|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,285,034 | 6,467,384 | 6,301,180 | 7,390,453 | 5,912,767 |
 | I. Cash and cash equivalents |
|
|
1,971 | 57,222 | 59,753 | 245,369 | 312,707 |
 | 1. Cash |
|
|
1,971 | 57,222 | 59,753 | 245,369 | 312,707 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
6,704 | 6,704 | 6,754 | 26,904 | 26,964 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,704 | 6,704 | 6,754 | 26,904 | 26,964 |
 | III. Short-term receivables |
|
|
3,559,099 | 3,634,506 | 3,778,960 | 4,539,900 | 3,140,484 |
 | 1. Short-term receivables of customers |
|
|
90,631 | 80,992 | 97,249 | 59,761 | 70,638 |
 | 2. Prepayments to suppliers |
|
|
1,162,630 | 1,202,128 | 1,226,042 | 2,125,869 | 1,382,169 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
519,832 | 546,751 | 551,784 | 464,771 | 42,999 |
 | 6. Other short-term receivables |
|
|
1,874,501 | 1,893,130 | 2,017,380 | 2,002,993 | 1,748,173 |
 | 7. Provision for doubtful short-term receivables |
|
|
-88,495 | -88,495 | -113,495 | -113,495 | -103,495 |
 | IV. Inventories |
|
|
2,698,399 | 2,754,743 | 2,451,346 | 2,565,968 | 2,404,482 |
 | 1. Inventories |
|
|
2,698,399 | 2,754,743 | 2,451,346 | 2,565,968 | 2,404,482 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
18,862 | 14,208 | 4,367 | 12,313 | 28,130 |
 | 1. Short-term prepaid expenses |
|
|
2,361 | 2,360 | 1,860 | 2,970 | 6,598 |
 | 2. Deductible VAT |
|
|
16,499 | 11,847 | 2,505 | 9,341 | 21,530 |
 | 3. Taxes and the State Receivables |
|
|
2 | 2 | 2 | 2 | 2 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,421,453 | 1,425,402 | 1,391,454 | 1,406,124 | 2,563,051 |
 | I. Long-term receivables |
|
|
713,701 | 722,546 | 724,248 | 715,938 | 1,107,910 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
146,468 | 144,313 | 146,001 | 152,191 | 126,683 |
 | 5. Other long-term receivables |
|
|
567,233 | 578,233 | 578,247 | 563,747 | 981,227 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
54,639 | 54,052 | 53,561 | 53,792 | 1,296 |
 | 1. Tangible fixed assets |
|
|
54,639 | 54,052 | 53,561 | 53,792 | 1,296 |
 | - Cost |
|
|
83,322 | 83,322 | 83,419 | 84,278 | 15,913 |
 | - Accumulated depreciation |
|
|
-28,683 | -29,270 | -29,859 | -30,486 | -14,616 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
294 | 294 | 294 | 294 | 183 |
 | - Accumulated depreciation |
|
|
-294 | -294 | -294 | -294 | -183 |
 | III. Real Estate Investments |
|
|
551,837 | 547,787 | 519,413 | 515,606 | 416,897 |
 | - Cost |
|
|
678,917 | 678,917 | 647,490 | 647,490 | 521,622 |
 | - Accumulated depreciation |
|
|
-127,080 | -131,129 | -128,077 | -131,884 | -104,725 |
 | IV. Long-term assets in progress |
|
|
5,947 | 5,947 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,947 | 5,947 | | | |
 | IV. Long-term financial investments |
|
|
86,264 | 86,264 | 86,264 | 113,464 | 1,029,489 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
55,947 | 55,947 | 55,947 | 83,147 | 999,172 |
 | 3. Other investments in equity instruments |
|
|
30,317 | 30,317 | 30,317 | 30,317 | 30,317 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,065 | 8,806 | 7,967 | 7,324 | 7,459 |
 | 1. Long-term prepaid expenses |
|
|
8,021 | 7,762 | 6,923 | 6,197 | 6,765 |
 | 2. Deferred income tax assets |
|
|
1,044 | 1,044 | 1,044 | 1,127 | 694 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,706,487 | 7,892,787 | 7,692,634 | 8,796,578 | 8,475,818 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,069,964 | 4,244,391 | 4,010,100 | 5,109,208 | 4,922,376 |
 | I. Current liabilities |
|
|
3,822,930 | 3,743,084 | 3,220,366 | 3,323,572 | 3,357,260 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,935,640 | 1,764,016 | 1,436,013 | 1,513,904 | 1,052,277 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
193,428 | 180,753 | 178,761 | 168,955 | 232,265 |
 | 4. Advances from customers |
|
|
714,334 | 815,026 | 691,517 | 662,523 | 742,683 |
 | 5. Taxes and other payables to the State Budget |
|
|
72,241 | 77,744 | 99,121 | 95,698 | 113,593 |
 | 6. Payables to employees |
|
|
4,669 | 5,775 | 6,250 | 4,142 | 6,480 |
 | 7. Short-term accrued expenses |
|
|
271,047 | 278,360 | 298,443 | 190,300 | 84,623 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,184 | 1,440 | 3,746 | 1,398 | |
 | 11. Other short-term payables |
|
|
570,513 | 561,854 | 448,509 | 628,778 | 1,070,048 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
58,875 | 58,116 | 58,008 | 57,873 | 55,290 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
247,035 | 501,308 | 789,734 | 1,785,636 | 1,565,116 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
139,444 | 384,517 | 669,772 | 918,269 | 880,250 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
104,985 | 114,185 | 119,526 | 865,087 | 684,867 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
2,606 | 2,606 | 435 | 2,280 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,636,523 | 3,648,395 | 3,682,533 | 3,687,370 | 3,553,441 |
 | I. ShareHolder's equity |
|
|
3,636,523 | 3,648,395 | 3,682,533 | 3,687,370 | 3,553,441 |
 | 1. Owner's investment capital |
|
|
3,041,686 | 3,041,686 | 3,041,686 | 3,041,686 | 3,041,686 |
 | 2. Share capital surplus |
|
|
60,987 | 60,987 | 60,987 | 60,987 | 60,987 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
334,914 | 346,624 | 378,595 | 383,568 | 450,769 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
277,555 | 332,721 | 332,721 | 332,721 | 332,721 |
 | - Profit after tax undistributed this period |
|
|
57,359 | 13,902 | 45,874 | 50,847 | 118,047 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
198,937 | 199,099 | 201,266 | 201,129 | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,706,487 | 7,892,787 | 7,692,634 | 8,796,578 | 8,475,818 |
There is no report.
|
|