|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
193,745 | 105,094 | 133,376 | 146,521 | 189,867 |
 | I. Cash and cash equivalents |
|
|
107,107 | 64,400 | 21,170 | 33,650 | 46,599 |
 | 1. Cash |
|
|
3,107 | 9,400 | 3,170 | 2,650 | 599 |
 | 2. Cash equivalents |
|
|
104,000 | 55,000 | 18,000 | 31,000 | 46,000 |
 | II. Short-term financial investments |
|
|
| | 45,000 | 50,000 | 54,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 45,000 | 50,000 | 54,000 |
 | III. Short-term receivables |
|
|
61,209 | 20,692 | 40,507 | 34,643 | 57,418 |
 | 1. Short-term receivables of customers |
|
|
58,766 | 17,938 | 40,438 | 34,426 | 56,858 |
 | 2. Prepayments to suppliers |
|
|
130 | 268 | 7 | 140 | 2 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,314 | 2,486 | 62 | 76 | 558 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
25,404 | 19,056 | 26,041 | 27,846 | 31,827 |
 | 1. Inventories |
|
|
25,404 | 19,056 | 26,041 | 27,846 | 31,827 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
25 | 946 | 658 | 382 | 23 |
 | 1. Short-term prepaid expenses |
|
|
25 | 946 | 658 | 382 | 23 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
100,608 | 92,759 | 86,899 | 79,696 | 77,533 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
89,834 | 83,360 | 76,889 | 70,554 | 64,565 |
 | 1. Tangible fixed assets |
|
|
89,834 | 83,360 | 76,889 | 70,554 | 64,080 |
 | - Cost |
|
|
457,084 | 457,084 | 457,084 | 457,222 | 457,222 |
 | - Accumulated depreciation |
|
|
-367,250 | -373,724 | -380,195 | -386,668 | -393,141 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | 485 |
 | - Cost |
|
|
| | | | 486 |
 | - Accumulated depreciation |
|
|
| | | | -1 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
146 | 146 | 138 | 142 | 152 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
146 | 146 | 138 | 142 | 152 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,627 | 9,253 | 9,872 | 9,000 | 12,816 |
 | 1. Long-term prepaid expenses |
|
|
10,627 | 9,253 | 9,872 | 9,000 | 12,816 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
294,353 | 197,853 | 220,274 | 226,217 | 267,400 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
124,481 | 27,080 | 54,253 | 61,915 | 96,304 |
 | I. Current liabilities |
|
|
124,481 | 27,080 | 54,253 | 61,915 | 96,304 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
43,050 | | | | 16,400 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
34,282 | 11,305 | 21,739 | 26,035 | 33,374 |
 | 4. Advances from customers |
|
|
| | | 25,946 | |
 | 5. Taxes and other payables to the State Budget |
|
|
39,365 | 8,816 | 24,983 | 2,633 | 38,891 |
 | 6. Payables to employees |
|
|
3,220 | 1,700 | 2,137 | 2,525 | 3,844 |
 | 7. Short-term accrued expenses |
|
|
57 | 1,412 | 2,009 | 1,746 | 92 |
 | 8. Short-term intercompany payables |
|
|
| | 285 | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,097 | 491 | | | 740 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,409 | 3,356 | 3,100 | 3,030 | 2,963 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
169,872 | 170,773 | 166,021 | 164,301 | 171,096 |
 | I. ShareHolder's equity |
|
|
169,872 | 170,773 | 166,021 | 164,301 | 171,096 |
 | 1. Owner's investment capital |
|
|
160,000 | 160,000 | 160,000 | 160,000 | 160,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,710 | 3,710 | 3,710 | 3,710 | 3,710 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
6,161 | 7,063 | 2,311 | 591 | 7,386 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,005 | 6,161 | 6,161 | 4,561 | 4,561 |
 | - Profit after tax undistributed this period |
|
|
157 | 902 | -3,850 | -3,970 | 2,825 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
294,353 | 197,853 | 220,274 | 226,217 | 267,400 |
There is no report.
|
|