|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,454,235 | 6,310,952 | 6,285,034 | 6,467,384 | 6,301,180 |
 | I. Cash and cash equivalents |
|
|
13,286 | 18,078 | 1,971 | 57,222 | 59,753 |
 | 1. Cash |
|
|
10,636 | 15,428 | 1,971 | 57,222 | 59,753 |
 | 2. Cash equivalents |
|
|
2,650 | 2,650 | | | |
 | II. Short-term financial investments |
|
|
6,461 | 6,461 | 6,704 | 6,704 | 6,754 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,461 | 6,461 | 6,704 | 6,704 | 6,754 |
 | III. Short-term receivables |
|
|
3,635,097 | 3,588,708 | 3,559,099 | 3,634,506 | 3,778,960 |
 | 1. Short-term receivables of customers |
|
|
133,734 | 137,167 | 90,631 | 80,992 | 97,249 |
 | 2. Prepayments to suppliers |
|
|
1,112,866 | 1,016,183 | 1,162,630 | 1,202,128 | 1,226,042 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
303,797 | 494,683 | 519,832 | 546,751 | 551,784 |
 | 6. Other short-term receivables |
|
|
2,124,263 | 1,980,238 | 1,874,501 | 1,893,130 | 2,017,380 |
 | 7. Provision for doubtful short-term receivables |
|
|
-39,563 | -39,563 | -88,495 | -88,495 | -113,495 |
 | IV. Inventories |
|
|
2,756,279 | 2,671,068 | 2,698,399 | 2,754,743 | 2,451,346 |
 | 1. Inventories |
|
|
2,756,279 | 2,671,068 | 2,698,399 | 2,754,743 | 2,451,346 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
43,111 | 26,638 | 18,862 | 14,208 | 4,367 |
 | 1. Short-term prepaid expenses |
|
|
35,410 | 19,238 | 2,361 | 2,360 | 1,860 |
 | 2. Deductible VAT |
|
|
7,701 | 7,398 | 16,499 | 11,847 | 2,505 |
 | 3. Taxes and the State Receivables |
|
|
| 2 | 2 | 2 | 2 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,005,447 | 1,793,930 | 1,421,453 | 1,425,402 | 1,391,454 |
 | I. Long-term receivables |
|
|
833,571 | 817,899 | 713,701 | 722,546 | 724,248 |
 | 1. Long-term customer's receivables |
|
|
| | | | 146,001 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
300,666 | 300,666 | 146,468 | 144,313 | |
 | 5. Other long-term receivables |
|
|
532,905 | 517,233 | 567,233 | 578,233 | 578,247 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
56,094 | 55,469 | 54,639 | 54,052 | 53,561 |
 | 1. Tangible fixed assets |
|
|
55,715 | 55,124 | 54,639 | 54,052 | 53,561 |
 | - Cost |
|
|
83,253 | 83,253 | 83,322 | 83,322 | 83,419 |
 | - Accumulated depreciation |
|
|
-27,537 | -28,129 | -28,683 | -29,270 | -29,859 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
378 | 345 | | | |
 | - Cost |
|
|
985 | 985 | 294 | 294 | |
 | - Accumulated depreciation |
|
|
-607 | -640 | -294 | -294 | |
 | III. Real Estate Investments |
|
|
579,867 | 575,688 | 551,837 | 547,787 | 519,413 |
 | - Cost |
|
|
701,463 | 701,463 | 678,917 | 678,917 | 647,490 |
 | - Accumulated depreciation |
|
|
-121,595 | -125,775 | -127,080 | -131,129 | -128,077 |
 | IV. Long-term assets in progress |
|
|
5,946 | 5,946 | 5,947 | 5,947 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,946 | 5,946 | 5,947 | 5,947 | |
 | IV. Long-term financial investments |
|
|
517,689 | 327,609 | 86,264 | 86,264 | 86,264 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
55,947 | 55,947 | 55,947 | 55,947 | 55,947 |
 | 3. Other investments in equity instruments |
|
|
461,742 | 271,662 | 30,317 | 30,317 | 30,317 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,280 | 11,319 | 9,065 | 8,806 | 7,967 |
 | 1. Long-term prepaid expenses |
|
|
9,810 | 8,881 | 8,021 | 7,762 | 6,923 |
 | 2. Deferred income tax assets |
|
|
2,470 | 2,438 | 1,044 | 1,044 | 1,044 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
8,459,682 | 8,104,882 | 7,706,487 | 7,892,787 | 7,692,634 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,836,930 | 4,470,778 | 4,069,964 | 4,244,391 | 4,009,852 |
 | I. Current liabilities |
|
|
3,963,852 | 3,499,153 | 3,822,930 | 3,743,084 | 3,220,118 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,646,652 | 1,345,112 | 1,935,640 | 1,764,016 | 1,436,013 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
188,105 | 183,974 | 193,428 | 180,753 | 178,761 |
 | 4. Advances from customers |
|
|
1,101,819 | 1,088,564 | 714,334 | 815,026 | 691,517 |
 | 5. Taxes and other payables to the State Budget |
|
|
96,165 | 61,955 | 72,241 | 77,744 | 98,873 |
 | 6. Payables to employees |
|
|
4,630 | 9,222 | 4,669 | 5,775 | 6,250 |
 | 7. Short-term accrued expenses |
|
|
226,948 | 271,513 | 271,047 | 278,360 | 298,443 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,677 | 1,437 | 2,184 | 1,440 | 3,746 |
 | 11. Other short-term payables |
|
|
636,658 | 477,398 | 570,513 | 561,854 | 448,509 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
60,198 | 59,977 | 58,875 | 58,116 | 58,008 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
873,077 | 971,625 | 247,035 | 501,308 | 789,734 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
221,677 | 316,444 | 139,444 | 384,517 | 669,772 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
648,143 | 652,033 | 104,985 | 114,185 | 119,526 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
3,257 | 3,148 | 2,606 | 2,606 | 435 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,622,752 | 3,634,104 | 3,636,523 | 3,648,395 | 3,682,782 |
 | I. ShareHolder's equity |
|
|
3,622,752 | 3,634,104 | 3,636,523 | 3,648,395 | 3,682,782 |
 | 1. Owner's investment capital |
|
|
3,041,686 | 3,041,686 | 3,041,686 | 3,041,686 | 3,041,686 |
 | 2. Share capital surplus |
|
|
60,987 | 60,987 | 60,987 | 60,987 | 60,987 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
600 | 600 | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,086 | 1,086 | | | |
 | 11. After tax undistributed profit |
|
|
321,267 | 331,228 | 334,914 | 346,624 | 378,843 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
276,275 | 276,275 | 277,555 | 332,721 | 332,721 |
 | - Profit after tax undistributed this period |
|
|
44,993 | 54,953 | 57,359 | 13,902 | 46,122 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
197,126 | 198,517 | 198,937 | 199,099 | 201,266 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
8,459,682 | 8,104,882 | 7,706,487 | 7,892,787 | 7,692,634 |
There is no report.
|
|