|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
66,880 | 118,390 | 96,266 | 193,745 | 105,094 |
 | I. Cash and cash equivalents |
|
|
11,139 | 57,949 | 50,434 | 107,107 | 64,400 |
 | 1. Cash |
|
|
6,139 | 22,949 | 3,434 | 3,107 | 9,400 |
 | 2. Cash equivalents |
|
|
5,000 | 35,000 | 47,000 | 104,000 | 55,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
34,759 | 33,920 | 21,314 | 61,209 | 20,692 |
 | 1. Short-term receivables of customers |
|
|
34,537 | 33,452 | 21,162 | 58,766 | 17,938 |
 | 2. Prepayments to suppliers |
|
|
164 | 429 | 114 | 130 | 268 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
58 | 39 | 38 | 2,314 | 2,486 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
20,525 | 25,993 | 24,229 | 25,404 | 19,056 |
 | 1. Inventories |
|
|
20,525 | 25,993 | 24,229 | 25,404 | 19,056 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
458 | 528 | 289 | 25 | 946 |
 | 1. Short-term prepaid expenses |
|
|
458 | 528 | 289 | 25 | 946 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
121,885 | 115,210 | 108,300 | 100,608 | 92,759 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
108,739 | 102,270 | 96,309 | 89,834 | 83,360 |
 | 1. Tangible fixed assets |
|
|
108,739 | 102,270 | 96,309 | 89,834 | 83,360 |
 | - Cost |
|
|
456,707 | 456,568 | 457,084 | 457,084 | 457,084 |
 | - Accumulated depreciation |
|
|
-347,968 | -354,298 | -360,775 | -367,250 | -373,724 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
31 | 36 | 139 | 146 | 146 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
31 | 36 | 139 | 146 | 146 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
13,115 | 12,903 | 11,852 | 10,627 | 9,253 |
 | 1. Long-term prepaid expenses |
|
|
13,115 | 12,903 | 11,852 | 10,627 | 9,253 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
188,766 | 233,600 | 204,566 | 294,353 | 197,853 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
24,234 | 72,820 | 47,092 | 124,481 | 27,080 |
 | I. Current liabilities |
|
|
24,234 | 72,820 | 47,092 | 124,481 | 27,080 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 15,000 | | 43,050 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,461 | 22,765 | 14,809 | 34,282 | 11,305 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
6,539 | 27,847 | 23,884 | 39,365 | 8,816 |
 | 6. Payables to employees |
|
|
1,895 | 2,384 | 2,942 | 3,220 | 1,700 |
 | 7. Short-term accrued expenses |
|
|
412 | 1,056 | 1,550 | 57 | 1,412 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
123 | | 123 | | |
 | 11. Other short-term payables |
|
|
201 | 160 | 176 | 1,097 | 491 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,602 | 3,608 | 3,608 | 3,409 | 3,356 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
164,532 | 160,780 | 157,474 | 169,872 | 170,773 |
 | I. ShareHolder's equity |
|
|
164,532 | 160,780 | 157,474 | 169,872 | 170,773 |
 | 1. Owner's investment capital |
|
|
160,000 | 160,000 | 160,000 | 160,000 | 160,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,710 | 3,710 | 3,710 | 3,710 | 3,710 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
821 | -2,930 | -6,236 | 6,161 | 7,063 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,005 | 6,005 | 6,005 | 6,005 | 6,161 |
 | - Profit after tax undistributed this period |
|
|
-5,183 | -8,935 | -12,241 | 157 | 902 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
188,766 | 233,600 | 204,566 | 294,353 | 197,853 |
There is no report.
|
|