|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
49,758 | 46,081 | 49,430 | 41,180 | 66,484 |
| I. Cash and cash equivalents |
|
|
13,216 | 18,797 | 7,467 | 23,781 | 17,971 |
| 1. Cash |
|
|
13,216 | 18,797 | 7,467 | 23,781 | 17,971 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
10,813 | 8,903 | 19,778 | 3,530 | 32,516 |
| 1. Short-term receivables of customers |
|
|
6,794 | 5,394 | 1,462 | 2,340 | 31,908 |
| 2. Prepayments to suppliers |
|
|
411 | 1,472 | 718 | 718 | 562 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7,368 | 5,795 | 21,358 | 5,843 | 5,417 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,759 | -3,759 | -3,759 | -5,370 | -5,370 |
| IV. Inventories |
|
|
24,628 | 9,249 | 11,852 | 13,599 | 14,285 |
| 1. Inventories |
|
|
25,463 | 9,567 | 12,837 | 13,599 | 14,285 |
| 2. Provision for decline in value of inventories |
|
|
-835 | -318 | -984 | | |
| V. Other current assets |
|
|
1,101 | 9,132 | 10,334 | 271 | 1,711 |
| 1. Short-term prepaid expenses |
|
|
| 6,066 | 9,943 | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
1,101 | 3,067 | 391 | 271 | 1,711 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
759,649 | 759,714 | 755,926 | 755,559 | 752,367 |
| I. Long-term receivables |
|
|
178 | 178 | 178 | 178 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
178 | 178 | 178 | 178 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
264,021 | 259,967 | 270,436 | 266,095 | 260,258 |
| 1. Tangible fixed assets |
|
|
263,152 | 259,106 | 269,584 | 265,254 | 259,429 |
| - Cost |
|
|
387,530 | 386,492 | 400,776 | 401,572 | 401,107 |
| - Accumulated depreciation |
|
|
-124,378 | -127,385 | -131,192 | -136,318 | -141,678 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
869 | 860 | 852 | 841 | 829 |
| - Cost |
|
|
1,670 | 1,670 | 1,670 | 1,670 | 1,670 |
| - Accumulated depreciation |
|
|
-801 | -810 | -818 | -829 | -841 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
255,047 | 258,945 | 244,245 | 247,894 | 251,875 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
255,047 | 258,945 | 244,245 | 247,894 | 251,875 |
| IV. Long-term financial investments |
|
|
238,203 | 238,203 | 237,947 | 237,947 | 237,782 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
238,505 | 238,505 | 238,505 | 238,505 | 238,505 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-301 | -301 | -558 | -558 | -723 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,200 | 2,421 | 3,120 | 3,445 | 2,454 |
| 1. Long-term prepaid expenses |
|
|
2,200 | 2,421 | 3,120 | 3,445 | 2,454 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
809,407 | 805,795 | 805,356 | 796,739 | 818,851 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
261,584 | 257,209 | 258,217 | 257,143 | 266,786 |
| I. Current liabilities |
|
|
144,121 | 139,746 | 140,755 | 139,680 | 176,453 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
120,574 | 91,603 | 89,280 | 84,392 | 146,802 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
814 | 60 | 1,047 | 852 | 4,842 |
| 4. Advances from customers |
|
|
533 | 38,939 | 38,861 | 28,474 | 760 |
| 5. Taxes and other payables to the State Budget |
|
|
1,663 | 195 | 621 | 5,005 | 798 |
| 6. Payables to employees |
|
|
5,805 | 617 | 164 | 1,306 | 11,862 |
| 7. Short-term accrued expenses |
|
|
910 | 627 | 464 | 571 | 2,712 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,239 | 694 | 302 | 10,193 | 1,458 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
12,583 | 7,013 | 10,016 | 8,887 | 7,219 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
117,463 | 117,463 | 117,463 | 117,463 | 90,332 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
117,463 | 117,463 | 117,463 | 117,463 | 90,332 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
547,823 | 548,586 | 547,138 | 539,596 | 552,065 |
| I. ShareHolder's equity |
|
|
547,823 | 548,586 | 547,138 | 539,596 | 552,065 |
| 1. Owner's investment capital |
|
|
302,066 | 302,066 | 302,066 | 302,066 | 302,066 |
| 2. Share capital surplus |
|
|
-5,533 | -5,533 | -5,533 | -5,533 | -5,533 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
236,470 | 236,470 | 238,633 | 238,633 | 238,633 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
14,819 | 15,582 | 11,972 | 4,429 | 16,899 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
5,000 | 15,159 | 9,062 | | |
| - Profit after tax undistributed this period |
|
|
9,819 | 423 | 2,910 | 4,429 | 16,899 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
809,407 | 805,795 | 805,356 | 796,739 | 818,851 |
There is no report.
|
|