|
|
Q4 2021 | Q4 2022 | Q2 2023 | Q4 2023 | Q2 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
54,808 | 80,210 | 91,813 | 86,867 | 92,561 |
| I. Cash and cash equivalents |
|
|
29,529 | 28,993 | 33,989 | 27,413 | 33,762 |
| 1. Cash |
|
|
29,529 | 28,993 | 33,989 | 27,413 | 33,762 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
22,600 | 47,600 | 54,600 | 54,600 | 54,600 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
22,600 | 47,600 | 54,600 | 54,600 | 54,600 |
| III. Short-term receivables |
|
|
1,223 | 2,238 | 2,776 | 3,861 | 3,586 |
| 1. Short-term receivables of customers |
|
|
556 | 1,147 | 1,134 | 1,021 | 1,418 |
| 2. Prepayments to suppliers |
|
|
69 | 218 | 208 | 335 | 736 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
597 | 873 | 1,434 | 2,506 | 1,432 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,456 | 1,378 | 447 | 992 | 612 |
| 1. Short-term prepaid expenses |
|
|
545 | 452 | 446 | 755 | 612 |
| 2. Deductible VAT |
|
|
911 | 927 | 1 | | |
| 3. Taxes and the State Receivables |
|
|
| | | 238 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
55,938 | 48,065 | 45,459 | 48,032 | 46,736 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
55,106 | 47,797 | 45,263 | 47,836 | 46,540 |
| 1. Tangible fixed assets |
|
|
54,552 | 47,179 | 44,836 | 47,126 | 45,757 |
| - Cost |
|
|
179,146 | 179,818 | 181,133 | 186,478 | 189,242 |
| - Accumulated depreciation |
|
|
-124,594 | -132,640 | -136,297 | -139,351 | -143,485 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
554 | 618 | 427 | 710 | 783 |
| - Cost |
|
|
3,105 | 3,456 | 3,456 | 3,879 | 4,138 |
| - Accumulated depreciation |
|
|
-2,551 | -2,838 | -3,029 | -3,169 | -3,356 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | 196 | 196 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | 196 | 196 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
832 | 269 | 196 | | |
| 1. Long-term prepaid expenses |
|
|
832 | 269 | 196 | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
110,746 | 128,275 | 137,272 | 134,899 | 139,297 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
4,900 | 19,005 | 31,651 | 23,867 | 32,217 |
| I. Current liabilities |
|
|
4,900 | 19,005 | 31,651 | 23,867 | 32,217 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,395 | 3,589 | 3,046 | 5,628 | 2,973 |
| 4. Advances from customers |
|
|
182 | 559 | | 85 | 217 |
| 5. Taxes and other payables to the State Budget |
|
|
83 | 627 | 4,421 | 386 | 699 |
| 6. Payables to employees |
|
|
993 | 12,919 | 13,299 | 15,007 | 14,293 |
| 7. Short-term accrued expenses |
|
|
| | 2,776 | | 3,650 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
457 | 584 | 758 | 369 | 243 |
| 11. Other short-term payables |
|
|
489 | 407 | 5,481 | 807 | 7,487 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,301 | 319 | 1,871 | 1,586 | 2,654 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
105,846 | 109,270 | 105,621 | 111,031 | 107,080 |
| I. ShareHolder's equity |
|
|
105,846 | 109,270 | 105,621 | 111,031 | 107,080 |
| 1. Owner's investment capital |
|
|
95,000 | 95,000 | 95,000 | 95,000 | 95,000 |
| 2. Share capital surplus |
|
|
16 | 16 | 16 | 16 | 16 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
6,380 | 6,380 | 6,380 | 6,380 | 6,380 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
4,450 | 7,874 | 4,225 | 9,636 | 5,685 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,326 | 3,075 | 1,100 | 1,100 | 1,100 |
| - Profit after tax undistributed this period |
|
|
124 | 4,799 | 3,125 | 8,536 | 4,585 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
110,746 | 128,275 | 137,272 | 134,899 | 139,297 |
There is no report.
|
|