|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
11,274,840 | 12,957,016 | 16,304,366 | 14,221,597 | 14,164,602 |
| I. Cash and cash equivalents |
|
|
596,863 | 1,685,518 | 369,599 | 472,894 | 602,072 |
| 1. Cash |
|
|
576,793 | 1,673,308 | 357,829 | 462,441 | 597,437 |
| 2. Cash equivalents |
|
|
20,070 | 12,210 | 11,770 | 10,453 | 4,635 |
| II. Short-term financial investments |
|
|
26,176 | 24,159 | 24,359 | 30,620 | 30,636 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
26,176 | 24,159 | 24,359 | 30,620 | 30,636 |
| III. Short-term receivables |
|
|
2,322,150 | 2,415,132 | 2,601,913 | 2,422,009 | 2,985,835 |
| 1. Short-term receivables of customers |
|
|
1,852,767 | 1,993,126 | 2,337,994 | 2,047,201 | 2,272,401 |
| 2. Prepayments to suppliers |
|
|
97,524 | 230,477 | 133,812 | 286,768 | 626,511 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
383,618 | 203,287 | 131,822 | 89,755 | 87,497 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,758 | -11,758 | -1,714 | -1,714 | -573 |
| IV. Inventories |
|
|
7,628,606 | 8,025,346 | 11,919,894 | 10,157,761 | 9,702,226 |
| 1. Inventories |
|
|
7,746,045 | 8,142,784 | 12,132,053 | 10,369,920 | 10,036,466 |
| 2. Provision for decline in value of inventories |
|
|
-117,439 | -117,439 | -212,159 | -212,159 | -334,240 |
| V. Other current assets |
|
|
701,045 | 806,861 | 1,388,601 | 1,138,313 | 843,833 |
| 1. Short-term prepaid expenses |
|
|
135,386 | 119,123 | 141,487 | 147,977 | 154,843 |
| 2. Deductible VAT |
|
|
437,010 | 559,242 | 1,117,452 | 861,387 | 560,536 |
| 3. Taxes and the State Receivables |
|
|
128,650 | 128,497 | 129,662 | 128,949 | 128,454 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,090,466 | 5,841,416 | 5,672,263 | 5,501,353 | 5,396,904 |
| I. Long-term receivables |
|
|
143,084 | 133,657 | 191,465 | 220,719 | 214,837 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
143,084 | 133,657 | 191,465 | 220,719 | 214,837 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
5,019,582 | 4,763,846 | 4,515,573 | 4,282,816 | 4,110,740 |
| 1. Tangible fixed assets |
|
|
4,832,643 | 4,574,840 | 4,328,128 | 4,096,857 | 3,914,578 |
| - Cost |
|
|
14,227,894 | 14,207,241 | 14,181,339 | 14,147,155 | 14,184,243 |
| - Accumulated depreciation |
|
|
-9,395,251 | -9,632,401 | -9,853,210 | -10,050,298 | -10,269,664 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
186,939 | 189,006 | 187,444 | 185,959 | 196,162 |
| - Cost |
|
|
289,088 | 293,323 | 293,323 | 293,323 | 305,035 |
| - Accumulated depreciation |
|
|
-102,149 | -104,317 | -105,878 | -107,363 | -108,874 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
530,452 | 537,394 | 541,334 | 582,562 | 663,599 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
530,452 | 537,394 | 541,334 | 582,562 | 663,599 |
| IV. Long-term financial investments |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| V. Total other long-term assets |
|
|
396,349 | 405,518 | 422,892 | 414,256 | 406,728 |
| 1. Long-term prepaid expenses |
|
|
303,516 | 303,132 | 289,531 | 273,178 | 261,145 |
| 2. Deferred income tax assets |
|
|
92,833 | 102,386 | 133,361 | 141,078 | 145,583 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
17,365,306 | 18,798,432 | 21,976,629 | 19,722,950 | 19,561,507 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
6,585,139 | 7,927,853 | 10,816,536 | 8,614,668 | 8,649,123 |
| I. Current liabilities |
|
|
6,568,894 | 7,911,608 | 10,800,367 | 8,598,499 | 8,632,853 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,936,345 | 4,684,437 | 6,164,226 | 5,944,068 | 5,364,084 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,885,172 | 2,225,285 | 3,800,155 | 1,777,007 | 2,328,452 |
| 4. Advances from customers |
|
|
142,527 | 391,620 | 281,654 | 249,496 | 198,891 |
| 5. Taxes and other payables to the State Budget |
|
|
171,848 | 66,004 | 90,480 | 107,853 | 106,354 |
| 6. Payables to employees |
|
|
70,914 | 81,750 | 70,410 | 82,897 | 94,524 |
| 7. Short-term accrued expenses |
|
|
162,529 | 257,520 | 302,684 | 354,627 | 351,221 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
51,090 | 128,080 | 37,859 | 31,716 | 153,938 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
148,470 | 76,912 | 52,899 | 50,834 | 35,388 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
16,245 | 16,245 | 16,169 | 16,169 | 16,270 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
710 | 710 | 710 | 710 | 710 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
15,535 | 15,535 | 15,459 | 15,459 | 15,560 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
10,780,166 | 10,870,579 | 11,160,093 | 11,108,282 | 10,912,384 |
| I. ShareHolder's equity |
|
|
10,780,166 | 10,870,579 | 11,160,093 | 11,108,282 | 10,912,384 |
| 1. Owner's investment capital |
|
|
6,159,823 | 6,159,823 | 6,159,823 | 6,159,823 | 6,159,823 |
| 2. Share capital surplus |
|
|
157,293 | 157,293 | 157,293 | 157,293 | 157,293 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
77,910 | 64,960 | 47,911 | 61,004 | 50,993 |
| 11. After tax undistributed profit |
|
|
4,369,041 | 4,472,393 | 4,778,941 | 4,714,028 | 4,528,137 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,339,033 | 4,369,041 | 4,366,190 | 4,058,199 | 4,058,199 |
| - Profit after tax undistributed this period |
|
|
30,008 | 103,352 | 412,751 | 655,828 | 469,938 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
16,099 | 16,109 | 16,125 | 16,135 | 16,138 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
17,365,306 | 18,798,432 | 21,976,629 | 19,722,950 | 19,561,507 |
There is no report.
|
|