|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
341,169 | 585,922 | 391,126 | 473,458 | 323,823 |
 | I. Cash and cash equivalents |
|
|
4,610 | 2,581 | 37,106 | 7,618 | 8,559 |
 | 1. Cash |
|
|
4,610 | 2,581 | 37,106 | 7,618 | 8,559 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
116,959 | 267,250 | 62,355 | 167,053 | 155,091 |
 | 1. Short-term receivables of customers |
|
|
129,764 | 280,409 | 74,512 | 176,386 | 166,993 |
 | 2. Prepayments to suppliers |
|
|
717 | 687 | 1,407 | 4,603 | 1,426 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,305 | 1,896 | 2,174 | 1,729 | 2,339 |
 | 7. Provision for doubtful short-term receivables |
|
|
-15,827 | -15,742 | -15,737 | -15,666 | -15,666 |
 | IV. Inventories |
|
|
212,608 | 310,066 | 285,661 | 292,174 | 152,406 |
 | 1. Inventories |
|
|
212,608 | 310,066 | 285,661 | 292,174 | 152,406 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,992 | 6,025 | 6,004 | 6,613 | 7,766 |
 | 1. Short-term prepaid expenses |
|
|
3,526 | 2,461 | 2,425 | 1,255 | 4,803 |
 | 2. Deductible VAT |
|
|
3,462 | 3,560 | 3,579 | 5,176 | 2,963 |
 | 3. Taxes and the State Receivables |
|
|
4 | 4 | | 181 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
51,968 | 52,254 | 51,316 | 50,973 | 49,483 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
47,775 | 48,350 | 47,734 | 47,644 | 46,367 |
 | 1. Tangible fixed assets |
|
|
46,934 | 47,547 | 46,969 | 46,917 | 45,676 |
 | - Cost |
|
|
294,780 | 297,209 | 298,518 | 300,393 | 301,130 |
 | - Accumulated depreciation |
|
|
-247,847 | -249,662 | -251,550 | -253,476 | -255,453 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
841 | 803 | 765 | 728 | 690 |
 | - Cost |
|
|
4,407 | 4,407 | 4,407 | 4,407 | 4,407 |
 | - Accumulated depreciation |
|
|
-3,566 | -3,603 | -3,641 | -3,679 | -3,716 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,117 | 2,117 | 2,084 | 2,120 | 2,173 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,117 | 2,117 | 2,084 | 2,120 | 2,173 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,076 | 1,787 | 1,498 | 1,209 | 944 |
 | 1. Long-term prepaid expenses |
|
|
2,076 | 1,787 | 1,498 | 1,209 | 944 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
393,136 | 638,176 | 442,442 | 524,432 | 373,306 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
209,608 | 451,802 | 249,929 | 332,578 | 178,077 |
 | I. Current liabilities |
|
|
209,608 | 451,802 | 249,929 | 332,578 | 178,077 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
150,358 | 258,637 | 138,999 | 121,118 | 107,752 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
41,800 | 141,723 | 35,925 | 165,868 | 34,324 |
 | 4. Advances from customers |
|
|
6,000 | 6,388 | 7,397 | 7,682 | 7,000 |
 | 5. Taxes and other payables to the State Budget |
|
|
909 | 3,393 | 6,082 | 58 | 1,208 |
 | 6. Payables to employees |
|
|
3,335 | 24,701 | 28,897 | 26,610 | 8,074 |
 | 7. Short-term accrued expenses |
|
|
3,150 | 6,263 | 13,254 | 1,318 | 1,142 |
 | 8. Short-term intercompany payables |
|
|
| | | 1,407 | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 8,812 | | 8,812 |
 | 11. Other short-term payables |
|
|
1,458 | 1,570 | 2,024 | | 1,253 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,598 | 9,128 | 8,538 | 8,518 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
183,528 | 186,374 | 192,513 | 191,854 | 195,229 |
 | I. ShareHolder's equity |
|
|
183,528 | 186,374 | 192,513 | 191,854 | 195,229 |
 | 1. Owner's investment capital |
|
|
128,531 | 128,531 | 128,531 | 128,531 | 128,531 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
22,049 | 22,049 | 22,049 | 22,049 | 22,049 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
7,431 | 7,431 | 7,431 | 7,431 | 7,431 |
 | 11. After tax undistributed profit |
|
|
25,517 | 28,364 | 34,502 | 33,843 | 37,218 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
23,387 | 16,720 | 16,720 | 16,720 | 33,848 |
 | - Profit after tax undistributed this period |
|
|
2,130 | 11,644 | 17,782 | 17,123 | 3,371 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
393,136 | 638,176 | 442,442 | 524,432 | 373,306 |
There is no report.
|
|