|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
626,290 | 571,005 | 610,293 | 645,575 | 624,388 |
 | I. Cash and cash equivalents |
|
|
323,365 | 287,665 | 141,192 | 353,342 | 335,399 |
 | 1. Cash |
|
|
131,465 | 153,865 | 84,392 | 216,542 | 183,399 |
 | 2. Cash equivalents |
|
|
191,900 | 133,800 | 56,800 | 136,800 | 152,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
203,943 | 125,575 | 343,999 | 178,244 | 189,940 |
 | 1. Short-term receivables of customers |
|
|
179,304 | 95,685 | 315,140 | 145,070 | 160,454 |
 | 2. Prepayments to suppliers |
|
|
6,675 | 9,957 | 2,202 | 5,468 | 1,939 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
17,965 | 19,933 | 26,657 | 27,706 | 27,547 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
64,718 | 118,233 | 79,440 | 64,042 | 54,573 |
 | 1. Inventories |
|
|
64,718 | 118,233 | 79,440 | 64,042 | 54,573 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
34,264 | 39,532 | 45,662 | 49,946 | 44,476 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
34,264 | 39,442 | 45,572 | 49,857 | 44,386 |
 | 3. Taxes and the State Receivables |
|
|
| 90 | 90 | 90 | 90 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
138,697 | 131,771 | 135,802 | 129,411 | 203,641 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
94,334 | 89,006 | 83,494 | 77,309 | 174,787 |
 | 1. Tangible fixed assets |
|
|
85,546 | 80,236 | 74,740 | 68,771 | 166,327 |
 | - Cost |
|
|
360,765 | 361,817 | 362,622 | 362,942 | 468,202 |
 | - Accumulated depreciation |
|
|
-275,219 | -281,582 | -287,882 | -294,171 | -301,875 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,788 | 8,771 | 8,753 | 8,538 | 8,460 |
 | - Cost |
|
|
11,369 | 11,369 | 11,369 | 11,369 | 11,369 |
 | - Accumulated depreciation |
|
|
-2,580 | -2,598 | -2,615 | -2,831 | -2,909 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
40,918 | 40,918 | 51,887 | 51,887 | 23,347 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
40,918 | 40,918 | 51,887 | 51,887 | 23,347 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,445 | 1,846 | 422 | 216 | 5,507 |
 | 1. Long-term prepaid expenses |
|
|
3,445 | 1,846 | 422 | 216 | 5,507 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
764,986 | 702,776 | 746,095 | 774,986 | 828,029 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
309,068 | 210,810 | 287,031 | 305,253 | 300,710 |
 | I. Current liabilities |
|
|
309,068 | 210,810 | 287,031 | 305,253 | 300,710 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 13,223 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
38,758 | 47,047 | 31,428 | 42,794 | 75,618 |
 | 4. Advances from customers |
|
|
38,145 | 39,018 | 30,010 | 27,743 | 37,157 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,759 | 8,580 | 10,290 | 8,101 | 20,302 |
 | 6. Payables to employees |
|
|
166,718 | 72,110 | 147,962 | 171,861 | 114,151 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,116 | 1,252 | 1,110 | 1,775 | 1,201 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
49,571 | 42,803 | 53,009 | 52,979 | 52,281 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
455,919 | 491,966 | 459,064 | 469,734 | 527,318 |
 | I. ShareHolder's equity |
|
|
455,919 | 491,966 | 459,064 | 469,734 | 527,318 |
 | 1. Owner's investment capital |
|
|
237,789 | 237,789 | 237,789 | 237,789 | 237,789 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-11 | -11 | -11 | -11 | -11 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
108,439 | 108,439 | 165,869 | 165,869 | 165,869 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
109,701 | 145,749 | 55,417 | 66,087 | 123,671 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
29,936 | 135,840 | 29,936 | 29,936 | 29,936 |
 | - Profit after tax undistributed this period |
|
|
79,765 | 9,909 | 25,481 | 36,150 | 93,735 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
764,986 | 702,776 | 746,095 | 774,986 | 828,029 |
There is no report.
|
|