|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
379,205 | 376,202 | 425,108 | 475,736 | 474,150 |
 | I. Cash and cash equivalents |
|
|
33,803 | 16,223 | 44,629 | 34,249 | 48,369 |
 | 1. Cash |
|
|
4,303 | 2,115 | 4,711 | 4,332 | 13,143 |
 | 2. Cash equivalents |
|
|
29,500 | 14,108 | 39,918 | 29,918 | 35,226 |
 | II. Short-term financial investments |
|
|
56,600 | 59,965 | 83,165 | 113,765 | 92,842 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
56,600 | 59,965 | 83,165 | 113,765 | 92,842 |
 | III. Short-term receivables |
|
|
226,703 | 218,925 | 217,043 | 229,978 | 255,873 |
 | 1. Short-term receivables of customers |
|
|
134,860 | 148,503 | 142,250 | 141,807 | 184,532 |
 | 2. Prepayments to suppliers |
|
|
95,476 | 72,863 | 77,420 | 90,754 | 74,876 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
810 | 2,001 | 2,038 | 2,690 | 1,390 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,443 | -4,443 | -4,665 | -5,272 | -4,924 |
 | IV. Inventories |
|
|
61,822 | 80,600 | 79,346 | 97,658 | 77,060 |
 | 1. Inventories |
|
|
61,822 | 80,600 | 79,346 | 97,658 | 77,060 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
277 | 489 | 925 | 84 | 6 |
 | 1. Short-term prepaid expenses |
|
|
275 | 112 | 80 | 33 | 6 |
 | 2. Deductible VAT |
|
|
| 374 | 843 | 51 | |
 | 3. Taxes and the State Receivables |
|
|
2 | 2 | 2 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
25,071 | 23,923 | 81,687 | 81,089 | 103,132 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
24,836 | 23,772 | 23,132 | 22,484 | 22,073 |
 | 1. Tangible fixed assets |
|
|
14,711 | 13,696 | 13,105 | 12,507 | 12,145 |
 | - Cost |
|
|
23,274 | 23,169 | 23,169 | 23,202 | 23,457 |
 | - Accumulated depreciation |
|
|
-8,563 | -9,472 | -10,063 | -10,695 | -11,312 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
10,125 | 10,076 | 10,027 | 9,977 | 9,928 |
 | - Cost |
|
|
10,723 | 10,723 | 10,723 | 10,723 | 10,723 |
 | - Accumulated depreciation |
|
|
-598 | -648 | -697 | -746 | -795 |
 | III. Real Estate Investments |
|
|
| | 18,450 | 18,450 | 36,900 |
 | - Cost |
|
|
| | 18,450 | 18,450 | 36,900 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 4,000 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 4,000 |
 | IV. Long-term financial investments |
|
|
| | 40,000 | 40,000 | 40,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | 40,000 | 40,000 | 40,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
235 | 151 | 105 | 155 | 159 |
 | 1. Long-term prepaid expenses |
|
|
235 | 151 | 105 | 155 | 159 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
404,276 | 400,125 | 506,795 | 556,825 | 577,282 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
230,976 | 225,762 | 330,532 | 379,671 | 399,583 |
 | I. Current liabilities |
|
|
230,976 | 225,762 | 330,532 | 379,671 | 399,583 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
228,818 | 219,894 | 323,478 | 362,118 | 385,324 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
| 4,216 | 6,013 | 13,301 | 8,135 |
 | 4. Advances from customers |
|
|
| | | 2,862 | 4,200 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,757 | 1,630 | 815 | 1,113 | 1,501 |
 | 6. Payables to employees |
|
|
194 | | | | 166 |
 | 7. Short-term accrued expenses |
|
|
207 | | 226 | 278 | 257 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| 21 | | | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
173,300 | 174,363 | 176,263 | 177,154 | 177,699 |
 | I. ShareHolder's equity |
|
|
173,300 | 174,363 | 176,263 | 177,154 | 177,699 |
 | 1. Owner's investment capital |
|
|
157,500 | 157,500 | 157,500 | 157,500 | 157,500 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
15,800 | 16,863 | 18,764 | 19,654 | 20,199 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
11,729 | 15,744 | 15,744 | 15,743 | 15,744 |
 | - Profit after tax undistributed this period |
|
|
4,071 | 1,120 | 3,020 | 3,911 | 4,455 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
404,276 | 400,125 | 506,795 | 556,825 | 577,282 |
There is no report.
|
|