|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
639,280 | 570,311 | 672,318 | 678,965 | 824,426 |
| I. Cash and cash equivalents |
|
|
55,722 | 14,804 | 85,548 | 19,027 | 22,500 |
| 1. Cash |
|
|
49,722 | 8,804 | 19,548 | 16,027 | 22,500 |
| 2. Cash equivalents |
|
|
6,000 | 6,000 | 66,000 | 3,000 | |
| II. Short-term financial investments |
|
|
456,000 | 432,800 | 469,800 | 534,800 | 670,800 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
456,000 | 432,800 | 469,800 | 534,800 | 670,800 |
| III. Short-term receivables |
|
|
30,483 | 29,335 | 25,588 | 38,516 | 40,524 |
| 1. Short-term receivables of customers |
|
|
19,897 | 19,553 | 19,881 | 23,551 | 22,259 |
| 2. Prepayments to suppliers |
|
|
3,958 | 3,501 | 1,014 | 4,473 | 12,471 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7,678 | 7,351 | 5,763 | 11,568 | 6,871 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,050 | -1,070 | -1,070 | -1,076 | -1,076 |
| IV. Inventories |
|
|
65,086 | 57,880 | 61,675 | 65,407 | 76,589 |
| 1. Inventories |
|
|
65,086 | 57,880 | 61,675 | 65,407 | 76,589 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
31,988 | 35,492 | 29,707 | 21,216 | 14,013 |
| 1. Short-term prepaid expenses |
|
|
172 | 503 | 501 | 183 | 296 |
| 2. Deductible VAT |
|
|
31,631 | 34,804 | 28,123 | 20,157 | 13,315 |
| 3. Taxes and the State Receivables |
|
|
185 | 185 | 1,082 | 876 | 402 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,547,180 | 1,516,436 | 1,473,763 | 1,425,673 | 1,401,595 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,512,089 | 1,477,363 | 1,424,886 | 1,374,912 | 1,363,247 |
| 1. Tangible fixed assets |
|
|
1,511,974 | 1,476,859 | 1,424,445 | 1,374,534 | 1,361,763 |
| - Cost |
|
|
3,632,061 | 3,648,530 | 3,650,621 | 3,651,198 | 3,686,145 |
| - Accumulated depreciation |
|
|
-2,120,088 | -2,171,671 | -2,226,176 | -2,276,664 | -2,324,382 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
115 | 504 | 441 | 378 | 1,483 |
| - Cost |
|
|
11,140 | 11,596 | 11,596 | 11,596 | 12,820 |
| - Accumulated depreciation |
|
|
-11,025 | -11,092 | -11,155 | -11,218 | -11,337 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
28,308 | 34,468 | 44,961 | 46,637 | 33,890 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
28,308 | 34,468 | 44,961 | 46,637 | 33,890 |
| IV. Long-term financial investments |
|
|
700 | 700 | 700 | 700 | 700 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| 700 | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
700 | | 700 | 700 | 700 |
| V. Total other long-term assets |
|
|
6,084 | 3,904 | 3,216 | 3,424 | 3,758 |
| 1. Long-term prepaid expenses |
|
|
6,084 | 3,904 | 3,216 | 3,424 | 3,758 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,186,459 | 2,086,746 | 2,146,081 | 2,104,638 | 2,226,021 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,143,321 | 1,015,083 | 1,056,287 | 1,086,670 | 1,168,875 |
| I. Current liabilities |
|
|
272,578 | 184,434 | 225,637 | 258,735 | 340,940 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
73,231 | 73,333 | 73,333 | 74,818 | 74,818 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
15,559 | 11,989 | 19,994 | 13,561 | 19,578 |
| 4. Advances from customers |
|
|
1,570 | 1,760 | 1,701 | 1,049 | 1,896 |
| 5. Taxes and other payables to the State Budget |
|
|
9,540 | 9,892 | 4,812 | 3,295 | 3,112 |
| 6. Payables to employees |
|
|
44,854 | 44,776 | 31,856 | 48,865 | 75,592 |
| 7. Short-term accrued expenses |
|
|
19,276 | 4,891 | 19,479 | 4,790 | 19,225 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
32,574 | 19,106 | 31,885 | 25,139 | 29,526 |
| 12. Provision for short term payables |
|
|
45,210 | | 26,514 | 54,834 | 91,251 |
| 13. Bonus and welfare fund |
|
|
30,764 | 18,686 | 16,063 | 32,384 | 25,942 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
870,743 | 830,650 | 830,650 | 827,935 | 827,935 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
870,743 | 830,650 | 830,650 | 827,935 | 827,935 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,043,138 | 1,071,663 | 1,089,794 | 1,017,968 | 1,057,147 |
| I. ShareHolder's equity |
|
|
1,043,138 | 1,071,663 | 1,089,794 | 1,017,968 | 1,057,147 |
| 1. Owner's investment capital |
|
|
742,069 | 742,069 | 742,069 | 742,069 | 742,069 |
| 2. Share capital surplus |
|
|
559 | 559 | 559 | 559 | 559 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
33,250 | 33,250 | 33,250 | 33,250 | 33,250 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
152,397 | 152,397 | 152,397 | 159,284 | 159,284 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
76,782 | 104,001 | 120,231 | 45,287 | 82,344 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
9,658 | 9,658 | 104,001 | 9,658 | 9,658 |
| - Profit after tax undistributed this period |
|
|
67,124 | 94,343 | 16,230 | 35,629 | 72,686 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
38,080 | 39,386 | 41,287 | 37,519 | 39,640 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,186,459 | 2,086,746 | 2,146,081 | 2,104,638 | 2,226,021 |
There is no report.
|
|