|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
72,677 | 110,401 | 74,804 | 73,522 | 108,914 |
 | I. Cash and cash equivalents |
|
|
31,946 | 75,015 | 27,101 | 38,272 | 55,374 |
 | 1. Cash |
|
|
31,946 | 75,015 | 27,101 | 38,272 | 55,374 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
20,751 | 7,172 | 2,206 | 2,716 | 5,015 |
 | 1. Short-term receivables of customers |
|
|
1,868 | 6,857 | | 666 | 2,890 |
 | 2. Prepayments to suppliers |
|
|
1,263 | 286 | 380 | 407 | 423 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
22,991 | 5,400 | 7,197 | 7,014 | 7,073 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,370 | -5,370 | -5,370 | -5,370 | -5,370 |
 | IV. Inventories |
|
|
19,710 | 27,384 | 43,991 | 32,534 | 48,525 |
 | 1. Inventories |
|
|
19,710 | 27,384 | 43,991 | 32,534 | 48,525 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
271 | 831 | 1,506 | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
271 | 831 | 1,506 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
732,194 | 737,500 | 731,567 | 731,385 | 728,292 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
300,910 | 287,938 | 283,086 | 331,777 | 328,103 |
 | 1. Tangible fixed assets |
|
|
300,109 | 287,149 | 282,307 | 331,005 | 327,189 |
 | - Cost |
|
|
456,116 | 437,559 | 437,559 | 490,023 | 490,059 |
 | - Accumulated depreciation |
|
|
-156,006 | -150,409 | -155,252 | -159,018 | -162,870 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
800 | 789 | 779 | 772 | 914 |
 | - Cost |
|
|
1,670 | 1,670 | 1,670 | 1,670 | 1,820 |
 | - Accumulated depreciation |
|
|
-870 | -881 | -891 | -898 | -905 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
204,533 | 207,479 | 208,364 | 156,621 | 157,505 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
204,533 | 207,479 | 208,364 | 156,621 | 157,505 |
 | IV. Long-term financial investments |
|
|
223,233 | 238,505 | 236,538 | 238,505 | 238,505 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
238,505 | 238,505 | 238,505 | 238,505 | 238,505 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-15,272 | | -1,966 | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,518 | 3,579 | 3,579 | 4,483 | 4,179 |
 | 1. Long-term prepaid expenses |
|
|
3,518 | 3,579 | 3,579 | 4,483 | 4,179 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
804,871 | 847,902 | 806,371 | 804,907 | 837,205 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
256,214 | 240,539 | 201,758 | 206,957 | 217,212 |
 | I. Current liabilities |
|
|
165,881 | 175,831 | 133,960 | 139,159 | 149,413 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
94,385 | 134,998 | 112,964 | 106,140 | 60,281 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,759 | 4,997 | 1,045 | 6,492 | 10,411 |
 | 4. Advances from customers |
|
|
51,031 | 535 | 4,650 | 4,155 | 45,035 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,867 | 7,068 | | 2,577 | 2,948 |
 | 6. Payables to employees |
|
|
2,483 | 12,182 | 5,319 | 5,637 | 16,668 |
 | 7. Short-term accrued expenses |
|
|
287 | 1,354 | 684 | 277 | 1,466 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,937 | 5,647 | 5,422 | 1,997 | 2,152 |
 | 12. Provision for short term payables |
|
|
| | 3,875 | | |
 | 13. Bonus and welfare fund |
|
|
10,132 | 9,051 | | 11,884 | 10,453 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
90,332 | 64,708 | 67,798 | 67,798 | 67,798 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
90,332 | 64,708 | 64,708 | 64,708 | 64,708 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | 3,091 | 3,091 | 3,091 |
 | B. OWNER'S EQUITY |
|
|
548,657 | 607,363 | 604,613 | 597,950 | 619,994 |
 | I. ShareHolder's equity |
|
|
548,657 | 607,363 | 604,613 | 597,950 | 619,994 |
 | 1. Owner's investment capital |
|
|
302,066 | 302,066 | 302,066 | 302,066 | 302,066 |
 | 2. Share capital surplus |
|
|
-5,533 | -5,533 | -5,533 | -5,533 | -5,533 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
243,726 | 243,726 | 243,726 | 262,146 | 262,146 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,397 | 67,103 | 64,353 | 39,270 | 61,314 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,524 | 1,524 | 62,925 | 34,520 | 34,520 |
 | - Profit after tax undistributed this period |
|
|
6,873 | 65,579 | 1,428 | 4,750 | 26,794 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
804,871 | 847,902 | 806,371 | 804,907 | 837,205 |
There is no report.
|
|