|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,301,180 | 7,390,453 | 5,912,767 | 5,496,410 | 5,673,514 |
 | I. Cash and cash equivalents |
|
|
59,753 | 245,369 | 312,707 | 319,196 | 343,103 |
 | 1. Cash |
|
|
59,753 | 245,369 | 312,707 | 319,196 | 343,103 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
6,754 | 26,904 | 26,964 | 76,568 | 169,165 |
 | 1. Trading securities |
|
|
| | | | 55,544 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | -1,908 |
 | 3. Investments holding until maturity |
|
|
6,754 | 26,904 | 26,964 | 76,568 | 115,529 |
 | III. Short-term receivables |
|
|
3,778,960 | 4,539,900 | 3,140,484 | 2,600,481 | 2,586,117 |
 | 1. Short-term receivables of customers |
|
|
97,249 | 59,761 | 70,638 | 79,426 | 124,260 |
 | 2. Prepayments to suppliers |
|
|
1,226,042 | 2,125,869 | 1,382,169 | 1,411,245 | 1,388,932 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
551,784 | 464,771 | 42,999 | | |
 | 6. Other short-term receivables |
|
|
2,017,380 | 2,002,993 | 1,748,173 | 1,212,712 | 1,192,082 |
 | 7. Provision for doubtful short-term receivables |
|
|
-113,495 | -113,495 | -103,495 | -102,902 | -119,158 |
 | IV. Inventories |
|
|
2,451,346 | 2,565,968 | 2,404,482 | 2,445,966 | 2,515,395 |
 | 1. Inventories |
|
|
2,451,346 | 2,565,968 | 2,404,482 | 2,445,966 | 2,515,395 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,367 | 12,313 | 28,130 | 54,198 | 59,734 |
 | 1. Short-term prepaid expenses |
|
|
1,860 | 2,970 | 6,598 | 29,239 | 45,996 |
 | 2. Deductible VAT |
|
|
2,505 | 9,341 | 21,530 | 24,958 | 13,737 |
 | 3. Taxes and the State Receivables |
|
|
2 | 2 | 2 | 2 | 2 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,391,454 | 1,406,124 | 2,563,051 | 2,946,517 | 2,771,409 |
 | I. Long-term receivables |
|
|
724,248 | 715,938 | 1,107,910 | 977,527 | 298,480 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
146,001 | 152,191 | 126,683 | | |
 | 5. Other long-term receivables |
|
|
578,247 | 563,747 | 981,227 | 977,527 | 298,480 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
53,561 | 53,792 | 1,296 | 1,193 | 1,220 |
 | 1. Tangible fixed assets |
|
|
53,561 | 53,792 | 1,296 | 1,193 | 1,220 |
 | - Cost |
|
|
83,419 | 84,278 | 15,913 | 15,913 | 16,047 |
 | - Accumulated depreciation |
|
|
-29,859 | -30,486 | -14,616 | -14,719 | -14,827 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
294 | 294 | 183 | 183 | 183 |
 | - Accumulated depreciation |
|
|
-294 | -294 | -183 | -183 | -183 |
 | III. Real Estate Investments |
|
|
519,413 | 515,606 | 416,897 | 414,057 | 341,386 |
 | - Cost |
|
|
647,490 | 647,490 | 521,622 | 521,622 | 445,616 |
 | - Accumulated depreciation |
|
|
-128,077 | -131,884 | -104,725 | -107,565 | -104,230 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
86,264 | 113,464 | 1,029,489 | 1,547,759 | 2,125,055 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
55,947 | 83,147 | 999,172 | 1,399,112 | 1,350,134 |
 | 3. Other investments in equity instruments |
|
|
30,317 | 30,317 | 30,317 | 30,317 | 588,097 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 118,330 | 186,824 |
 | V. Total other long-term assets |
|
|
7,967 | 7,324 | 7,459 | 5,980 | 5,267 |
 | 1. Long-term prepaid expenses |
|
|
6,923 | 6,197 | 6,765 | 5,286 | 4,573 |
 | 2. Deferred income tax assets |
|
|
1,044 | 1,127 | 694 | 694 | 694 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,692,634 | 8,796,578 | 8,475,818 | 8,442,927 | 8,444,923 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,010,100 | 5,109,208 | 4,922,376 | 4,881,370 | 4,696,335 |
 | I. Current liabilities |
|
|
3,220,366 | 3,323,572 | 3,357,260 | 3,342,221 | 2,747,086 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,436,013 | 1,513,904 | 1,052,277 | 1,177,522 | 960,903 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
178,761 | 168,955 | 232,265 | 154,075 | 166,346 |
 | 4. Advances from customers |
|
|
691,517 | 662,523 | 742,683 | 807,168 | 729,273 |
 | 5. Taxes and other payables to the State Budget |
|
|
99,121 | 95,698 | 113,593 | 99,121 | 108,231 |
 | 6. Payables to employees |
|
|
6,250 | 4,142 | 6,480 | 3,551 | 3,977 |
 | 7. Short-term accrued expenses |
|
|
298,443 | 190,300 | 84,623 | 83,199 | 96,077 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,746 | 1,398 | | | |
 | 11. Other short-term payables |
|
|
448,509 | 628,778 | 1,070,048 | 962,988 | 627,881 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
58,008 | 57,873 | 55,290 | 54,598 | 54,399 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
789,734 | 1,785,636 | 1,565,116 | 1,539,149 | 1,949,249 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
669,772 | 918,269 | 880,250 | 830,477 | 1,144,953 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
119,526 | 865,087 | 684,867 | 708,672 | 762,210 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | 42,086 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
435 | 2,280 | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,682,533 | 3,687,370 | 3,553,441 | 3,561,557 | 3,748,587 |
 | I. ShareHolder's equity |
|
|
3,682,533 | 3,687,370 | 3,553,441 | 3,561,557 | 3,748,587 |
 | 1. Owner's investment capital |
|
|
3,041,686 | 3,041,686 | 3,041,686 | 3,041,686 | 3,041,686 |
 | 2. Share capital surplus |
|
|
60,987 | 60,987 | 60,987 | 60,987 | 60,987 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
378,595 | 383,568 | 450,769 | 458,885 | 499,160 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
332,721 | 332,721 | 332,721 | 450,769 | 450,769 |
 | - Profit after tax undistributed this period |
|
|
45,874 | 50,847 | 118,047 | 8,116 | 48,391 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
201,266 | 201,129 | | | 146,755 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,692,634 | 8,796,578 | 8,475,818 | 8,442,927 | 8,444,923 |
There is no report.
|
|