|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
116,304 | 90,125 | 103,666 | 112,882 | 111,190 |
 | I. Cash and cash equivalents |
|
|
5,884 | 3,843 | 10,428 | 6,456 | 10,450 |
 | 1. Cash |
|
|
5,884 | 3,843 | 10,428 | 6,456 | 10,450 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 1,235 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 1,235 | | |
 | III. Short-term receivables |
|
|
16,467 | 6,916 | 29,879 | 23,087 | 27,838 |
 | 1. Short-term receivables of customers |
|
|
20,690 | 11,775 | 31,775 | 24,805 | 30,402 |
 | 2. Prepayments to suppliers |
|
|
1,941 | 1,445 | 3,278 | 2,849 | 3,416 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,316 | 5,177 | -11,480 | 6,913 | 5,501 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,480 | -11,480 | 6,306 | -11,480 | -11,480 |
 | IV. Inventories |
|
|
90,316 | 76,823 | 59,328 | 77,228 | 65,507 |
 | 1. Inventories |
|
|
90,316 | 76,823 | 59,328 | 77,228 | 65,507 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,637 | 2,543 | 2,795 | 6,111 | 7,395 |
 | 1. Short-term prepaid expenses |
|
|
1,377 | 120 | 14 | 2,024 | 3,779 |
 | 2. Deductible VAT |
|
|
1,411 | 1,574 | 1,933 | 3,237 | 2,767 |
 | 3. Taxes and the State Receivables |
|
|
849 | 849 | 849 | 849 | 849 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
442,787 | 436,856 | 425,730 | 420,941 | 408,805 |
 | I. Long-term receivables |
|
|
834 | 834 | 891 | 880 | 2,115 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
834 | 834 | | 880 | 2,115 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | 891 | | |
 | II. Fixed assets |
|
|
388,719 | 377,584 | 365,798 | 354,282 | 342,486 |
 | 1. Tangible fixed assets |
|
|
385,610 | 374,520 | 362,779 | 351,308 | 339,557 |
 | - Cost |
|
|
1,225,429 | 1,226,064 | 1,221,885 | 1,222,158 | 1,222,158 |
 | - Accumulated depreciation |
|
|
-839,819 | -851,544 | -859,106 | -870,850 | -882,601 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,109 | 3,064 | 3,019 | 2,974 | 2,929 |
 | - Cost |
|
|
5,524 | 5,524 | 5,524 | 5,524 | 5,524 |
 | - Accumulated depreciation |
|
|
-2,415 | -2,460 | -2,505 | -2,550 | -2,595 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
13,602 | 13,463 | 15,906 | 23,310 | 21,163 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
13,602 | 13,463 | 15,906 | 23,310 | 21,163 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
39,632 | 44,976 | 43,135 | 42,469 | 43,041 |
 | 1. Long-term prepaid expenses |
|
|
39,632 | 44,976 | 43,135 | 42,469 | 43,041 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
559,090 | 526,981 | 529,396 | 533,823 | 519,994 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
257,213 | 238,656 | 253,474 | 265,178 | 259,493 |
 | I. Current liabilities |
|
|
256,535 | 237,978 | 252,741 | 264,445 | 258,760 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
86,300 | 75,500 | 80,500 | 75,000 | 74,500 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
124,959 | 121,064 | 138,319 | 139,162 | 129,788 |
 | 4. Advances from customers |
|
|
971 | 1,807 | 1,448 | 16,379 | 13,735 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,779 | 806 | 2,116 | 979 | 3,254 |
 | 6. Payables to employees |
|
|
17,827 | 19,759 | 7,876 | 10,518 | 12,193 |
 | 7. Short-term accrued expenses |
|
|
3,857 | 2,054 | | 2,345 | 3,543 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
17,490 | 16,702 | 22,130 | 19,886 | 21,610 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
352 | 286 | 352 | 176 | 137 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
678 | 678 | 734 | 732 | 732 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
678 | 678 | 734 | 732 | 732 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
301,877 | 288,325 | 275,921 | 268,645 | 260,502 |
 | I. ShareHolder's equity |
|
|
301,877 | 288,325 | 275,921 | 268,645 | 260,502 |
 | 1. Owner's investment capital |
|
|
415,252 | 415,252 | 415,252 | 415,252 | 415,252 |
 | 2. Share capital surplus |
|
|
-873 | -873 | -873 | -873 | -873 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
15,950 | 15,950 | 15,950 | 15,950 | 15,950 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-128,452 | -142,005 | -154,408 | -161,684 | -169,828 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-96,282 | -96,282 | -142,005 | -142,005 | -142,005 |
 | - Profit after tax undistributed this period |
|
|
-32,170 | -45,722 | -12,404 | -19,680 | -27,823 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
559,090 | 526,981 | 529,396 | 533,823 | 519,994 |
There is no report.
|
|