|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
20,655 | 14,541 | 14,851 | 15,669 | 67,980 |
 | I. Cash and cash equivalents |
|
|
1,296 | 6,217 | 1,194 | 1,675 | 55,065 |
 | 1. Cash |
|
|
1,296 | 1,129 | 894 | 1,375 | 53,447 |
 | 2. Cash equivalents |
|
|
| 5,088 | 300 | 300 | 1,618 |
 | II. Short-term financial investments |
|
|
10,048 | 2,224 | 7,079 | 7,257 | 6,410 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10,048 | 2,224 | 7,079 | 7,257 | 6,410 |
 | III. Short-term receivables |
|
|
4,065 | 1,434 | 1,768 | 1,684 | 1,274 |
 | 1. Short-term receivables of customers |
|
|
3,938 | 1,410 | 1,604 | 1,652 | 1,212 |
 | 2. Prepayments to suppliers |
|
|
160 | 164 | 164 | 192 | 188 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
155 | 49 | 194 | 35 | 176 |
 | 7. Provision for doubtful short-term receivables |
|
|
-189 | -189 | -194 | -194 | -302 |
 | IV. Inventories |
|
|
5,196 | 4,643 | 4,785 | 5,076 | 5,223 |
 | 1. Inventories |
|
|
6,264 | 5,712 | 6,395 | 6,685 | 6,650 |
 | 2. Provision for decline in value of inventories |
|
|
-1,068 | -1,068 | -1,609 | -1,609 | -1,426 |
 | V. Other current assets |
|
|
50 | 22 | 25 | -23 | 7 |
 | 1. Short-term prepaid expenses |
|
|
40 | 21 | 25 | -37 | 7 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 1 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
10 | | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
552 | 514 | 375 | 375 | 260 |
 | I. Long-term receivables |
|
|
22 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
22 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
454 | 454 | 353 | 353 | 252 |
 | 1. Tangible fixed assets |
|
|
454 | 454 | 353 | 353 | 252 |
 | - Cost |
|
|
1,210 | 1,210 | 1,210 | 1,210 | 1,210 |
 | - Accumulated depreciation |
|
|
-756 | -756 | -857 | -857 | -958 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
76 | 60 | 22 | 22 | 8 |
 | 1. Long-term prepaid expenses |
|
|
76 | 60 | 22 | 22 | 8 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
21,206 | 15,055 | 15,226 | 16,044 | 68,240 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
8,305 | 2,083 | 2,471 | 3,295 | 3,194 |
 | I. Current liabilities |
|
|
8,305 | 2,083 | 2,471 | 3,295 | 3,194 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,775 | 1,319 | 1,957 | 2,664 | 2,233 |
 | 4. Advances from customers |
|
|
1,103 | 682 | 285 | 507 | 565 |
 | 5. Taxes and other payables to the State Budget |
|
|
70 | | 47 | 6 | 21 |
 | 6. Payables to employees |
|
|
339 | | 165 | 164 | 355 |
 | 7. Short-term accrued expenses |
|
|
| 66 | | -61 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
17 | 17 | 17 | 17 | 20 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
12,901 | 12,972 | 12,755 | 12,749 | 65,046 |
 | I. ShareHolder's equity |
|
|
12,901 | 12,972 | 12,755 | 12,749 | 65,046 |
 | 1. Owner's investment capital |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 50,000 |
 | 2. Share capital surplus |
|
|
1,890 | 1,890 | 1,890 | 1,890 | 14,170 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
962 | 962 | 962 | 962 | 962 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
49 | 119 | -97 | -104 | -86 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 218 | 218 | 218 | 218 |
 | - Profit after tax undistributed this period |
|
|
49 | -99 | -315 | -322 | -305 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
21,206 | 15,055 | 15,226 | 16,044 | 68,240 |
There is no report.
|
|