|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
12,416,616 | 11,715,672 | 13,455,528 | 14,955,059 | 13,206,984 |
 | I. Cash and cash equivalents |
|
|
706,438 | 427,831 | 858,258 | 931,146 | 557,862 |
 | 1. Cash |
|
|
695,465 | 410,220 | 795,340 | 877,964 | 537,969 |
 | 2. Cash equivalents |
|
|
10,972 | 17,611 | 62,919 | 53,182 | 19,892 |
 | II. Short-term financial investments |
|
|
77,218 | 88,177 | 66,821 | 75,347 | 65,384 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
77,218 | 88,177 | 66,821 | 75,347 | 65,384 |
 | III. Short-term receivables |
|
|
2,910,777 | 2,188,355 | 2,186,949 | 2,627,882 | 3,016,731 |
 | 1. Short-term receivables of customers |
|
|
2,424,112 | 1,603,418 | 1,593,044 | 2,126,196 | 2,408,771 |
 | 2. Prepayments to suppliers |
|
|
412,480 | 509,360 | 519,037 | 431,502 | 532,985 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
74,784 | 76,815 | 76,106 | 73,401 | 78,192 |
 | 7. Provision for doubtful short-term receivables |
|
|
-600 | -1,238 | -1,238 | -3,217 | -3,217 |
 | IV. Inventories |
|
|
8,042,318 | 8,203,703 | 9,439,963 | 10,180,314 | 8,268,332 |
 | 1. Inventories |
|
|
8,213,100 | 8,353,506 | 9,589,766 | 10,375,822 | 8,481,547 |
 | 2. Provision for decline in value of inventories |
|
|
-170,782 | -149,803 | -149,803 | -195,508 | -213,215 |
 | V. Other current assets |
|
|
679,866 | 807,606 | 903,537 | 1,140,369 | 1,298,676 |
 | 1. Short-term prepaid expenses |
|
|
166,808 | 176,925 | 188,766 | 212,725 | 194,304 |
 | 2. Deductible VAT |
|
|
384,632 | 518,947 | 626,733 | 832,844 | 1,059,807 |
 | 3. Taxes and the State Receivables |
|
|
128,425 | 111,734 | 88,038 | 94,800 | 44,565 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,723,037 | 7,237,371 | 7,602,763 | 8,280,561 | 9,007,625 |
 | I. Long-term receivables |
|
|
1,443,688 | 1,930,312 | 1,882,392 | 2,102,321 | 2,586,495 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
1,443,688 | | | | |
 | 5. Other long-term receivables |
|
|
| 1,930,312 | 1,882,392 | 2,102,321 | 2,586,495 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,891,591 | 4,121,685 | 4,185,099 | 4,201,464 | 4,434,071 |
 | 1. Tangible fixed assets |
|
|
3,700,220 | 3,901,409 | 3,894,049 | 3,913,146 | 4,082,379 |
 | - Cost |
|
|
14,173,570 | 14,509,561 | 14,680,077 | 14,849,348 | 15,068,237 |
 | - Accumulated depreciation |
|
|
-10,473,351 | -10,608,151 | -10,786,028 | -10,936,202 | -10,985,858 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
191,371 | 220,275 | 291,050 | 288,318 | 351,692 |
 | - Cost |
|
|
306,390 | 338,388 | 411,399 | 411,399 | 473,572 |
 | - Accumulated depreciation |
|
|
-115,020 | -118,113 | -120,349 | -123,081 | -121,880 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
937,734 | 764,738 | 1,081,810 | 1,486,601 | 1,399,713 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
937,734 | 764,738 | 1,081,810 | 1,486,601 | 1,399,713 |
 | IV. Long-term financial investments |
|
|
7,400 | 400 | | 10,000 | 20,700 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | 10,000 | 20,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
7,400 | 400 | | | 700 |
 | V. Total other long-term assets |
|
|
442,624 | 420,237 | 453,462 | 480,176 | 566,645 |
 | 1. Long-term prepaid expenses |
|
|
289,989 | 263,183 | 295,554 | 334,046 | 386,066 |
 | 2. Deferred income tax assets |
|
|
152,635 | 157,054 | 157,908 | 146,129 | 180,579 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
19,139,653 | 18,953,043 | 21,058,291 | 23,235,619 | 22,214,609 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
7,884,017 | 7,614,415 | 9,681,983 | 11,751,140 | 10,342,940 |
 | I. Current liabilities |
|
|
7,867,163 | 7,598,266 | 9,665,004 | 11,733,548 | 10,324,631 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,630,411 | 4,403,866 | 6,143,207 | 8,267,544 | 7,251,596 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,970,001 | 2,049,570 | 2,398,918 | 2,497,688 | 1,897,263 |
 | 4. Advances from customers |
|
|
159,962 | 221,837 | 216,889 | 242,835 | 271,246 |
 | 5. Taxes and other payables to the State Budget |
|
|
73,763 | 123,561 | 234,415 | 105,997 | 145,873 |
 | 6. Payables to employees |
|
|
93,984 | 99,025 | 110,703 | 99,454 | 97,171 |
 | 7. Short-term accrued expenses |
|
|
504,511 | 505,809 | 501,168 | 439,823 | 531,299 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
408,230 | 172,544 | 26,827 | 57,267 | 111,498 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
26,302 | 22,054 | 32,876 | 22,940 | 18,685 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
16,853 | 16,149 | 16,979 | 17,592 | 18,309 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
710 | 710 | 710 | 710 | 710 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
16,144 | 15,439 | 16,270 | 16,883 | 17,600 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
11,255,636 | 11,338,628 | 11,376,308 | 11,484,479 | 11,871,669 |
 | I. ShareHolder's equity |
|
|
11,255,636 | 11,338,628 | 11,376,308 | 11,484,479 | 11,871,669 |
 | 1. Owner's investment capital |
|
|
6,209,823 | 6,209,823 | 6,209,823 | 6,209,823 | 8,072,627 |
 | 2. Share capital surplus |
|
|
157,293 | 157,293 | 157,293 | 157,293 | 157,293 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
47,520 | 42,474 | 52,192 | 36,793 | 31,809 |
 | 11. After tax undistributed profit |
|
|
4,824,830 | 4,913,033 | 4,941,047 | 5,064,563 | 3,583,906 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,178,014 | 4,178,014 | 4,878,645 | 4,878,645 | 3,015,841 |
 | - Profit after tax undistributed this period |
|
|
646,816 | 735,019 | 62,402 | 185,919 | 568,066 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
16,171 | 16,005 | 15,953 | 16,007 | 26,034 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
19,139,653 | 18,953,043 | 21,058,291 | 23,235,619 | 22,214,609 |
There is no report.
|
|