|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
556,410 | 572,380 | 577,767 | 613,417 | 638,823 |
| I. Cash and cash equivalents |
|
|
15,763 | 61,806 | 19,415 | 95,097 | 58,218 |
| 1. Cash |
|
|
15,763 | 50,356 | 19,415 | 42,436 | 18,308 |
| 2. Cash equivalents |
|
|
| 11,450 | | 52,661 | 39,911 |
| II. Short-term financial investments |
|
|
76,828 | 58,828 | 58,828 | 58,828 | 70,278 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
76,828 | 58,828 | 58,828 | 58,828 | 70,278 |
| III. Short-term receivables |
|
|
202,890 | 164,042 | 187,538 | 157,771 | 217,021 |
| 1. Short-term receivables of customers |
|
|
183,901 | 138,244 | 155,521 | 128,979 | 184,877 |
| 2. Prepayments to suppliers |
|
|
21,370 | 24,652 | 30,135 | 26,632 | 29,983 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,186 | 1,146 | 1,881 | 2,160 | 2,160 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,568 | | | | |
| IV. Inventories |
|
|
251,156 | 277,903 | 306,024 | 293,852 | 287,393 |
| 1. Inventories |
|
|
251,156 | 277,903 | 306,024 | 293,852 | 287,393 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
9,774 | 9,800 | 5,962 | 7,869 | 5,913 |
| 1. Short-term prepaid expenses |
|
|
| | | 86 | |
| 2. Deductible VAT |
|
|
9,774 | 9,800 | 5,962 | 7,783 | 5,913 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
209,071 | 203,054 | 199,499 | 195,283 | 191,484 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
104,066 | 196,962 | 190,951 | 187,357 | 183,788 |
| 1. Tangible fixed assets |
|
|
92,248 | 185,144 | 179,133 | 175,539 | 171,970 |
| - Cost |
|
|
122,108 | 221,046 | 218,580 | 218,580 | 218,580 |
| - Accumulated depreciation |
|
|
-29,860 | -35,902 | -39,447 | -43,041 | -46,610 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
11,818 | 11,818 | 11,818 | 11,818 | 11,818 |
| - Cost |
|
|
11,818 | 11,818 | 11,818 | 11,818 | 11,818 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
100,076 | 1,138 | 1,138 | 1,138 | 1,138 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
100,076 | 1,138 | 1,138 | 1,138 | 1,138 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,929 | 4,954 | 7,410 | 6,788 | 6,558 |
| 1. Long-term prepaid expenses |
|
|
4,929 | 4,954 | 7,410 | 6,788 | 6,558 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
765,482 | 775,434 | 777,266 | 808,700 | 830,307 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
320,636 | 322,968 | 311,344 | 339,993 | 353,302 |
| I. Current liabilities |
|
|
320,636 | 322,968 | 311,344 | 339,993 | 353,302 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
164,260 | 164,245 | 164,144 | 165,904 | 182,501 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
133,568 | 131,968 | 120,233 | 146,433 | 143,096 |
| 4. Advances from customers |
|
|
881 | 967 | 976 | 976 | 1,014 |
| 5. Taxes and other payables to the State Budget |
|
|
18,726 | 22,614 | 22,638 | 21,907 | 21,955 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
184 | 184 | 96 | 675 | 675 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
300 | 272 | 539 | 1,380 | 1,342 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,718 | 2,718 | 2,718 | 2,718 | 2,718 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
444,845 | 452,467 | 465,922 | 468,707 | 477,005 |
| I. ShareHolder's equity |
|
|
444,845 | 452,467 | 465,922 | 468,707 | 477,005 |
| 1. Owner's investment capital |
|
|
315,898 | 369,588 | 369,588 | 369,588 | 369,588 |
| 2. Share capital surplus |
|
|
-1 | -1 | -1 | -1 | -1 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,983 | 3,983 | 3,983 | 3,983 | 3,983 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
124,966 | 78,897 | 92,352 | 95,137 | 103,436 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
95,680 | 27,164 | 78,084 | 78,084 | 78,084 |
| - Profit after tax undistributed this period |
|
|
29,286 | 51,733 | 14,268 | 17,053 | 25,351 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
765,482 | 775,434 | 777,266 | 808,700 | 830,307 |
There is no report.
|
|