|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
14,221,597 | 14,174,355 | 14,472,022 | 11,589,062 | 12,416,616 |
 | I. Cash and cash equivalents |
|
|
472,894 | 602,072 | 1,497,358 | 391,356 | 706,438 |
 | 1. Cash |
|
|
462,441 | 597,437 | 1,468,799 | 378,254 | 695,465 |
 | 2. Cash equivalents |
|
|
10,453 | 4,635 | 28,560 | 13,102 | 10,972 |
 | II. Short-term financial investments |
|
|
30,620 | 30,636 | 31,279 | 57,010 | 77,218 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
30,620 | 30,636 | 31,279 | 57,010 | 77,218 |
 | III. Short-term receivables |
|
|
2,422,009 | 2,985,397 | 2,359,668 | 2,400,508 | 2,910,777 |
 | 1. Short-term receivables of customers |
|
|
2,047,201 | 2,272,401 | 1,592,876 | 2,073,480 | 2,424,112 |
 | 2. Prepayments to suppliers |
|
|
286,768 | 626,072 | 672,726 | 236,746 | 412,480 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
89,755 | 87,497 | 94,639 | 90,882 | 74,784 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,714 | -573 | -573 | -600 | -600 |
 | IV. Inventories |
|
|
10,157,761 | 9,712,417 | 9,749,087 | 8,029,206 | 8,042,318 |
 | 1. Inventories |
|
|
10,369,920 | 10,028,722 | 10,065,392 | 8,199,988 | 8,213,100 |
 | 2. Provision for decline in value of inventories |
|
|
-212,159 | -316,305 | -316,305 | -170,782 | -170,782 |
 | V. Other current assets |
|
|
1,138,313 | 843,833 | 834,630 | 710,983 | 679,866 |
 | 1. Short-term prepaid expenses |
|
|
147,977 | 154,843 | 159,683 | 182,238 | 166,808 |
 | 2. Deductible VAT |
|
|
861,387 | 560,536 | 546,510 | 399,578 | 384,632 |
 | 3. Taxes and the State Receivables |
|
|
128,949 | 128,454 | 128,437 | 129,167 | 128,425 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,501,353 | 5,391,266 | 5,328,171 | 5,959,202 | 6,723,037 |
 | I. Long-term receivables |
|
|
220,719 | 214,837 | 213,322 | 826,455 | 1,443,688 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
220,719 | 214,837 | 213,322 | 826,455 | 1,443,688 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,282,816 | 4,110,740 | 3,970,964 | 4,017,739 | 3,891,591 |
 | 1. Tangible fixed assets |
|
|
4,096,857 | 3,914,578 | 3,776,339 | 3,824,627 | 3,700,220 |
 | - Cost |
|
|
14,147,155 | 14,184,243 | 14,198,854 | 14,435,558 | 14,173,570 |
 | - Accumulated depreciation |
|
|
-10,050,298 | -10,269,664 | -10,422,515 | -10,610,931 | -10,473,351 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
185,959 | 196,162 | 194,625 | 193,112 | 191,371 |
 | - Cost |
|
|
293,323 | 305,035 | 305,526 | 306,028 | 306,390 |
 | - Accumulated depreciation |
|
|
-107,363 | -108,874 | -110,901 | -112,917 | -115,020 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
582,562 | 663,599 | 718,701 | 693,047 | 937,734 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
582,562 | 663,599 | 718,701 | 693,047 | 937,734 |
 | IV. Long-term financial investments |
|
|
1,000 | 1,000 | | 7,000 | 7,400 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,000 | 1,000 | | 7,000 | 7,400 |
 | V. Total other long-term assets |
|
|
414,256 | 401,090 | 425,185 | 414,960 | 442,624 |
 | 1. Long-term prepaid expenses |
|
|
273,178 | 261,145 | 284,458 | 272,573 | 289,989 |
 | 2. Deferred income tax assets |
|
|
141,078 | 139,945 | 140,727 | 142,388 | 152,635 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
19,722,950 | 19,565,621 | 19,800,193 | 17,548,264 | 19,139,653 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
8,614,668 | 8,648,684 | 8,679,922 | 6,235,085 | 7,884,017 |
 | I. Current liabilities |
|
|
8,598,499 | 8,632,414 | 8,663,652 | 6,218,232 | 7,867,163 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,944,068 | 5,364,084 | 6,409,987 | 3,532,355 | 4,630,411 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,777,007 | 2,328,013 | 1,367,880 | 1,742,505 | 1,970,001 |
 | 4. Advances from customers |
|
|
249,496 | 198,891 | 154,096 | 239,232 | 159,962 |
 | 5. Taxes and other payables to the State Budget |
|
|
107,853 | 106,354 | 90,338 | 130,174 | 73,763 |
 | 6. Payables to employees |
|
|
82,897 | 94,524 | 103,683 | 81,093 | 93,984 |
 | 7. Short-term accrued expenses |
|
|
354,627 | 351,221 | 339,940 | 435,762 | 504,511 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
31,716 | 153,938 | 168,445 | 43,125 | 408,230 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
50,834 | 35,388 | 29,283 | 13,987 | 26,302 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
16,169 | 16,270 | 16,270 | 16,853 | 16,853 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
710 | 710 | 710 | 710 | 710 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
15,459 | 15,560 | 15,560 | 16,144 | 16,144 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
11,108,282 | 10,916,937 | 11,120,271 | 11,313,179 | 11,255,636 |
 | I. ShareHolder's equity |
|
|
11,108,282 | 10,916,937 | 11,120,271 | 11,313,179 | 11,255,636 |
 | 1. Owner's investment capital |
|
|
6,159,823 | 6,159,823 | 6,209,823 | 6,209,823 | 6,209,823 |
 | 2. Share capital surplus |
|
|
157,293 | 157,293 | 157,293 | 157,293 | 157,293 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
61,004 | 50,993 | 47,538 | 32,919 | 47,520 |
 | 11. After tax undistributed profit |
|
|
4,714,028 | 4,532,690 | 4,689,471 | 4,896,984 | 4,824,830 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,058,199 | 4,058,199 | 4,523,944 | 4,523,944 | 4,178,014 |
 | - Profit after tax undistributed this period |
|
|
655,828 | 474,491 | 165,527 | 373,041 | 646,816 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
16,135 | 16,138 | 16,146 | 16,160 | 16,171 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
19,722,950 | 19,565,621 | 19,800,193 | 17,548,264 | 19,139,653 |
There is no report.
|
|