|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
95,260 | 1,929,793 | 1,788,839 | 1,755,404 | 1,832,814 |
| I. Cash and cash equivalents |
|
|
15,445 | 251,464 | 194,508 | 328,711 | 46,862 |
| 1. Cash |
|
|
15,445 | 30,964 | 44,008 | 13,711 | 46,862 |
| 2. Cash equivalents |
|
|
| 220,500 | 150,500 | 315,000 | |
| II. Short-term financial investments |
|
|
22,800 | 260,400 | 195,400 | 100 | 100 |
| 1. Trading securities |
|
|
| 100,000 | 100,000 | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
22,800 | 160,400 | 95,400 | 100 | 100 |
| III. Short-term receivables |
|
|
26,695 | 1,220,229 | 1,202,096 | 1,229,261 | 1,584,808 |
| 1. Short-term receivables of customers |
|
|
24,588 | 65,862 | 56,930 | 59,881 | 59,775 |
| 2. Prepayments to suppliers |
|
|
2,007 | 876,943 | 865,042 | 753,742 | 1,109,118 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 191,915 | 194,775 | 174,870 | 120,070 |
| 6. Other short-term receivables |
|
|
100 | 85,509 | 85,349 | 240,768 | 295,845 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,303 | 474 | 187 | 153 | 102 |
| 1. Inventories |
|
|
1,303 | 474 | 187 | 153 | 102 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
29,018 | 197,225 | 196,648 | 197,180 | 200,941 |
| 1. Short-term prepaid expenses |
|
|
1,792 | 22,143 | 22,344 | 22,436 | 22,382 |
| 2. Deductible VAT |
|
|
27,226 | 175,083 | 174,304 | 174,632 | 178,447 |
| 3. Taxes and the State Receivables |
|
|
| | | 112 | 112 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
471,335 | 4,645,555 | 4,728,319 | 4,795,518 | 4,895,156 |
| I. Long-term receivables |
|
|
2,855 | 431 | 493 | 1,894 | 1,894 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,855 | 431 | 493 | 1,894 | 1,894 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
400,764 | 4,963 | 4,753 | 4,550 | 2,424 |
| 1. Tangible fixed assets |
|
|
400,764 | 4,122 | 3,942 | 3,762 | 1,658 |
| - Cost |
|
|
508,890 | 25,763 | 25,763 | 25,763 | 19,286 |
| - Accumulated depreciation |
|
|
-108,126 | -21,640 | -21,821 | -22,001 | -17,628 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| 841 | 811 | 788 | 765 |
| - Cost |
|
|
| 1,051 | 1,051 | 1,051 | 1,051 |
| - Accumulated depreciation |
|
|
| -210 | -239 | -262 | -286 |
| III. Real Estate Investments |
|
|
56,683 | | | | |
| - Cost |
|
|
68,836 | | | | |
| - Accumulated depreciation |
|
|
-12,153 | | | | |
| IV. Long-term assets in progress |
|
|
| 4,445,500 | 4,525,269 | 4,588,449 | 4,685,957 |
| 1. Costs of long-term production, business in progress |
|
|
| 3,202,422 | 3,282,148 | 3,345,210 | 3,441,430 |
| 2. Costs of construction in progress |
|
|
| 1,243,078 | 1,243,122 | 1,243,240 | 1,244,527 |
| IV. Long-term financial investments |
|
|
5,757 | 170 | 178 | 214 | 218 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
4,767 | | | | |
| 3. Other investments in equity instruments |
|
|
990 | 1,124 | 1,124 | 1,124 | 1,124 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| -954 | -946 | -910 | -906 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,392 | 194,492 | 197,626 | 200,411 | 204,663 |
| 1. Long-term prepaid expenses |
|
|
1,392 | 160,663 | 159,910 | 158,784 | 158,184 |
| 2. Deferred income tax assets |
|
|
| 33,829 | 37,717 | 41,627 | 46,479 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
3,883 | | | | |
| TOTAL ASSETS |
|
|
566,595 | 6,575,348 | 6,517,159 | 6,550,923 | 6,727,970 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
333,926 | 4,233,831 | 4,207,858 | 4,325,649 | 4,552,931 |
| I. Current liabilities |
|
|
74,058 | 2,523,016 | 2,497,043 | 2,599,179 | 1,996,861 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
64,343 | 2,080,318 | 2,082,793 | 2,088,385 | 566,849 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,640 | 89,426 | 95,032 | 89,587 | 100,503 |
| 4. Advances from customers |
|
|
1,129 | 11 | 11 | 11 | 11 |
| 5. Taxes and other payables to the State Budget |
|
|
324 | 56,303 | 63,500 | 67,724 | 74,290 |
| 6. Payables to employees |
|
|
| 5,992 | 4,682 | 4,759 | 4,315 |
| 7. Short-term accrued expenses |
|
|
4,116 | 121,805 | 81,992 | 121,377 | 46,877 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,506 | | | | |
| 11. Other short-term payables |
|
|
| 169,160 | 169,033 | 227,335 | 1,204,016 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
259,868 | 1,710,815 | 1,710,815 | 1,726,470 | 2,556,070 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 1,300,619 | 1,300,619 | 1,300,252 | 1,800,619 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
259,046 | 80,104 | 80,104 | 79,827 | 400,123 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
821 | 330,092 | 330,092 | 346,390 | 355,328 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
232,670 | 2,341,517 | 2,309,300 | 2,225,274 | 2,175,039 |
| I. ShareHolder's equity |
|
|
232,670 | 2,341,517 | 2,309,300 | 2,225,274 | 2,175,039 |
| 1. Owner's investment capital |
|
|
210,000 | 918,050 | 918,050 | 918,050 | 918,050 |
| 2. Share capital surplus |
|
|
| 1,686 | 1,686 | 1,686 | 1,686 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| 1,914 | 1,914 | 1,914 | 1,914 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
8,332 | | | | |
| 11. After tax undistributed profit |
|
|
14,338 | 58,423 | 43,026 | -6,013 | -29,214 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
11,339 | 54,888 | 58,423 | 30,325 | 30,325 |
| - Profit after tax undistributed this period |
|
|
2,999 | 3,535 | -15,397 | -36,338 | -59,539 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| 1,361,444 | 1,344,624 | 1,309,636 | 1,282,602 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
566,595 | 6,575,348 | 6,517,159 | 6,550,923 | 6,727,970 |
There is no report.
|
|