|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
89,083 | 134,655 | 66,880 | 118,390 | 96,266 |
| I. Cash and cash equivalents |
|
|
9,816 | 35,623 | 11,139 | 57,949 | 50,434 |
| 1. Cash |
|
|
9,816 | 35,623 | 6,139 | 22,949 | 3,434 |
| 2. Cash equivalents |
|
|
| | 5,000 | 35,000 | 47,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
38,244 | 70,887 | 34,759 | 33,920 | 21,314 |
| 1. Short-term receivables of customers |
|
|
38,210 | 70,671 | 34,537 | 33,452 | 21,162 |
| 2. Prepayments to suppliers |
|
|
24 | 204 | 164 | 429 | 114 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
11 | 12 | 58 | 39 | 38 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
40,798 | 28,109 | 20,525 | 25,993 | 24,229 |
| 1. Inventories |
|
|
40,798 | 28,109 | 20,525 | 25,993 | 24,229 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
225 | 36 | 458 | 528 | 289 |
| 1. Short-term prepaid expenses |
|
|
225 | 36 | 458 | 528 | 289 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
135,163 | 129,524 | 121,885 | 115,210 | 108,300 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
120,571 | 114,980 | 108,739 | 102,270 | 96,309 |
| 1. Tangible fixed assets |
|
|
120,571 | 114,980 | 108,739 | 102,270 | 96,309 |
| - Cost |
|
|
455,621 | 456,479 | 456,707 | 456,568 | 457,084 |
| - Accumulated depreciation |
|
|
-335,050 | -341,499 | -347,968 | -354,298 | -360,775 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | 31 | 36 | 139 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | 31 | 36 | 139 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,592 | 14,544 | 13,115 | 12,903 | 11,852 |
| 1. Long-term prepaid expenses |
|
|
14,592 | 14,544 | 13,115 | 12,903 | 11,852 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
224,247 | 264,178 | 188,766 | 233,600 | 204,566 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
64,688 | 94,463 | 24,234 | 72,820 | 47,092 |
| I. Current liabilities |
|
|
64,688 | 94,463 | 24,234 | 72,820 | 47,092 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,000 | 33,014 | | 15,000 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
33,409 | 10,301 | 11,461 | 22,765 | 14,809 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
22,574 | 43,268 | 6,539 | 27,847 | 23,884 |
| 6. Payables to employees |
|
|
2,797 | 3,165 | 1,895 | 2,384 | 2,942 |
| 7. Short-term accrued expenses |
|
|
7 | 53 | 412 | 1,056 | 1,550 |
| 8. Short-term intercompany payables |
|
|
| 1,060 | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
138 | | 123 | | 123 |
| 11. Other short-term payables |
|
|
162 | | 201 | 160 | 176 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,602 | 3,602 | 3,602 | 3,608 | 3,608 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
159,559 | 169,715 | 164,532 | 160,780 | 157,474 |
| I. ShareHolder's equity |
|
|
159,559 | 169,715 | 164,532 | 160,780 | 157,474 |
| 1. Owner's investment capital |
|
|
160,000 | 160,000 | 160,000 | 160,000 | 160,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,710 | 3,710 | 3,710 | 3,710 | 3,710 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-4,151 | 6,005 | 821 | -2,930 | -6,236 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
5,058 | 5,058 | 6,005 | 6,005 | 6,005 |
| - Profit after tax undistributed this period |
|
|
-9,209 | 947 | -5,183 | -8,935 | -12,241 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
224,247 | 264,178 | 188,766 | 233,600 | 204,566 |
There is no report.
|
|