|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
124,292 | 157,354 | 142,093 | 108,929 | 84,841 |
| I. Cash and cash equivalents |
|
|
91,998 | 110,012 | 87,917 | 49,377 | 33,579 |
| 1. Cash |
|
|
52,397 | 38,625 | 35,165 | 19,377 | 33,579 |
| 2. Cash equivalents |
|
|
39,601 | 71,387 | 52,752 | 30,000 | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
30,480 | 45,004 | 50,799 | 55,163 | 45,660 |
| 1. Short-term receivables of customers |
|
|
22,349 | 30,154 | 33,142 | 40,497 | 29,462 |
| 2. Prepayments to suppliers |
|
|
404 | 187 | 1,187 | 1,046 | 839 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7,727 | 14,663 | 16,470 | 13,620 | 15,358 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,744 | 2,335 | 2,169 | 2,721 | 3,336 |
| 1. Inventories |
|
|
1,744 | 2,335 | 2,169 | 2,721 | 3,336 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
70 | 3 | 1,208 | 1,668 | 2,266 |
| 1. Short-term prepaid expenses |
|
|
70 | 3 | 1,004 | 718 | 1,376 |
| 2. Deductible VAT |
|
|
| | | 950 | |
| 3. Taxes and the State Receivables |
|
|
| | 204 | | 891 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
539,311 | 532,377 | 526,224 | 514,989 | 521,610 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
537,191 | 524,985 | 509,011 | 500,107 | 504,758 |
| 1. Tangible fixed assets |
|
|
537,150 | 524,961 | 509,004 | 500,107 | 504,758 |
| - Cost |
|
|
802,265 | 848,882 | 898,212 | 956,929 | 1,031,290 |
| - Accumulated depreciation |
|
|
-265,116 | -323,921 | -389,208 | -456,822 | -526,531 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
41 | 24 | 7 | | |
| - Cost |
|
|
68 | 68 | 68 | 68 | 68 |
| - Accumulated depreciation |
|
|
-27 | -44 | -61 | -68 | -68 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 5,882 | 12,857 | 13,253 | 14,472 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 5,882 | 12,857 | 13,253 | 14,472 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,121 | 1,510 | 4,356 | 1,629 | 2,379 |
| 1. Long-term prepaid expenses |
|
|
2,109 | 1,498 | 4,345 | 1,618 | 2,368 |
| 2. Deferred income tax assets |
|
|
11 | 11 | 11 | 11 | 11 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
663,603 | 689,731 | 668,317 | 623,918 | 606,451 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
54,525 | 90,553 | 81,462 | 58,471 | 34,792 |
| I. Current liabilities |
|
|
54,333 | 90,553 | 81,462 | 58,471 | 34,792 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,666 | 6,236 | 4,657 | 5,584 | 10,640 |
| 4. Advances from customers |
|
|
5,536 | 13,928 | 13,082 | 7,355 | 11,195 |
| 5. Taxes and other payables to the State Budget |
|
|
2,125 | 2,691 | 2,161 | 3,134 | 922 |
| 6. Payables to employees |
|
|
8,632 | 12,538 | 9,801 | 12,975 | 3,258 |
| 7. Short-term accrued expenses |
|
|
33,471 | 51,566 | 49,240 | 25,577 | 6,823 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 1,970 | | | |
| 11. Other short-term payables |
|
|
566 | 328 | 373 | 770 | 1,507 |
| 12. Provision for short term payables |
|
|
| 1,294 | | | |
| 13. Bonus and welfare fund |
|
|
1,336 | | 2,148 | 3,076 | 448 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
192 | | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
192 | | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
609,078 | 599,178 | 586,855 | 565,447 | 571,658 |
| I. ShareHolder's equity |
|
|
89,304 | 94,202 | 97,962 | 92,957 | 91,923 |
| 1. Owner's investment capital |
|
|
60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,072 | 1,784 | 3,781 | 5,889 | 8,190 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
6,859 | 9,669 | 10,257 | 11,178 | 11,436 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
6,859 | 9,669 | 10,257 | 11,178 | 11,436 |
| 12. Investment capital resource for basic construction |
|
|
21,373 | 22,749 | 23,924 | 15,890 | 12,297 |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
519,774 | 504,975 | 488,892 | 472,490 | 479,735 |
| 1. Funding resources |
|
|
| 504,975 | | 472,490 | |
| 2. Funding resources that form fixed assets |
|
|
519,774 | | 488,892 | | 479,735 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
663,603 | 689,731 | 668,317 | 623,918 | 606,451 |
There is no report.
|
|