|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
520,762 | 513,699 | 596,593 | 594,319 | 626,290 |
 | I. Cash and cash equivalents |
|
|
257,963 | 209,864 | 310,578 | 349,234 | 323,365 |
 | 1. Cash |
|
|
151,418 | 118,919 | 189,313 | 187,834 | 131,465 |
 | 2. Cash equivalents |
|
|
106,545 | 90,945 | 121,266 | 161,400 | 191,900 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
105,273 | 66,262 | 114,740 | 154,389 | 203,943 |
 | 1. Short-term receivables of customers |
|
|
87,809 | 40,711 | 92,279 | 129,429 | 179,304 |
 | 2. Prepayments to suppliers |
|
|
8,005 | 13,973 | 7,187 | 7,523 | 6,675 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,459 | 11,578 | 15,274 | 17,437 | 17,965 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
73,196 | 147,703 | 154,073 | 65,148 | 64,718 |
 | 1. Inventories |
|
|
73,196 | 147,703 | 154,073 | 65,148 | 64,718 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
84,330 | 89,869 | 17,202 | 25,548 | 34,264 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
84,330 | 89,869 | 17,202 | 25,548 | 34,264 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
128,919 | 117,576 | 121,861 | 123,826 | 138,697 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
101,729 | 92,040 | 96,108 | 97,205 | 94,334 |
 | 1. Tangible fixed assets |
|
|
92,870 | 83,199 | 87,284 | 88,399 | 85,546 |
 | - Cost |
|
|
355,739 | 356,151 | 361,516 | 368,362 | 360,765 |
 | - Accumulated depreciation |
|
|
-262,869 | -272,952 | -274,231 | -279,963 | -275,219 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,859 | 8,841 | 8,823 | 8,806 | 8,788 |
 | - Cost |
|
|
11,369 | 11,369 | 11,369 | 11,369 | 11,369 |
 | - Accumulated depreciation |
|
|
-2,510 | -2,528 | -2,545 | -2,563 | -2,580 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
21,042 | 21,042 | 21,042 | 21,042 | 40,918 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
21,042 | 21,042 | 21,042 | 21,042 | 40,918 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,148 | 4,493 | 4,710 | 5,579 | 3,445 |
 | 1. Long-term prepaid expenses |
|
|
6,148 | 4,493 | 4,710 | 5,579 | 3,445 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
649,681 | 631,275 | 718,453 | 718,145 | 764,986 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
244,884 | 202,181 | 316,504 | 299,971 | 309,068 |
 | I. Current liabilities |
|
|
244,884 | 202,181 | 316,504 | 299,971 | 309,068 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 26,291 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
26,225 | 41,017 | 48,764 | 45,397 | 38,758 |
 | 4. Advances from customers |
|
|
46,510 | 47,480 | 47,340 | 28,623 | 38,145 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,360 | 8,037 | 10,465 | 9,384 | 14,759 |
 | 6. Payables to employees |
|
|
116,741 | 61,588 | 131,669 | 164,786 | 166,718 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,469 | 1,170 | 1,841 | 1,769 | 1,116 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
43,581 | 42,890 | 50,135 | 50,012 | 49,571 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
404,797 | 429,094 | 401,949 | 418,174 | 455,919 |
 | I. ShareHolder's equity |
|
|
404,797 | 429,094 | 401,949 | 418,174 | 455,919 |
 | 1. Owner's investment capital |
|
|
237,789 | 237,789 | 237,789 | 237,789 | 237,789 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-11 | -11 | -11 | -11 | -11 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
78,809 | 78,809 | 108,439 | 108,439 | 108,439 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
88,210 | 112,507 | 55,732 | 71,957 | 109,701 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
29,936 | 103,410 | 29,936 | 29,936 | 29,936 |
 | - Profit after tax undistributed this period |
|
|
58,274 | 9,097 | 25,796 | 42,020 | 79,765 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
649,681 | 631,275 | 718,453 | 718,145 | 764,986 |
There is no report.
|
|