|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
44,372 | 72,677 | 110,401 | 74,804 | 73,522 |
 | I. Cash and cash equivalents |
|
|
13,582 | 31,946 | 75,015 | 27,101 | 38,272 |
 | 1. Cash |
|
|
13,582 | 31,946 | 75,015 | 27,101 | 38,272 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
2,848 | 20,751 | 7,172 | 2,206 | 2,716 |
 | 1. Short-term receivables of customers |
|
|
460 | 1,868 | 6,857 | | 666 |
 | 2. Prepayments to suppliers |
|
|
734 | 1,263 | 286 | 380 | 407 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,025 | 22,991 | 5,400 | 7,197 | 7,014 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,370 | -5,370 | -5,370 | -5,370 | -5,370 |
 | IV. Inventories |
|
|
17,286 | 19,710 | 27,384 | 43,991 | 32,534 |
 | 1. Inventories |
|
|
17,286 | 19,710 | 27,384 | 43,991 | 32,534 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,656 | 271 | 831 | 1,506 | |
 | 1. Short-term prepaid expenses |
|
|
9,392 | | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
1,264 | 271 | 831 | 1,506 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
749,094 | 732,194 | 737,500 | 731,567 | 731,385 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
305,423 | 300,910 | 287,938 | 283,086 | 331,777 |
 | 1. Tangible fixed assets |
|
|
304,611 | 300,109 | 287,149 | 282,307 | 331,005 |
 | - Cost |
|
|
454,825 | 456,116 | 437,559 | 437,559 | 490,023 |
 | - Accumulated depreciation |
|
|
-150,214 | -156,006 | -150,409 | -155,252 | -159,018 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
811 | 800 | 789 | 779 | 772 |
 | - Cost |
|
|
1,670 | 1,670 | 1,670 | 1,670 | 1,670 |
 | - Accumulated depreciation |
|
|
-858 | -870 | -881 | -891 | -898 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
202,815 | 204,533 | 207,479 | 208,364 | 156,621 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
202,815 | 204,533 | 207,479 | 208,364 | 156,621 |
 | IV. Long-term financial investments |
|
|
237,733 | 223,233 | 238,505 | 236,538 | 238,505 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
238,505 | 238,505 | 238,505 | 238,505 | 238,505 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-772 | -15,272 | | -1,966 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,123 | 3,518 | 3,579 | 3,579 | 4,483 |
 | 1. Long-term prepaid expenses |
|
|
3,123 | 3,518 | 3,579 | 3,579 | 4,483 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
793,466 | 804,871 | 847,902 | 806,371 | 804,907 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
250,770 | 256,214 | 240,539 | 201,758 | 206,957 |
 | I. Current liabilities |
|
|
160,438 | 165,881 | 175,831 | 133,960 | 139,159 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
98,180 | 94,385 | 134,998 | 112,964 | 106,140 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
559 | 2,759 | 4,997 | 1,045 | 6,492 |
 | 4. Advances from customers |
|
|
48,705 | 51,031 | 535 | 4,650 | 4,155 |
 | 5. Taxes and other payables to the State Budget |
|
|
83 | 2,867 | 7,068 | | 2,577 |
 | 6. Payables to employees |
|
|
340 | 2,483 | 12,182 | 5,319 | 5,637 |
 | 7. Short-term accrued expenses |
|
|
301 | 287 | 1,354 | 684 | 277 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,451 | 1,937 | 5,647 | 5,422 | 1,997 |
 | 12. Provision for short term payables |
|
|
| | | 3,875 | |
 | 13. Bonus and welfare fund |
|
|
10,819 | 10,132 | 9,051 | | 11,884 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
90,332 | 90,332 | 64,708 | 67,798 | 67,798 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
90,332 | 90,332 | 64,708 | 64,708 | 64,708 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | 3,091 | 3,091 |
 | B. OWNER'S EQUITY |
|
|
542,696 | 548,657 | 607,363 | 604,613 | 597,950 |
 | I. ShareHolder's equity |
|
|
542,696 | 548,657 | 607,363 | 604,613 | 597,950 |
 | 1. Owner's investment capital |
|
|
302,066 | 302,066 | 302,066 | 302,066 | 302,066 |
 | 2. Share capital surplus |
|
|
-5,533 | -5,533 | -5,533 | -5,533 | -5,533 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
243,726 | 243,726 | 243,726 | 243,726 | 262,146 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,435 | 8,397 | 67,103 | 64,353 | 39,270 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,524 | 1,524 | 1,524 | 62,925 | 34,520 |
 | - Profit after tax undistributed this period |
|
|
911 | 6,873 | 65,579 | 1,428 | 4,750 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
793,466 | 804,871 | 847,902 | 806,371 | 804,907 |
There is no report.
|
|