|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
12,957,016 | 16,304,366 | 14,221,597 | 14,174,355 | 14,472,022 |
 | I. Cash and cash equivalents |
|
|
1,685,518 | 369,599 | 472,894 | 602,072 | 1,497,358 |
 | 1. Cash |
|
|
1,673,308 | 357,829 | 462,441 | 597,437 | 1,468,799 |
 | 2. Cash equivalents |
|
|
12,210 | 11,770 | 10,453 | 4,635 | 28,560 |
 | II. Short-term financial investments |
|
|
24,159 | 24,359 | 30,620 | 30,636 | 31,279 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
24,159 | 24,359 | 30,620 | 30,636 | 31,279 |
 | III. Short-term receivables |
|
|
2,415,132 | 2,601,913 | 2,422,009 | 2,985,397 | 2,359,668 |
 | 1. Short-term receivables of customers |
|
|
1,993,126 | 2,337,994 | 2,047,201 | 2,272,401 | 1,592,876 |
 | 2. Prepayments to suppliers |
|
|
230,477 | 133,812 | 286,768 | 626,072 | 672,726 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
203,287 | 131,822 | 89,755 | 87,497 | 94,639 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,758 | -1,714 | -1,714 | -573 | -573 |
 | IV. Inventories |
|
|
8,025,346 | 11,919,894 | 10,157,761 | 9,712,417 | 9,749,087 |
 | 1. Inventories |
|
|
8,142,784 | 12,132,053 | 10,369,920 | 10,028,722 | 10,065,392 |
 | 2. Provision for decline in value of inventories |
|
|
-117,439 | -212,159 | -212,159 | -316,305 | -316,305 |
 | V. Other current assets |
|
|
806,861 | 1,388,601 | 1,138,313 | 843,833 | 834,630 |
 | 1. Short-term prepaid expenses |
|
|
119,123 | 141,487 | 147,977 | 154,843 | 159,683 |
 | 2. Deductible VAT |
|
|
559,242 | 1,117,452 | 861,387 | 560,536 | 546,510 |
 | 3. Taxes and the State Receivables |
|
|
128,497 | 129,662 | 128,949 | 128,454 | 128,437 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,841,416 | 5,672,263 | 5,501,353 | 5,391,266 | 5,328,171 |
 | I. Long-term receivables |
|
|
133,657 | 191,465 | 220,719 | 214,837 | 213,322 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
133,657 | 191,465 | 220,719 | 214,837 | 213,322 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,763,846 | 4,515,573 | 4,282,816 | 4,110,740 | 3,970,964 |
 | 1. Tangible fixed assets |
|
|
4,574,840 | 4,328,128 | 4,096,857 | 3,914,578 | 3,776,339 |
 | - Cost |
|
|
14,207,241 | 14,181,339 | 14,147,155 | 14,184,243 | 14,198,854 |
 | - Accumulated depreciation |
|
|
-9,632,401 | -9,853,210 | -10,050,298 | -10,269,664 | -10,422,515 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
189,006 | 187,444 | 185,959 | 196,162 | 194,625 |
 | - Cost |
|
|
293,323 | 293,323 | 293,323 | 305,035 | 305,526 |
 | - Accumulated depreciation |
|
|
-104,317 | -105,878 | -107,363 | -108,874 | -110,901 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
537,394 | 541,334 | 582,562 | 663,599 | 718,701 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
537,394 | 541,334 | 582,562 | 663,599 | 718,701 |
 | IV. Long-term financial investments |
|
|
1,000 | 1,000 | 1,000 | 1,000 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | |
 | V. Total other long-term assets |
|
|
405,518 | 422,892 | 414,256 | 401,090 | 425,185 |
 | 1. Long-term prepaid expenses |
|
|
303,132 | 289,531 | 273,178 | 261,145 | 284,458 |
 | 2. Deferred income tax assets |
|
|
102,386 | 133,361 | 141,078 | 139,945 | 140,727 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
18,798,432 | 21,976,629 | 19,722,950 | 19,565,621 | 19,800,193 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
7,927,853 | 10,816,536 | 8,614,668 | 8,648,684 | 8,679,922 |
 | I. Current liabilities |
|
|
7,911,608 | 10,800,367 | 8,598,499 | 8,632,414 | 8,663,652 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,684,437 | 6,164,226 | 5,944,068 | 5,364,084 | 6,409,987 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,225,285 | 3,800,155 | 1,777,007 | 2,328,013 | 1,367,880 |
 | 4. Advances from customers |
|
|
391,620 | 281,654 | 249,496 | 198,891 | 154,096 |
 | 5. Taxes and other payables to the State Budget |
|
|
66,004 | 90,480 | 107,853 | 106,354 | 90,338 |
 | 6. Payables to employees |
|
|
81,750 | 70,410 | 82,897 | 94,524 | 103,683 |
 | 7. Short-term accrued expenses |
|
|
257,520 | 302,684 | 354,627 | 351,221 | 339,940 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
128,080 | 37,859 | 31,716 | 153,938 | 168,445 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
76,912 | 52,899 | 50,834 | 35,388 | 29,283 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
16,245 | 16,169 | 16,169 | 16,270 | 16,270 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
710 | 710 | 710 | 710 | 710 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
15,535 | 15,459 | 15,459 | 15,560 | 15,560 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
10,870,579 | 11,160,093 | 11,108,282 | 10,916,937 | 11,120,271 |
 | I. ShareHolder's equity |
|
|
10,870,579 | 11,160,093 | 11,108,282 | 10,916,937 | 11,120,271 |
 | 1. Owner's investment capital |
|
|
6,159,823 | 6,159,823 | 6,159,823 | 6,159,823 | 6,209,823 |
 | 2. Share capital surplus |
|
|
157,293 | 157,293 | 157,293 | 157,293 | 157,293 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
64,960 | 47,911 | 61,004 | 50,993 | 47,538 |
 | 11. After tax undistributed profit |
|
|
4,472,393 | 4,778,941 | 4,714,028 | 4,532,690 | 4,689,471 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,369,041 | 4,366,190 | 4,058,199 | 4,058,199 | 4,523,944 |
 | - Profit after tax undistributed this period |
|
|
103,352 | 412,751 | 655,828 | 474,491 | 165,527 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
16,109 | 16,125 | 16,135 | 16,138 | 16,146 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
18,798,432 | 21,976,629 | 19,722,950 | 19,565,621 | 19,800,193 |
There is no report.
|
|