|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
505,648 | 533,205 | 556,410 | 572,380 | 577,767 |
| I. Cash and cash equivalents |
|
|
15,449 | 41,274 | 15,763 | 61,806 | 19,415 |
| 1. Cash |
|
|
9,019 | 41,274 | 15,763 | 50,356 | 19,415 |
| 2. Cash equivalents |
|
|
6,430 | | | 11,450 | |
| II. Short-term financial investments |
|
|
61,585 | 57,620 | 76,828 | 58,828 | 58,828 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
61,585 | 57,620 | 76,828 | 58,828 | 58,828 |
| III. Short-term receivables |
|
|
185,312 | 169,146 | 202,890 | 164,042 | 187,538 |
| 1. Short-term receivables of customers |
|
|
171,499 | 146,509 | 183,901 | 138,244 | 155,521 |
| 2. Prepayments to suppliers |
|
|
17,586 | 23,870 | 21,370 | 24,652 | 30,135 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,960 | 2,335 | 1,186 | 1,146 | 1,881 |
| 7. Provision for doubtful short-term receivables |
|
|
-5,734 | -3,568 | -3,568 | | |
| IV. Inventories |
|
|
236,171 | 253,790 | 251,156 | 277,903 | 306,024 |
| 1. Inventories |
|
|
236,171 | 253,790 | 251,156 | 277,903 | 306,024 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7,132 | 11,375 | 9,774 | 9,800 | 5,962 |
| 1. Short-term prepaid expenses |
|
|
| 12 | | | |
| 2. Deductible VAT |
|
|
7,132 | 11,364 | 9,774 | 9,800 | 5,962 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
231,723 | 210,173 | 209,071 | 203,054 | 199,499 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
63,261 | 105,112 | 104,066 | 196,962 | 190,951 |
| 1. Tangible fixed assets |
|
|
51,443 | 93,294 | 92,248 | 185,144 | 179,133 |
| - Cost |
|
|
78,666 | 122,108 | 122,108 | 221,046 | 218,580 |
| - Accumulated depreciation |
|
|
-27,223 | -28,814 | -29,860 | -35,902 | -39,447 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
11,818 | 11,818 | 11,818 | 11,818 | 11,818 |
| - Cost |
|
|
11,818 | 11,818 | 11,818 | 11,818 | 11,818 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
143,417 | 100,076 | 100,076 | 1,138 | 1,138 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
143,417 | 100,076 | 100,076 | 1,138 | 1,138 |
| IV. Long-term financial investments |
|
|
20,000 | | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
20,000 | | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,045 | 4,984 | 4,929 | 4,954 | 7,410 |
| 1. Long-term prepaid expenses |
|
|
5,045 | 4,984 | 4,929 | 4,954 | 7,410 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
737,371 | 743,378 | 765,482 | 775,434 | 777,266 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
313,693 | 311,308 | 320,636 | 322,968 | 311,344 |
| I. Current liabilities |
|
|
312,973 | 311,308 | 320,636 | 322,968 | 311,344 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
158,065 | 164,631 | 164,260 | 164,245 | 164,144 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
133,452 | 123,806 | 133,568 | 131,968 | 120,233 |
| 4. Advances from customers |
|
|
435 | 849 | 881 | 967 | 976 |
| 5. Taxes and other payables to the State Budget |
|
|
17,740 | 18,550 | 18,726 | 22,614 | 22,638 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
| 184 | 184 | 184 | 96 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
284 | 291 | 300 | 272 | 539 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,997 | 2,997 | 2,718 | 2,718 | 2,718 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
720 | | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
720 | | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
423,678 | 432,070 | 444,845 | 452,467 | 465,922 |
| I. ShareHolder's equity |
|
|
423,678 | 432,070 | 444,845 | 452,467 | 465,922 |
| 1. Owner's investment capital |
|
|
315,898 | 315,898 | 315,898 | 369,588 | 369,588 |
| 2. Share capital surplus |
|
|
-1 | -1 | -1 | -1 | -1 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,983 | 3,983 | 3,983 | 3,983 | 3,983 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
103,798 | 112,190 | 124,966 | 78,897 | 92,352 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
95,680 | 95,680 | 95,680 | 27,164 | 78,084 |
| - Profit after tax undistributed this period |
|
|
8,119 | 16,511 | 29,286 | 51,733 | 14,268 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
737,371 | 743,378 | 765,482 | 775,434 | 777,266 |
There is no report.
|
|