliers |
|
|
1,571 | 1,384 | 759 | 768 | 910 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,109 | 5,229 | 5,427 | 5,132 | 6,391 |
| 7. Provision for doubtful short-term receivables |
|
|
-10,804 | -11,490 | -11,505 | -11,490 | -11,480 |
| IV. Inventories |
|
|
110,810 | 107,149 | 83,370 | 86,632 | 78,972 |
| 1. Inventories |
|
|
110,810 | 107,149 | 83,370 | 86,632 | 78,972 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
12,180 | 17,435 | 15,064 | 7,551 | 10,243 |
| 1. Short-term prepaid expenses |
|
|
9,148 | 13,501 | 12,817 | 5,294 | 7,922 |
| 2. Deductible VAT |
|
|
2,157 | 2,699 | 1,231 | 1,349 | 1,472 |
| 3. Taxes and the State Receivables |
|
|
876 | 1,235 | 1,016 | 908 | 849 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
548,948 | 524,024 | 513,586 | 507,620 | 490,386 |
| I. Long-term receivables |
|
|
619 | 620 | 676 | 676 | 777 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
619 | 620 | 676 | 676 | 777 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
483,208 | 471,108 | 459,514 | 447,580 | 435,712 |
| 1. Tangible fixed assets |
|
|
479,740 | 467,684 | 456,135 | 444,246 | 432,424 |
| - Cost |
|
|
1,225,090 | 1,224,860 | 1,225,372 | 1,225,372 | 1,225,415 |
| - Accumulated depreciation |
|
|
-745,350 | -757,176 | -769,237 | -781,126 | -792,991 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,469 | 3,424 | 3,379 | 3,334 | 3,289 |
| - Cost |
|
|
5,524 | 5,524 | 5,524 | 5,524 | 5,524 |
| - Accumulated depreciation |
|
|
-2,055 | -2,100 | -2,145 | -2,190 | -2,235 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
22,118 | 4,399 | 13,463 | 13,766 | 13,766 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
22,118 | 4,399 | 13,463 | 13,766 | 13,766 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
43,003 | 47,896 | 39,934 | 45,599 | 40,130 |
| 1. Long-term prepaid expenses |
|
|
43,003 | 47,896 | 39,934 | 45,599 | 40,130 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
713,580 | 686,421 | 674,138 | 633,684 | 618,509 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
314,441 | 316,877 | 324,674 | 285,392 | 278,495 |
| I. Current liabilities |
|
|
313,873 | 311,553 | 324,051 | 284,768 | 277,872 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
90,000 | 126,140 | 144,167 | 100,100 | 101,031 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
168,862 | 137,417 | 131,562 | 145,839 | 126,126 |
| 4. Advances from customers |
|
|
1,004 | 1,027 | 785 | 786 | 1,001 |
| 5. Taxes and other payables to the State Budget |
|
|
4,015 | 847 | 834 | 1,720 | 4,384 |
| 6. Payables to employees |
|
|
13,911 | 20,491 | 12,324 | 17,128 | 21,145 |
| 7. Short-term accrued expenses |
|
|
20,060 | 15,138 | 13,749 | 13,864 | 18,492 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
15,218 | 9,741 | 19,922 | 4,703 | 5,148 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
803 | 750 | 708 | 628 | 545 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
568 | 5,325 | 623 | 623 | 623 |
| 1. Long-term payables to sellers |
|
|
| 4,757 | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
568 | 568 | 623 | 623 | 623 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
399,139 | 369,544 | 349,465 | 348,293 | 340,014 |
| I. ShareHolder's equity |
|
|
399,139 | 369,544 | 349,465 | 348,293 | 340,014 |
| 1. Owner's investment capital |
|
|
415,252 | 415,252 | 415,252 | 415,252 | 415,252 |
| 2. Share capital surplus |
|
|
-873 | -873 | -873 | -873 | -873 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
15,950 | 15,950 | 15,950 | 15,950 | 15,950 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-31,191 | -60,786 | -80,865 | -82,036 | -90,316 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
3,368 | 3,368 | -60,754 | -52,449 | -52,449 |
| - Profit after tax undistributed this period |
|
|
-34,558 | -64,154 | -20,111 | -29,588 | -37,867 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
713,580 | 686,421 | 674,138 | 633,684 | 618,509 |
There is no report.
|
|