|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
475,736 | 474,150 | 619,470 | 580,293 | 573,071 |
 | I. Cash and cash equivalents |
|
|
34,249 | 48,369 | 41,425 | 6,625 | 5,553 |
 | 1. Cash |
|
|
4,332 | 13,143 | 6,199 | 6,625 | 5,553 |
 | 2. Cash equivalents |
|
|
29,918 | 35,226 | 35,226 | | |
 | II. Short-term financial investments |
|
|
113,765 | 92,842 | 119,758 | 95,147 | 82,689 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
113,765 | 92,842 | 119,758 | 95,147 | 82,689 |
 | III. Short-term receivables |
|
|
229,978 | 255,873 | 403,330 | 421,635 | 383,472 |
 | 1. Short-term receivables of customers |
|
|
141,807 | 184,532 | 212,483 | 229,186 | 216,966 |
 | 2. Prepayments to suppliers |
|
|
90,754 | 74,876 | 193,362 | 196,649 | 172,213 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,690 | 1,390 | 2,829 | 1,705 | 1,176 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,272 | -4,924 | -5,344 | -5,905 | -6,882 |
 | IV. Inventories |
|
|
97,658 | 77,060 | 54,790 | 45,841 | 98,780 |
 | 1. Inventories |
|
|
97,658 | 77,060 | 54,790 | 45,841 | 98,780 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
84 | 6 | 167 | 11,045 | 2,577 |
 | 1. Short-term prepaid expenses |
|
|
33 | 6 | 167 | 143 | 432 |
 | 2. Deductible VAT |
|
|
51 | | | | 2,145 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 10,902 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
81,089 | 103,132 | 124,988 | 173,603 | 211,334 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
22,484 | 22,073 | 47,948 | 66,225 | 103,972 |
 | 1. Tangible fixed assets |
|
|
12,507 | 12,145 | 38,069 | 56,395 | 94,191 |
 | - Cost |
|
|
23,202 | 23,457 | 49,957 | 69,799 | 109,485 |
 | - Accumulated depreciation |
|
|
-10,695 | -11,312 | -11,888 | -13,404 | -15,293 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
9,977 | 9,928 | 9,879 | 9,830 | 9,781 |
 | - Cost |
|
|
10,723 | 10,723 | 10,723 | 10,723 | 10,723 |
 | - Accumulated depreciation |
|
|
-746 | -795 | -844 | -894 | -943 |
 | III. Real Estate Investments |
|
|
18,450 | 36,900 | 36,900 | 67,254 | 67,254 |
 | - Cost |
|
|
18,450 | 36,900 | 36,900 | 67,254 | 67,254 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 4,000 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 4,000 | | | |
 | IV. Long-term financial investments |
|
|
40,000 | 40,000 | 40,000 | 40,000 | 40,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
40,000 | 40,000 | 40,000 | 40,000 | 40,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
155 | 159 | 140 | 123 | 108 |
 | 1. Long-term prepaid expenses |
|
|
155 | 159 | 140 | 123 | 108 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
556,825 | 577,282 | 744,458 | 753,896 | 784,405 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
379,671 | 399,583 | 415,572 | 421,695 | 449,990 |
 | I. Current liabilities |
|
|
379,671 | 399,583 | 415,572 | 421,695 | 449,990 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
362,118 | 385,324 | 367,275 | 367,708 | 398,542 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,301 | 8,135 | 38,687 | 41,372 | 20,405 |
 | 4. Advances from customers |
|
|
2,862 | 4,200 | 7,820 | 9,452 | 28,881 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,113 | 1,501 | 1,541 | 2,195 | 1,742 |
 | 6. Payables to employees |
|
|
| 166 | 250 | 284 | 372 |
 | 7. Short-term accrued expenses |
|
|
278 | 257 | | 685 | 48 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| | | | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
177,154 | 177,699 | 328,886 | 332,201 | 334,415 |
 | I. ShareHolder's equity |
|
|
177,154 | 177,699 | 328,886 | 332,201 | 334,415 |
 | 1. Owner's investment capital |
|
|
157,500 | 157,500 | 307,500 | 307,500 | 307,500 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
19,654 | 20,199 | 21,386 | 24,701 | 26,915 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
15,743 | 15,744 | 20,161 | 20,161 | 20,161 |
 | - Profit after tax undistributed this period |
|
|
3,911 | 4,455 | 1,225 | 4,540 | 6,755 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
556,825 | 577,282 | 744,458 | 753,896 | 784,405 |
There is no report.
|
|