|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
14,851 | 15,669 | 67,980 | 67,517 | 67,282 |
 | I. Cash and cash equivalents |
|
|
1,194 | 1,675 | 55,065 | 55,691 | 2,329 |
 | 1. Cash |
|
|
894 | 1,375 | 53,447 | 1,182 | 1,320 |
 | 2. Cash equivalents |
|
|
300 | 300 | 1,618 | 54,509 | 1,009 |
 | II. Short-term financial investments |
|
|
7,079 | 7,257 | 6,410 | 6,190 | 59,490 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
7,079 | 7,257 | 6,410 | 6,190 | 59,490 |
 | III. Short-term receivables |
|
|
1,768 | 1,684 | 1,274 | 826 | 680 |
 | 1. Short-term receivables of customers |
|
|
1,604 | 1,652 | 1,212 | 809 | 812 |
 | 2. Prepayments to suppliers |
|
|
164 | 192 | 188 | 290 | 167 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
194 | 35 | 176 | 28 | 51 |
 | 7. Provision for doubtful short-term receivables |
|
|
-194 | -194 | -302 | -302 | -350 |
 | IV. Inventories |
|
|
4,785 | 5,076 | 5,223 | 4,807 | 4,626 |
 | 1. Inventories |
|
|
6,395 | 6,685 | 6,650 | 6,334 | 6,112 |
 | 2. Provision for decline in value of inventories |
|
|
-1,609 | -1,609 | -1,426 | -1,527 | -1,486 |
 | V. Other current assets |
|
|
25 | -23 | 7 | 3 | 158 |
 | 1. Short-term prepaid expenses |
|
|
25 | -37 | 7 | -54 | 95 |
 | 2. Deductible VAT |
|
|
| | | 43 | 62 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 13 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
375 | 375 | 260 | 295 | 189 |
 | I. Long-term receivables |
|
|
| | | 36 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 36 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
353 | 353 | 252 | 252 | 151 |
 | 1. Tangible fixed assets |
|
|
353 | 353 | 252 | 252 | 151 |
 | - Cost |
|
|
1,210 | 1,210 | 1,210 | 1,210 | 1,210 |
 | - Accumulated depreciation |
|
|
-857 | -857 | -958 | -958 | -1,058 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
22 | 22 | 8 | 8 | 37 |
 | 1. Long-term prepaid expenses |
|
|
22 | 22 | 8 | 8 | 37 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
15,226 | 16,044 | 68,240 | 67,812 | 67,471 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,471 | 3,295 | 3,194 | 3,079 | 3,276 |
 | I. Current liabilities |
|
|
2,471 | 3,295 | 3,194 | 3,079 | 3,276 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,957 | 2,664 | 2,233 | 2,427 | 2,428 |
 | 4. Advances from customers |
|
|
285 | 507 | 565 | 461 | 639 |
 | 5. Taxes and other payables to the State Budget |
|
|
47 | 6 | 21 | 13 | 4 |
 | 6. Payables to employees |
|
|
165 | 164 | 355 | 49 | 1 |
 | 7. Short-term accrued expenses |
|
|
| -61 | | 72 | 1 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
17 | 17 | 20 | 57 | 203 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
12,755 | 12,749 | 65,046 | 64,733 | 64,194 |
 | I. ShareHolder's equity |
|
|
12,755 | 12,749 | 65,046 | 64,733 | 64,194 |
 | 1. Owner's investment capital |
|
|
10,000 | 10,000 | 50,000 | 50,000 | 50,000 |
 | 2. Share capital surplus |
|
|
1,890 | 1,890 | 14,170 | 14,170 | 14,170 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
962 | 962 | 962 | 962 | 962 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-97 | -104 | -86 | -399 | -938 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
218 | 218 | 218 | -531 | -531 |
 | - Profit after tax undistributed this period |
|
|
-315 | -322 | -305 | 132 | -407 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
15,226 | 16,044 | 68,240 | 67,812 | 67,471 |
There is no report.
|
|