|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,788,839 | 1,755,404 | 1,832,814 | 1,762,892 | 1,779,320 |
 | I. Cash and cash equivalents |
|
|
194,508 | 328,711 | 46,862 | 13,398 | 9,542 |
 | 1. Cash |
|
|
44,008 | 13,711 | 46,862 | 13,398 | 9,542 |
 | 2. Cash equivalents |
|
|
150,500 | 315,000 | | | |
 | II. Short-term financial investments |
|
|
195,400 | 100 | 100 | 100 | 100 |
 | 1. Trading securities |
|
|
100,000 | | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
95,400 | 100 | 100 | 100 | 100 |
 | III. Short-term receivables |
|
|
1,202,096 | 1,229,261 | 1,584,808 | 1,544,909 | 1,561,656 |
 | 1. Short-term receivables of customers |
|
|
56,930 | 59,881 | 59,775 | 21,798 | 21,798 |
 | 2. Prepayments to suppliers |
|
|
865,042 | 753,742 | 1,109,118 | 1,108,986 | 1,108,991 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
194,775 | 174,870 | 120,070 | 120,070 | 120,070 |
 | 6. Other short-term receivables |
|
|
85,349 | 240,768 | 295,845 | 312,165 | 328,906 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | -18,109 | -18,109 |
 | IV. Inventories |
|
|
187 | 153 | 102 | 57 | 42 |
 | 1. Inventories |
|
|
187 | 153 | 102 | 102 | 102 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -45 | -61 |
 | V. Other current assets |
|
|
196,648 | 197,180 | 200,941 | 204,427 | 207,981 |
 | 1. Short-term prepaid expenses |
|
|
22,344 | 22,436 | 22,382 | 22,113 | 22,084 |
 | 2. Deductible VAT |
|
|
174,304 | 174,632 | 178,447 | 182,201 | 185,785 |
 | 3. Taxes and the State Receivables |
|
|
| 112 | 112 | 112 | 112 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,728,319 | 4,795,518 | 4,895,156 | 4,919,959 | 4,982,852 |
 | I. Long-term receivables |
|
|
493 | 1,894 | 1,894 | 1,894 | 1,894 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
493 | 1,894 | 1,894 | 1,894 | 1,894 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,753 | 4,550 | 2,424 | 2,307 | 2,190 |
 | 1. Tangible fixed assets |
|
|
3,942 | 3,762 | 1,658 | 1,565 | 1,471 |
 | - Cost |
|
|
25,763 | 25,763 | 19,286 | 19,286 | 19,286 |
 | - Accumulated depreciation |
|
|
-21,821 | -22,001 | -17,628 | -17,721 | -17,815 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
811 | 788 | 765 | 742 | 719 |
 | - Cost |
|
|
1,051 | 1,051 | 1,051 | 1,051 | 1,051 |
 | - Accumulated depreciation |
|
|
-239 | -262 | -286 | -309 | -332 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,525,269 | 4,588,449 | 4,685,957 | 4,703,649 | 4,762,517 |
 | 1. Costs of long-term production, business in progress |
|
|
3,282,148 | 3,345,210 | 3,441,430 | 3,460,477 | 3,519,439 |
 | 2. Costs of construction in progress |
|
|
1,243,122 | 1,243,240 | 1,244,527 | 1,243,172 | 1,243,078 |
 | IV. Long-term financial investments |
|
|
178 | 214 | 218 | 195 | 182 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,124 | 1,124 | 1,124 | 1,124 | 1,124 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-946 | -910 | -906 | -929 | -942 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
197,626 | 200,411 | 204,663 | 211,913 | 216,069 |
 | 1. Long-term prepaid expenses |
|
|
159,910 | 158,784 | 158,184 | 160,141 | 159,498 |
 | 2. Deferred income tax assets |
|
|
37,717 | 41,627 | 46,479 | 51,772 | 56,571 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,517,159 | 6,550,923 | 6,727,970 | 6,682,850 | 6,762,172 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,207,858 | 4,325,649 | 4,552,931 | 4,692,877 | 4,837,547 |
 | I. Current liabilities |
|
|
2,497,043 | 2,599,179 | 1,996,861 | 2,096,743 | 2,080,098 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,082,793 | 2,088,385 | 566,849 | 572,417 | 564,711 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
95,032 | 89,587 | 100,503 | 95,258 | 92,879 |
 | 4. Advances from customers |
|
|
11 | 11 | 11 | 11 | 11 |
 | 5. Taxes and other payables to the State Budget |
|
|
63,500 | 67,724 | 74,290 | 80,678 | 85,891 |
 | 6. Payables to employees |
|
|
4,682 | 4,759 | 4,315 | 4,941 | 7,437 |
 | 7. Short-term accrued expenses |
|
|
81,992 | 121,377 | 46,877 | 137,714 | 60,728 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
169,033 | 227,335 | 1,204,016 | 1,205,724 | 1,268,440 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,710,815 | 1,726,470 | 2,556,070 | 2,596,134 | 2,757,449 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,300,619 | 1,300,252 | 1,800,619 | 1,799,620 | 1,799,620 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
80,104 | 79,827 | 400,123 | 400,107 | 550,090 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
330,092 | 346,390 | 355,328 | 396,407 | 407,739 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,309,300 | 2,225,274 | 2,175,039 | 1,989,973 | 1,924,625 |
 | I. ShareHolder's equity |
|
|
2,309,300 | 2,225,274 | 2,175,039 | 1,989,973 | 1,924,625 |
 | 1. Owner's investment capital |
|
|
918,050 | 918,050 | 918,050 | 918,050 | 918,050 |
 | 2. Share capital surplus |
|
|
1,686 | 1,686 | 1,686 | 1,686 | 1,686 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,914 | 1,914 | 1,914 | 1,914 | 1,914 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
43,026 | -6,013 | -29,214 | -109,277 | -140,309 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
58,423 | 30,325 | 30,325 | 3,116 | -109,277 |
 | - Profit after tax undistributed this period |
|
|
-15,397 | -36,338 | -59,539 | -112,392 | -31,032 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,344,624 | 1,309,636 | 1,282,602 | 1,177,599 | 1,143,283 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,517,159 | 6,550,923 | 6,727,970 | 6,682,850 | 6,762,172 |
There is no report.
|
|