|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
160,154 | 158,555 | 161,531 | 179,031 | 173,872 |
| I. Cash and cash equivalents |
|
|
9,918 | 8,392 | 12,562 | 5,914 | 8,200 |
| 1. Cash |
|
|
4,300 | 2,732 | 5,902 | 4,216 | 6,502 |
| 2. Cash equivalents |
|
|
5,618 | 5,660 | 6,660 | 1,698 | 1,698 |
| II. Short-term financial investments |
|
|
13,178 | 12,243 | 12,089 | 21,221 | 11,001 |
| 1. Trading securities |
|
|
2,139 | 2,137 | 2,137 | 2,137 | 2,883 |
| 2. Provision for diminution in value of trading securities |
|
|
-960 | -893 | -1,048 | -1,116 | -1,081 |
| 3. Investments holding until maturity |
|
|
12,000 | 11,000 | 11,000 | 20,200 | 9,200 |
| III. Short-term receivables |
|
|
119,490 | 117,275 | 119,962 | 139,066 | 133,562 |
| 1. Short-term receivables of customers |
|
|
90,059 | 82,591 | 77,026 | 113,491 | 101,521 |
| 2. Prepayments to suppliers |
|
|
5,087 | 4,068 | 3,184 | 2,572 | 6,298 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
30,261 | 31,664 | 40,800 | 24,050 | 26,790 |
| 7. Provision for doubtful short-term receivables |
|
|
-5,917 | -1,048 | -1,048 | -1,048 | -1,048 |
| IV. Inventories |
|
|
16,474 | 19,507 | 16,452 | 12,806 | 19,315 |
| 1. Inventories |
|
|
16,474 | 19,507 | 16,452 | 12,806 | 19,315 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,094 | 1,138 | 466 | 25 | 1,793 |
| 1. Short-term prepaid expenses |
|
|
213 | 142 | 92 | 14 | 275 |
| 2. Deductible VAT |
|
|
879 | 995 | 373 | 9 | 1,517 |
| 3. Taxes and the State Receivables |
|
|
1 | 1 | 1 | 1 | 1 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
38,426 | 37,800 | 36,578 | 35,827 | 34,612 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
15,209 | 14,541 | 13,788 | 13,090 | 12,332 |
| 1. Tangible fixed assets |
|
|
15,209 | 14,541 | 13,788 | 13,090 | 12,332 |
| - Cost |
|
|
23,641 | 23,721 | 23,721 | 23,781 | 23,781 |
| - Accumulated depreciation |
|
|
-8,432 | -9,179 | -9,933 | -10,690 | -11,448 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
242 | 242 | 242 | 242 | 242 |
| - Accumulated depreciation |
|
|
-242 | -242 | -242 | -242 | -242 |
| III. Real Estate Investments |
|
|
9,484 | 9,421 | 14,250 | 14,046 | 13,665 |
| - Cost |
|
|
18,099 | 18,099 | 23,732 | 23,732 | 23,732 |
| - Accumulated depreciation |
|
|
-8,615 | -8,678 | -9,481 | -9,686 | -10,067 |
| IV. Long-term assets in progress |
|
|
5,071 | 5,237 | | | 30 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,071 | 5,237 | | | 30 |
| IV. Long-term financial investments |
|
|
8,266 | 8,266 | 8,266 | 8,266 | 8,266 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
8,266 | 8,266 | 8,266 | 8,266 | 8,266 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
396 | 334 | 273 | 425 | 319 |
| 1. Long-term prepaid expenses |
|
|
396 | 334 | 273 | 425 | 319 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
198,579 | 196,355 | 198,109 | 214,859 | 208,484 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
58,248 | 60,385 | 60,801 | 75,739 | 71,917 |
| I. Current liabilities |
|
|
50,911 | 53,607 | 51,931 | 67,637 | 64,554 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
8,258 | 14,656 | 13,260 | 12,665 | 17,180 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
30,249 | 24,338 | 22,102 | 20,689 | 19,660 |
| 4. Advances from customers |
|
|
6,628 | 7,615 | 9,737 | 8,150 | 12,654 |
| 5. Taxes and other payables to the State Budget |
|
|
689 | 421 | 135 | 2,891 | 255 |
| 6. Payables to employees |
|
|
1,471 | 4,364 | 4,955 | 2,444 | 849 |
| 7. Short-term accrued expenses |
|
|
110 | 23 | 77 | 16,909 | 14 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,472 | 1,881 | 1,621 | 3,863 | 13,942 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
33 | 309 | 43 | 27 | 1 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
7,337 | 6,778 | 8,870 | 8,101 | 7,363 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
157 | 151 | 788 | 757 | 757 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
7,180 | 6,628 | 8,082 | 7,344 | 6,606 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
140,332 | 135,970 | 137,308 | 139,120 | 136,567 |
| I. ShareHolder's equity |
|
|
140,332 | 135,970 | 137,308 | 139,120 | 136,567 |
| 1. Owner's investment capital |
|
|
80,000 | 80,000 | 80,000 | 80,000 | 80,000 |
| 2. Share capital surplus |
|
|
57,131 | 57,131 | 57,131 | 57,131 | 57,131 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-2,511 | -2,511 | -2,511 | -2,511 | -2,511 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,832 | 3,832 | 3,832 | 3,832 | 3,832 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,879 | -2,482 | -1,144 | 668 | -1,885 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,197 | 686 | 686 | 447 | 640 |
| - Profit after tax undistributed this period |
|
|
-318 | -3,168 | -1,830 | 221 | -2,525 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
198,579 | 196,355 | 198,109 | 214,859 | 208,484 |
There is no report.
|
|