|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
352,391 | 340,085 | 376,537 | 348,675 | 389,293 |
 | I. Cash and cash equivalents |
|
|
65,266 | 24,722 | 137,412 | 17,704 | 91,013 |
 | 1. Cash |
|
|
65,266 | 24,722 | 137,412 | 17,704 | 91,013 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
1,733 | 1,733 | 1,733 | 1,733 | 1,735 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,733 | 1,733 | 1,733 | 1,733 | 1,735 |
 | III. Short-term receivables |
|
|
174,820 | 202,427 | 128,267 | 204,905 | 173,694 |
 | 1. Short-term receivables of customers |
|
|
102,632 | 104,118 | 91,419 | 98,461 | 96,993 |
 | 2. Prepayments to suppliers |
|
|
8,006 | 28,472 | 3,423 | 27,827 | 18,971 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
73,736 | 79,389 | 41,827 | 86,786 | 65,900 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,553 | -9,553 | -8,403 | -8,169 | -8,169 |
 | IV. Inventories |
|
|
102,487 | 106,886 | 105,011 | 119,845 | 118,257 |
 | 1. Inventories |
|
|
102,487 | 106,886 | 105,011 | 119,845 | 118,257 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,086 | 4,318 | 4,114 | 4,489 | 4,594 |
 | 1. Short-term prepaid expenses |
|
|
7,596 | 4,121 | 3,953 | 3,682 | 4,164 |
 | 2. Deductible VAT |
|
|
41 | 41 | 43 | 640 | 269 |
 | 3. Taxes and the State Receivables |
|
|
448 | 156 | 119 | 167 | 160 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
154,520 | 157,720 | 152,236 | 153,289 | 151,981 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
111,231 | 114,355 | 111,844 | 110,652 | 115,774 |
 | 1. Tangible fixed assets |
|
|
105,683 | 108,840 | 106,363 | 105,204 | 110,360 |
 | - Cost |
|
|
218,537 | 224,483 | 223,913 | 223,390 | 229,413 |
 | - Accumulated depreciation |
|
|
-112,855 | -115,643 | -117,549 | -118,186 | -119,053 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,548 | 5,515 | 5,481 | 5,447 | 5,414 |
 | - Cost |
|
|
6,765 | 6,765 | 6,765 | 6,765 | 6,765 |
 | - Accumulated depreciation |
|
|
-1,217 | -1,251 | -1,284 | -1,318 | -1,352 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,368 | 280 | 1,152 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,368 | 280 | 1,152 | | |
 | IV. Long-term financial investments |
|
|
32,000 | 32,000 | 32,000 | 32,000 | 32,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
32,000 | 32,000 | 32,000 | 32,000 | 32,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,922 | 11,085 | 7,239 | 10,637 | 4,207 |
 | 1. Long-term prepaid expenses |
|
|
8,922 | 11,085 | 7,239 | 10,637 | 4,207 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
506,912 | 497,805 | 528,773 | 501,963 | 541,274 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
147,930 | 135,587 | 160,375 | 128,626 | 167,340 |
 | I. Current liabilities |
|
|
144,482 | 127,470 | 152,752 | 122,782 | 160,200 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
85,844 | 83,747 | 87,286 | 90,875 | 103,472 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
40,068 | 28,433 | 43,260 | 19,200 | 44,264 |
 | 4. Advances from customers |
|
|
2,028 | 4,979 | 6,458 | 2,798 | 2,311 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,424 | 4,657 | 5,630 | 2,536 | 2,870 |
 | 6. Payables to employees |
|
|
1,141 | 1,754 | 2,835 | 1,506 | 1,587 |
 | 7. Short-term accrued expenses |
|
|
736 | 545 | 610 | 653 | 820 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,663 | 1,776 | 5,095 | 3,635 | 3,299 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,579 | 1,579 | 1,579 | 1,579 | 1,579 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,448 | 8,117 | 7,623 | 5,843 | 7,140 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
10 | 445 | 445 | 445 | 445 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,783 | 6,264 | 5,770 | 4,275 | 6,269 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,655 | 1,407 | 1,407 | 1,123 | 426 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
358,982 | 362,218 | 368,398 | 373,338 | 373,933 |
 | I. ShareHolder's equity |
|
|
358,982 | 362,218 | 368,398 | 373,338 | 373,933 |
 | 1. Owner's investment capital |
|
|
276,000 | 276,000 | 276,000 | 276,000 | 276,000 |
 | 2. Share capital surplus |
|
|
-375 | -375 | -375 | -375 | -375 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 27,599 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
34,640 | 34,640 | 34,640 | 34,640 | 7,040 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
16,103 | 17,531 | 22,510 | 28,061 | 28,933 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 24,645 | 23,906 |
 | - Profit after tax undistributed this period |
|
|
16,103 | 17,531 | 22,510 | 3,415 | 5,027 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
32,615 | 34,423 | 35,625 | 35,013 | 34,736 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
506,912 | 497,805 | 528,773 | 501,963 | 541,274 |
There is no report.
|
|