|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
300,530 | 296,595 | 238,946 | 248,144 | 262,573 |
| I. Cash and cash equivalents |
|
|
31,927 | 30,803 | 14,315 | 1,874 | 10,687 |
| 1. Cash |
|
|
5,327 | 4,203 | 4,315 | 1,874 | 687 |
| 2. Cash equivalents |
|
|
26,600 | 26,600 | 10,000 | | 10,000 |
| II. Short-term financial investments |
|
|
27,000 | 19,000 | | 20,000 | 7,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
27,000 | 19,000 | | 20,000 | 7,500 |
| III. Short-term receivables |
|
|
183,902 | 190,357 | 164,562 | 168,320 | 175,688 |
| 1. Short-term receivables of customers |
|
|
109,232 | 98,116 | 89,292 | 85,738 | 68,217 |
| 2. Prepayments to suppliers |
|
|
70,099 | 78,078 | 47,753 | 70,219 | 87,972 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
6,600 | 15,000 | 28,705 | 15,000 | 23,000 |
| 6. Other short-term receivables |
|
|
340 | 1,532 | 1,180 | 900 | 453 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,369 | -2,369 | -2,369 | -3,537 | -3,953 |
| IV. Inventories |
|
|
57,220 | 56,375 | 59,035 | 57,253 | 67,455 |
| 1. Inventories |
|
|
57,220 | 56,375 | 59,035 | 57,253 | 67,455 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
481 | 60 | 1,034 | 696 | 1,243 |
| 1. Short-term prepaid expenses |
|
|
458 | 60 | 640 | 696 | 732 |
| 2. Deductible VAT |
|
|
22 | | 394 | | 509 |
| 3. Taxes and the State Receivables |
|
|
| | | | 2 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
30,566 | 36,677 | 81,066 | 79,464 | 78,920 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
30,257 | 30,266 | 80,730 | 79,464 | 78,726 |
| 1. Tangible fixed assets |
|
|
19,788 | 19,845 | 21,767 | 69,142 | 18,661 |
| - Cost |
|
|
24,130 | 24,867 | 27,524 | 75,532 | 25,725 |
| - Accumulated depreciation |
|
|
-4,343 | -5,021 | -5,758 | -6,389 | -7,064 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
10,469 | 10,420 | 58,963 | 10,322 | 60,066 |
| - Cost |
|
|
10,723 | 10,723 | 59,316 | 10,723 | 60,530 |
| - Accumulated depreciation |
|
|
-254 | -303 | -353 | -402 | -465 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| 6,000 | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| 6,000 | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
309 | 411 | 336 | | 193 |
| 1. Long-term prepaid expenses |
|
|
309 | 411 | 336 | | 193 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
331,096 | 333,272 | 320,012 | 327,608 | 341,492 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
164,516 | 165,821 | 151,180 | 158,099 | 171,195 |
| I. Current liabilities |
|
|
164,516 | 165,821 | 151,180 | 158,099 | 171,195 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
159,887 | 153,480 | 149,105 | 149,977 | 169,996 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
635 | 6,376 | 292 | 6,293 | 173 |
| 4. Advances from customers |
|
|
3,472 | 3,245 | 887 | | |
| 5. Taxes and other payables to the State Budget |
|
|
251 | 624 | 896 | 1,276 | 892 |
| 6. Payables to employees |
|
|
271 | 183 | | 318 | 134 |
| 7. Short-term accrued expenses |
|
|
| 1,913 | | 236 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
| | | | |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
166,580 | 167,450 | 168,832 | 169,509 | 170,298 |
| I. ShareHolder's equity |
|
|
166,580 | 167,450 | 168,832 | 169,509 | 170,298 |
| 1. Owner's investment capital |
|
|
157,500 | 157,500 | 157,500 | 157,500 | 157,500 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
9,080 | 9,950 | 11,332 | 12,009 | 12,798 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
8,275 | 8,275 | 8,275 | 8,275 | 11,905 |
| - Profit after tax undistributed this period |
|
|
805 | 1,676 | 3,057 | 3,734 | 893 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
331,096 | 333,272 | 320,012 | 327,608 | 341,492 |
There is no report.
|
|