|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
247,092 | 176,004 | 154,684 | 183,958 | 197,855 |
 | I. Cash and cash equivalents |
|
|
70,933 | 22,256 | 17,271 | 33,217 | 16,254 |
 | 1. Cash |
|
|
64,458 | 12,131 | 4,162 | 33,217 | 16,254 |
 | 2. Cash equivalents |
|
|
6,475 | 10,125 | 13,109 | | |
 | II. Short-term financial investments |
|
|
61,410 | 57,749 | 51,711 | 28,461 | 67,347 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
61,410 | 57,749 | 51,711 | 28,461 | 67,347 |
 | III. Short-term receivables |
|
|
61,891 | 33,644 | 35,692 | 75,321 | 49,312 |
 | 1. Short-term receivables of customers |
|
|
61,039 | 31,948 | 42,208 | 58,439 | 44,641 |
 | 2. Prepayments to suppliers |
|
|
11,747 | 8,042 | 4,072 | 25,503 | 9,152 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,007 | 9,456 | 5,194 | 5,431 | 4,832 |
 | 7. Provision for doubtful short-term receivables |
|
|
-15,902 | -15,802 | -15,782 | -14,051 | -9,313 |
 | IV. Inventories |
|
|
52,341 | 60,669 | 48,963 | 46,438 | 63,711 |
 | 1. Inventories |
|
|
55,167 | 63,496 | 50,985 | 48,075 | 65,347 |
 | 2. Provision for decline in value of inventories |
|
|
-2,826 | -2,826 | -2,023 | -1,637 | -1,637 |
 | V. Other current assets |
|
|
518 | 1,686 | 1,047 | 521 | 1,232 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
1 | 624 | 87 | 1 | 761 |
 | 3. Taxes and the State Receivables |
|
|
517 | 1,061 | 960 | 520 | 471 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
113,294 | 112,886 | 111,734 | 115,583 | 111,838 |
 | I. Long-term receivables |
|
|
35,100 | 34,128 | 33,275 | 37,486 | 33,826 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
35,100 | 34,128 | 33,275 | 37,486 | 33,826 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
53,330 | 52,887 | 52,445 | 52,002 | 51,639 |
 | 1. Tangible fixed assets |
|
|
16,546 | 16,103 | 15,661 | 15,219 | 14,856 |
 | - Cost |
|
|
40,414 | 39,941 | 39,941 | 39,941 | 40,019 |
 | - Accumulated depreciation |
|
|
-23,868 | -23,838 | -24,280 | -24,723 | -25,164 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
36,784 | 36,784 | 36,784 | 36,784 | 36,784 |
 | - Cost |
|
|
37,094 | 37,094 | 37,094 | 37,094 | 37,094 |
 | - Accumulated depreciation |
|
|
-310 | -310 | -310 | -310 | -310 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
23,675 | 24,731 | 24,885 | 24,885 | 25,213 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
23,675 | 24,731 | 24,885 | 24,885 | 25,213 |
 | IV. Long-term financial investments |
|
|
1,155 | 1,093 | 1,093 | 1,155 | 1,093 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
2,293 | 2,293 | 2,293 | 2,293 | 2,293 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,200 | -1,200 | -1,200 | -1,200 | -1,200 |
 | 5. Investments holding until maturity |
|
|
62 | | | 62 | |
 | V. Total other long-term assets |
|
|
34 | 47 | 36 | 55 | 66 |
 | 1. Long-term prepaid expenses |
|
|
34 | 47 | 36 | 55 | 66 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
360,386 | 288,890 | 266,418 | 299,541 | 309,693 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
140,455 | 67,863 | 40,464 | 75,429 | 85,606 |
 | I. Current liabilities |
|
|
140,454 | 67,861 | 40,462 | 75,428 | 85,605 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
18,042 | 8,332 | | | 12,271 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
93,620 | 26,427 | 21,427 | 23,162 | 46,636 |
 | 4. Advances from customers |
|
|
11,053 | 14,700 | 2,228 | 36,030 | 9,738 |
 | 5. Taxes and other payables to the State Budget |
|
|
288 | | | 73 | 48 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
4,968 | 5,431 | 4,718 | 4,288 | 5,251 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
12,483 | 12,972 | 12,089 | 11,874 | 11,662 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1 | 1 | 1 | 1 | 1 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1 | 1 | 1 | 1 | 1 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
219,931 | 221,028 | 225,955 | 224,112 | 224,087 |
 | I. ShareHolder's equity |
|
|
219,931 | 221,028 | 225,955 | 224,112 | 224,087 |
 | 1. Owner's investment capital |
|
|
236,082 | 236,082 | 236,082 | 236,082 | 236,082 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-9,700 | -9,700 | -9,700 | -9,700 | -9,700 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,804 | 1,804 | 1,804 | 1,804 | 1,804 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-8,255 | -7,158 | -2,231 | -4,073 | -4,098 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-5,284 | -5,284 | -5,284 | -2,861 | -2,861 |
 | - Profit after tax undistributed this period |
|
|
-2,971 | -1,874 | 3,053 | -1,212 | -1,237 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
360,386 | 288,890 | 266,418 | 299,541 | 309,693 |
There is no report.
|
|