|
|
Q3 2019 | Q4 2019 | Q1 2020 | Q2 2020 | Q3 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
11,523 | 11,624 | 10,793 | 10,647 | 10,048 |
| I. Cash and cash equivalents |
|
|
54 | 56 | 52 | 106 | 96 |
| 1. Cash |
|
|
54 | 56 | 52 | 106 | 96 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
8,696 | 8,788 | 8,240 | 8,396 | 8,135 |
| 1. Short-term receivables of customers |
|
|
3,592 | 3,644 | 3,286 | 3,481 | 3,225 |
| 2. Prepayments to suppliers |
|
|
189 | 189 | 11 | 7 | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
400,000 | 400,000 | 400,000 | 400,000 | 400,000 |
| 6. Other short-term receivables |
|
|
58,547 | 58,587 | 58,576 | 58,540 | 58,542 |
| 7. Provision for doubtful short-term receivables |
|
|
-453,632 | -453,632 | -453,632 | -453,632 | -453,632 |
| IV. Inventories |
|
|
2,391 | 2,539 | 2,300 | 2,061 | 1,738 |
| 1. Inventories |
|
|
2,391 | 2,539 | 2,300 | 2,061 | 1,738 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
383 | 241 | 201 | 84 | 79 |
| 1. Short-term prepaid expenses |
|
|
383 | 241 | 201 | 84 | 79 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
711,056 | 701,774 | 693,157 | 666,429 | 661,301 |
| I. Long-term receivables |
|
|
271 | 271 | 271 | 271 | 271 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
271 | 271 | 271 | 271 | 271 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
693,714 | 687,997 | 682,555 | 655,907 | 650,838 |
| 1. Tangible fixed assets |
|
|
693,714 | 687,997 | 682,555 | 655,907 | 650,838 |
| - Cost |
|
|
941,413 | 941,413 | 941,413 | 907,423 | 907,206 |
| - Accumulated depreciation |
|
|
-247,699 | -253,416 | -258,858 | -251,517 | -256,368 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
7,081 | 6,685 | 6,685 | 6,685 | 6,685 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
7,081 | 6,685 | 6,685 | 6,685 | 6,685 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,990 | 6,820 | 3,645 | 3,566 | 3,507 |
| 1. Long-term prepaid expenses |
|
|
9,990 | 6,820 | 3,645 | 3,566 | 3,507 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
722,579 | 713,398 | 703,950 | 677,076 | 671,349 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,668,206 | 1,702,193 | 1,734,700 | 1,718,710 | 1,746,551 |
| I. Current liabilities |
|
|
1,628,955 | 1,657,714 | 1,685,427 | 1,662,388 | 1,687,169 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
629,397 | 629,397 | 629,397 | 588,764 | 588,764 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16,857 | 17,166 | 17,311 | 12,632 | 10,852 |
| 4. Advances from customers |
|
|
18,288 | 18,329 | 18,291 | 18,348 | 18,445 |
| 5. Taxes and other payables to the State Budget |
|
|
154,339 | 156,195 | 156,984 | 156,316 | 158,062 |
| 6. Payables to employees |
|
|
10,145 | 10,274 | 10,981 | 9,690 | 9,789 |
| 7. Short-term accrued expenses |
|
|
795,088 | 821,567 | 847,665 | 871,774 | 896,931 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,536 | 4,485 | 4,497 | 4,567 | 4,030 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
304 | 302 | 301 | 299 | 299 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
39,252 | 44,479 | 49,273 | 56,321 | 59,381 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
17,101 | 17,127 | 17,131 | 16,949 | 16,645 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
22,150 | 27,352 | 32,142 | 39,372 | 42,736 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-945,628 | -988,795 | -1,030,750 | -1,041,634 | -1,075,201 |
| I. ShareHolder's equity |
|
|
-945,628 | -988,795 | -1,030,750 | -1,041,634 | -1,075,201 |
| 1. Owner's investment capital |
|
|
435,030 | 435,030 | 435,030 | 435,030 | 435,030 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
11,808 | 11,808 | 11,808 | 11,808 | 11,808 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-1,392,465 | -1,435,633 | -1,477,588 | -1,488,471 | -1,522,039 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,269,764 | -1,269,764 | -1,435,633 | -1,435,633 | -1,435,633 |
| - Profit after tax undistributed this period |
|
|
-122,701 | -165,869 | -41,955 | -52,838 | -86,406 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
722,579 | 713,398 | 703,950 | 677,076 | 671,349 |
There is no report.
|
|