|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
673,114 | 801,350 | 782,952 | 882,291 | 808,760 |
 | I. Cash and cash equivalents |
|
|
17,333 | 67,296 | 23,088 | 31,097 | 18,720 |
 | 1. Cash |
|
|
13,333 | 24,296 | 23,088 | 28,097 | 18,720 |
 | 2. Cash equivalents |
|
|
4,000 | 43,000 | | 3,000 | |
 | II. Short-term financial investments |
|
|
539,800 | 596,800 | 619,800 | 719,800 | 678,800 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
539,800 | 596,800 | 619,800 | 719,800 | 678,800 |
 | III. Short-term receivables |
|
|
34,840 | 43,059 | 48,411 | 37,045 | 28,225 |
 | 1. Short-term receivables of customers |
|
|
18,771 | 20,168 | 21,920 | 22,769 | 14,040 |
 | 2. Prepayments to suppliers |
|
|
6,714 | 11,035 | 9,528 | 6,671 | 1,441 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,174 | 12,675 | 17,803 | 8,446 | 13,377 |
 | 7. Provision for doubtful short-term receivables |
|
|
-819 | -819 | -841 | -841 | -633 |
 | IV. Inventories |
|
|
60,557 | 80,308 | 82,321 | 91,278 | 77,218 |
 | 1. Inventories |
|
|
60,557 | 80,308 | 82,321 | 91,278 | 77,218 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
20,584 | 13,887 | 9,332 | 3,070 | 5,796 |
 | 1. Short-term prepaid expenses |
|
|
625 | 542 | 294 | 168 | 665 |
 | 2. Deductible VAT |
|
|
19,774 | 12,288 | 8,363 | 2,717 | 4,913 |
 | 3. Taxes and the State Receivables |
|
|
185 | 1,057 | 675 | 185 | 218 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,401,918 | 1,377,371 | 1,353,768 | 1,304,410 | 1,285,344 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,350,153 | 1,333,097 | 1,305,001 | 1,257,082 | 1,222,506 |
 | 1. Tangible fixed assets |
|
|
1,348,588 | 1,331,720 | 1,303,780 | 1,255,578 | 1,221,198 |
 | - Cost |
|
|
3,725,692 | 3,761,218 | 3,786,338 | 3,791,151 | 3,807,461 |
 | - Accumulated depreciation |
|
|
-2,377,103 | -2,429,498 | -2,482,558 | -2,535,573 | -2,586,264 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,564 | 1,378 | 1,221 | 1,503 | 1,308 |
 | - Cost |
|
|
13,025 | 13,025 | 13,025 | 13,479 | 13,479 |
 | - Accumulated depreciation |
|
|
-11,461 | -11,647 | -11,804 | -11,976 | -12,171 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
46,073 | 38,879 | 43,091 | 42,599 | 55,602 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
46,073 | 38,879 | 43,091 | 42,599 | 55,602 |
 | IV. Long-term financial investments |
|
|
700 | 700 | 700 | 700 | 700 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
700 | 700 | 700 | 700 | 700 |
 | V. Total other long-term assets |
|
|
4,993 | 4,695 | 4,977 | 4,030 | 6,536 |
 | 1. Long-term prepaid expenses |
|
|
4,993 | 4,695 | 4,977 | 4,030 | 6,536 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,075,032 | 2,178,720 | 2,136,719 | 2,186,701 | 2,094,104 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
986,658 | 1,072,270 | 1,093,321 | 1,087,632 | 946,430 |
 | I. Current liabilities |
|
|
195,380 | 284,434 | 317,641 | 311,952 | 200,868 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
74,973 | 78,415 | 73,813 | 73,813 | 67,742 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
22,837 | 15,684 | 12,914 | 12,284 | 14,267 |
 | 4. Advances from customers |
|
|
1,449 | 2,034 | 2,063 | 1,980 | 1,770 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,279 | 5,064 | 9,666 | 6,522 | 17,231 |
 | 6. Payables to employees |
|
|
53,146 | 43,991 | 61,973 | 74,913 | 68,178 |
 | 7. Short-term accrued expenses |
|
|
4,261 | 16,808 | 4,052 | 16,024 | 3,460 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
13,820 | 41,529 | 46,714 | 15,217 | 14,855 |
 | 12. Provision for short term payables |
|
|
| 68,284 | 74,808 | 86,391 | |
 | 13. Bonus and welfare fund |
|
|
14,614 | 12,625 | 31,637 | 24,808 | 13,364 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
791,278 | 787,836 | 775,681 | 775,681 | 745,562 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
791,278 | 787,836 | 775,681 | 775,681 | 745,562 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,088,374 | 1,106,450 | 1,043,398 | 1,099,069 | 1,147,673 |
 | I. ShareHolder's equity |
|
|
1,088,374 | 1,106,450 | 1,043,398 | 1,099,069 | 1,147,673 |
 | 1. Owner's investment capital |
|
|
742,069 | 742,069 | 742,069 | 742,069 | 742,069 |
 | 2. Share capital surplus |
|
|
559 | 559 | 559 | 559 | 559 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
33,250 | 33,250 | 41,528 | 41,528 | 41,528 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
159,284 | 159,284 | 158,764 | 158,764 | 158,764 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
112,125 | 128,711 | 61,407 | 114,610 | 161,591 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,658 | 111,355 | 9,934 | 9,934 | 11,765 |
 | - Profit after tax undistributed this period |
|
|
102,467 | 17,356 | 51,473 | 104,676 | 149,826 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
41,087 | 42,577 | 39,071 | 41,539 | 43,162 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,075,032 | 2,178,720 | 2,136,719 | 2,186,701 | 2,094,104 |
There is no report.
|
|