|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,279,752 | 6,452,521 | 6,700,302 | 6,454,235 | 6,310,952 |
| I. Cash and cash equivalents |
|
|
46,394 | 24,772 | 64,940 | 13,286 | 18,078 |
| 1. Cash |
|
|
20,386 | 24,772 | 62,290 | 10,636 | 15,428 |
| 2. Cash equivalents |
|
|
26,008 | | 2,650 | 2,650 | 2,650 |
| II. Short-term financial investments |
|
|
18,971 | 6,393 | 6,393 | 6,461 | 6,461 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
18,971 | 6,393 | 6,393 | 6,461 | 6,461 |
| III. Short-term receivables |
|
|
2,847,423 | 3,341,789 | 3,678,195 | 3,635,097 | 3,588,708 |
| 1. Short-term receivables of customers |
|
|
130,892 | 135,785 | 123,968 | 133,734 | 137,167 |
| 2. Prepayments to suppliers |
|
|
675,535 | 1,098,957 | 1,106,849 | 1,112,866 | 1,016,183 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
10,700 | 13,434 | 373,586 | 303,797 | 494,683 |
| 6. Other short-term receivables |
|
|
2,069,859 | 2,133,176 | 2,113,355 | 2,124,263 | 1,980,238 |
| 7. Provision for doubtful short-term receivables |
|
|
-39,563 | -39,563 | -39,563 | -39,563 | -39,563 |
| IV. Inventories |
|
|
3,320,333 | 2,980,412 | 2,895,318 | 2,756,279 | 2,671,068 |
| 1. Inventories |
|
|
3,320,333 | 2,980,412 | 2,895,318 | 2,756,279 | 2,671,068 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
46,632 | 99,155 | 55,456 | 43,111 | 26,638 |
| 1. Short-term prepaid expenses |
|
|
28,590 | 52,236 | 46,864 | 35,410 | 19,238 |
| 2. Deductible VAT |
|
|
18,042 | 45,591 | 8,592 | 7,701 | 7,398 |
| 3. Taxes and the State Receivables |
|
|
| 1,329 | | | 2 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,291,274 | 1,845,742 | 2,011,307 | 2,005,447 | 1,793,930 |
| I. Long-term receivables |
|
|
954,905 | 647,811 | 837,481 | 833,571 | 817,899 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| 159,906 | 304,576 | 300,666 | 300,666 |
| 5. Other long-term receivables |
|
|
954,905 | 487,905 | 532,905 | 532,905 | 517,233 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
59,008 | 57,353 | 56,722 | 56,094 | 55,469 |
| 1. Tangible fixed assets |
|
|
58,571 | 56,910 | 56,311 | 55,715 | 55,124 |
| - Cost |
|
|
83,977 | 83,253 | 83,253 | 83,253 | 83,253 |
| - Accumulated depreciation |
|
|
-25,406 | -26,343 | -26,941 | -27,537 | -28,129 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
437 | 443 | 411 | 378 | 345 |
| - Cost |
|
|
940 | 985 | 985 | 985 | 985 |
| - Accumulated depreciation |
|
|
-503 | -542 | -574 | -607 | -640 |
| III. Real Estate Investments |
|
|
762,196 | 588,226 | 584,047 | 579,867 | 575,688 |
| - Cost |
|
|
903,615 | 701,463 | 701,463 | 701,463 | 701,463 |
| - Accumulated depreciation |
|
|
-141,419 | -113,236 | -117,416 | -121,595 | -125,775 |
| IV. Long-term assets in progress |
|
|
5,946 | 23,426 | 5,946 | 5,946 | 5,946 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,946 | 23,426 | 5,946 | 5,946 | 5,946 |
| IV. Long-term financial investments |
|
|
487,372 | 517,689 | 517,689 | 517,689 | 327,609 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
55,947 | 55,947 | 55,947 | 55,947 | 55,947 |
| 3. Other investments in equity instruments |
|
|
431,425 | 461,742 | 461,742 | 461,742 | 271,662 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
21,846 | 11,237 | 9,422 | 12,280 | 11,319 |
| 1. Long-term prepaid expenses |
|
|
7,217 | 6,961 | 6,952 | 9,810 | 8,881 |
| 2. Deferred income tax assets |
|
|
14,629 | 4,276 | 2,470 | 2,470 | 2,438 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
8,571,025 | 8,298,263 | 8,711,609 | 8,459,682 | 8,104,882 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
5,052,811 | 4,710,129 | 5,108,251 | 4,836,930 | 4,470,778 |
| I. Current liabilities |
|
|
3,327,120 | 3,883,384 | 4,286,288 | 3,963,852 | 3,499,153 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,132,621 | 1,821,458 | 1,751,061 | 1,646,652 | 1,345,112 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
199,506 | 314,236 | 225,659 | 188,105 | 183,974 |
| 4. Advances from customers |
|
|
776,219 | 573,888 | 1,246,764 | 1,101,819 | 1,088,564 |
| 5. Taxes and other payables to the State Budget |
|
|
71,095 | 102,823 | 111,953 | 96,165 | 61,955 |
| 6. Payables to employees |
|
|
4,322 | 8,929 | 5,962 | 4,630 | 9,222 |
| 7. Short-term accrued expenses |
|
|
160,531 | 175,722 | 225,086 | 226,948 | 271,513 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
7,122 | 8,519 | 5,630 | 2,677 | 1,437 |
| 11. Other short-term payables |
|
|
917,441 | 818,674 | 655,565 | 636,658 | 477,398 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| 59,136 | 58,609 | 60,198 | 59,977 |
| 14. Price stabilization fund |
|
|
58,262 | | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,725,691 | 826,745 | 821,964 | 873,077 | 971,625 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
180,038 | 179,376 | 179,288 | 221,677 | 316,444 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,536,742 | 643,895 | 639,310 | 648,143 | 652,033 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
5,521 | | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
3,391 | 3,474 | 3,366 | 3,257 | 3,148 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
3,518,214 | 3,588,134 | 3,603,357 | 3,622,752 | 3,634,104 |
| I. ShareHolder's equity |
|
|
3,518,214 | 3,588,134 | 3,603,357 | 3,622,752 | 3,634,104 |
| 1. Owner's investment capital |
|
|
3,041,686 | 3,041,686 | 3,041,686 | 3,041,686 | 3,041,686 |
| 2. Share capital surplus |
|
|
60,987 | 60,987 | 60,987 | 60,987 | 60,987 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | 413 | 600 | 600 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,086 | 1,625 | 1,086 | 1,086 | 1,086 |
| 11. After tax undistributed profit |
|
|
210,231 | 277,827 | 294,557 | 321,267 | 331,228 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
154,144 | 153,057 | 277,851 | 276,275 | 276,275 |
| - Profit after tax undistributed this period |
|
|
56,087 | 124,770 | 16,707 | 44,993 | 54,953 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
204,224 | 206,009 | 204,628 | 197,126 | 198,517 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
8,571,025 | 8,298,263 | 8,711,609 | 8,459,682 | 8,104,882 |
There is no report.
|
|