|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
10,609 | 9,681 | 12,531 | 8,849 | 8,482 |
| I. Cash and cash equivalents |
|
|
402 | 660 | 2,025 | 282 | 329 |
| 1. Cash |
|
|
402 | 660 | 2,025 | 282 | 329 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | 1,278 | 1,278 | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 1,278 | 1,278 | |
| III. Short-term receivables |
|
|
5,419 | 6,079 | 5,872 | 5,823 | 6,077 |
| 1. Short-term receivables of customers |
|
|
3,917 | 4,884 | 4,840 | 4,734 | 4,838 |
| 2. Prepayments to suppliers |
|
|
1,434 | 959 | 935 | 862 | 1,080 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
68 | 236 | 96 | 227 | 158 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
4,441 | 2,536 | 2,943 | 1,211 | 1,693 |
| 1. Inventories |
|
|
4,441 | 2,536 | 2,943 | 1,211 | 1,693 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
348 | 406 | 414 | 256 | 383 |
| 1. Short-term prepaid expenses |
|
|
297 | 313 | 225 | 168 | 186 |
| 2. Deductible VAT |
|
|
46 | 88 | 184 | 46 | 124 |
| 3. Taxes and the State Receivables |
|
|
5 | 5 | 5 | 42 | 72 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
216,815 | 209,911 | 202,500 | 197,227 | 192,795 |
| I. Long-term receivables |
|
|
500 | 500 | 500 | 500 | 500 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
500 | 500 | 500 | 500 | 500 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
202,707 | 196,849 | 191,203 | 185,984 | 180,319 |
| 1. Tangible fixed assets |
|
|
202,652 | 196,798 | 191,157 | 185,942 | 180,281 |
| - Cost |
|
|
443,759 | 440,905 | 439,178 | 438,077 | 436,022 |
| - Accumulated depreciation |
|
|
-241,107 | -244,107 | -248,021 | -252,135 | -255,741 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
55 | 51 | 46 | 42 | 38 |
| - Cost |
|
|
163 | 163 | 163 | 163 | 163 |
| - Accumulated depreciation |
|
|
-108 | -112 | -117 | -121 | -125 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
10,349 | 10,349 | 10,349 | 10,349 | 10,349 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
10,349 | 10,349 | 10,349 | 10,349 | 10,349 |
| IV. Long-term financial investments |
|
|
1,278 | 1,278 | | | 1,278 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
1,278 | 1,278 | | | 1,278 |
| V. Total other long-term assets |
|
|
1,981 | 935 | 448 | 394 | 350 |
| 1. Long-term prepaid expenses |
|
|
1,981 | 935 | 448 | 394 | 350 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
227,424 | 219,591 | 215,031 | 206,076 | 201,277 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
76,148 | 80,361 | 85,820 | 85,684 | 90,647 |
| I. Current liabilities |
|
|
75,510 | 60,898 | 56,956 | 56,821 | 47,204 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
63,496 | 45,846 | 42,924 | 35,267 | 32,774 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,621 | 7,979 | 8,158 | 7,974 | 6,349 |
| 4. Advances from customers |
|
|
456 | 5 | 77 | 6,500 | 62 |
| 5. Taxes and other payables to the State Budget |
|
|
1,007 | 1,046 | 534 | 252 | 196 |
| 6. Payables to employees |
|
|
2,441 | 2,346 | 2,220 | 2,273 | 2,373 |
| 7. Short-term accrued expenses |
|
|
409 | 1,683 | 1,656 | 2,951 | 4,487 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
269 | 864 | 305 | 827 | 282 |
| 11. Other short-term payables |
|
|
812 | 1,128 | 1,083 | 777 | 681 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
638 | 19,463 | 28,863 | 28,863 | 43,442 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
63 | 63 | 63 | 63 | 42 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
575 | 19,400 | 28,800 | 28,800 | 43,400 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
151,275 | 139,230 | 129,211 | 120,392 | 110,630 |
| I. ShareHolder's equity |
|
|
151,275 | 139,230 | 129,211 | 120,392 | 110,630 |
| 1. Owner's investment capital |
|
|
348,964 | 348,964 | 348,964 | 348,964 | 348,964 |
| 2. Share capital surplus |
|
|
932 | 932 | 932 | 932 | 932 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,272 | 5,272 | 5,272 | 5,272 | 5,272 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-203,893 | -215,938 | -225,957 | -234,776 | -244,538 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-192,472 | -192,472 | -192,472 | -192,472 | -235,712 |
| - Profit after tax undistributed this period |
|
|
-11,421 | -23,466 | -33,485 | -42,304 | -8,826 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
227,424 | 219,591 | 215,031 | 206,076 | 201,277 |
There is no report.
|
|