|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
724,058 | 695,654 | 692,773 | 584,391 | 594,928 |
 | I. Cash and cash equivalents |
|
|
10,322 | 9,287 | 9,161 | 18,532 | 108,178 |
 | 1. Cash |
|
|
10,322 | 9,287 | 9,161 | 18,532 | 108,178 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
925 | 1,096 | 1,283 | 1,504 | 17,283 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
925 | 1,096 | 1,283 | 1,504 | 17,283 |
 | III. Short-term receivables |
|
|
131,146 | 73,087 | 82,678 | 82,724 | 84,525 |
 | 1. Short-term receivables of customers |
|
|
33,523 | 30,012 | 29,999 | 42,224 | 52,944 |
 | 2. Prepayments to suppliers |
|
|
6,593 | 7,932 | 12,053 | 8,186 | 7,330 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
96,100 | 39,649 | 45,133 | 36,821 | 36,454 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,070 | -4,507 | -4,507 | -4,507 | -12,202 |
 | IV. Inventories |
|
|
581,665 | 606,139 | 593,304 | 475,586 | 378,897 |
 | 1. Inventories |
|
|
581,665 | 606,139 | 593,304 | 475,586 | 378,897 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| 6,046 | 6,348 | 6,046 | 6,046 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 6,046 | 6,348 | 6,046 | 6,046 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,096 | 7,027 | 6,933 | 7,279 | 7,234 |
 | I. Long-term receivables |
|
|
3,450 | 3,450 | 3,450 | 3,450 | 3,450 |
 | 1. Long-term customer's receivables |
|
|
| 3,450 | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,450 | | 3,450 | 3,450 | 3,450 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,056 | 2,947 | 2,908 | 3,024 | 2,985 |
 | 1. Tangible fixed assets |
|
|
3,056 | 2,947 | 2,908 | 3,024 | 2,985 |
 | - Cost |
|
|
13,610 | 13,610 | 13,610 | 13,765 | 13,765 |
 | - Accumulated depreciation |
|
|
-10,554 | -10,663 | -10,702 | -10,741 | -10,781 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
590 | 630 | 575 | 805 | 800 |
 | 1. Long-term prepaid expenses |
|
|
590 | 630 | 575 | 805 | 800 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
731,155 | 702,681 | 699,706 | 591,670 | 602,163 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
530,957 | 499,028 | 494,215 | 372,825 | 373,267 |
 | I. Current liabilities |
|
|
393,182 | 358,922 | 470,062 | 344,190 | 281,203 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
230,650 | 207,615 | 313,381 | 232,627 | 83,157 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
37,766 | 37,390 | 31,168 | 32,234 | 29,362 |
 | 4. Advances from customers |
|
|
70,370 | 80,243 | 96,829 | 30,486 | 43,634 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,771 | 2,432 | 1,975 | 19,936 | 17,037 |
 | 6. Payables to employees |
|
|
784 | 1,179 | 2,419 | 6,084 | 10,940 |
 | 7. Short-term accrued expenses |
|
|
12,913 | 2,290 | 2,237 | 10,345 | 53,673 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,417 | 1,448 | | | 34,423 |
 | 11. Other short-term payables |
|
|
24,213 | 24,091 | 19,820 | 10,244 | 8,640 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,297 | 2,234 | 2,234 | 2,234 | 337 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
137,775 | 140,106 | 24,153 | 28,634 | 92,063 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
137,775 | 140,106 | 24,153 | 28,634 | 22,434 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | 69,629 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
200,198 | 203,653 | 205,491 | 218,845 | 228,896 |
 | I. ShareHolder's equity |
|
|
200,198 | 203,653 | 205,491 | 218,845 | 228,896 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
31,949 | 31,949 | 31,949 | 31,949 | 31,949 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,429 | 11,429 | 11,429 | 11,429 | 11,429 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
6,819 | 10,275 | 12,112 | 25,467 | 35,517 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-457 | 5,189 | 10,266 | 10,266 | 25,467 |
 | - Profit after tax undistributed this period |
|
|
7,276 | 5,086 | 1,846 | 15,201 | 10,051 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
731,155 | 702,681 | 699,706 | 591,670 | 602,163 |
There is no report.
|
|