|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
624,544 | 682,993 | 1,537,074 | 826,361 | 811,607 |
 | I. Cash and cash equivalents |
|
|
129,426 | 183,436 | 111,908 | 116,388 | 197,093 |
 | 1. Cash |
|
|
53,986 | 102,996 | 56,908 | 46,388 | 137,093 |
 | 2. Cash equivalents |
|
|
75,440 | 80,440 | 55,000 | 70,000 | 60,000 |
 | II. Short-term financial investments |
|
|
167,000 | 129,000 | 129,000 | 62,000 | 73,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
167,000 | 129,000 | 129,000 | 62,000 | 73,000 |
 | III. Short-term receivables |
|
|
190,285 | 238,010 | 1,150,828 | 502,848 | 394,549 |
 | 1. Short-term receivables of customers |
|
|
159,529 | 223,664 | 1,143,678 | 490,712 | 351,322 |
 | 2. Prepayments to suppliers |
|
|
4,926 | 1,934 | 1,828 | 2,240 | 39,850 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
25,829 | 12,412 | 5,321 | 9,897 | 3,377 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
40,556 | 30,403 | 44,804 | 44,593 | 45,446 |
 | 1. Inventories |
|
|
40,556 | 30,403 | 44,804 | 44,593 | 45,446 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
97,277 | 102,144 | 100,535 | 100,533 | 101,519 |
 | 1. Short-term prepaid expenses |
|
|
5,361 | 9,374 | 6,488 | 3,646 | 4,701 |
 | 2. Deductible VAT |
|
|
91,916 | 92,770 | 94,047 | 96,886 | 96,818 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,065,596 | 1,025,354 | 1,309,666 | 1,266,383 | 1,222,330 |
 | I. Long-term receivables |
|
|
1,559 | 1,559 | 1,441 | 1,520 | 1,392 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,559 | 1,559 | 1,441 | 1,520 | 1,392 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,059,882 | 1,019,394 | 1,303,993 | 1,258,796 | 1,211,390 |
 | 1. Tangible fixed assets |
|
|
1,059,754 | 1,019,283 | 1,303,899 | 1,258,718 | 1,211,161 |
 | - Cost |
|
|
1,793,167 | 1,793,167 | 2,119,426 | 2,122,913 | 2,124,125 |
 | - Accumulated depreciation |
|
|
-733,413 | -773,884 | -815,527 | -864,194 | -912,964 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
128 | 111 | 94 | 78 | 229 |
 | - Cost |
|
|
636 | 636 | 636 | 636 | 804 |
 | - Accumulated depreciation |
|
|
-508 | -524 | -541 | -558 | -574 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
118 | 500 | 322 | 2,311 | 5,982 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
118 | 500 | 322 | 2,311 | 5,982 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,037 | 3,901 | 3,909 | 3,755 | 3,566 |
 | 1. Long-term prepaid expenses |
|
|
1,093 | 957 | 966 | 812 | 622 |
 | 2. Deferred income tax assets |
|
|
2,944 | 2,944 | 2,944 | 2,944 | 2,944 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,690,140 | 1,708,347 | 2,846,740 | 2,092,744 | 2,033,937 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
837,352 | 825,898 | 1,946,840 | 1,220,681 | 1,123,685 |
 | I. Current liabilities |
|
|
442,792 | 445,349 | 1,398,743 | 713,907 | 653,584 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
112,870 | 106,916 | 115,811 | 117,785 | 126,140 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
187,130 | 214,587 | 1,138,964 | 432,056 | 393,023 |
 | 4. Advances from customers |
|
|
936 | 144 | 3,795 | 3,994 | 1,931 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,479 | 7,147 | 6,460 | 4,011 | 11,055 |
 | 6. Payables to employees |
|
|
31,999 | 31,831 | 37,422 | 43,284 | 42,005 |
 | 7. Short-term accrued expenses |
|
|
40,678 | 13,716 | 12,612 | 12,341 | 6,473 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
14,492 | 6,834 | | 4,964 | 54 |
 | 11. Other short-term payables |
|
|
2,222 | 1,935 | 2,059 | 2,433 | 2,765 |
 | 12. Provision for short term payables |
|
|
43,785 | 60,302 | 71,430 | 83,958 | 66,110 |
 | 13. Bonus and welfare fund |
|
|
2,199 | 1,936 | 10,190 | 9,081 | 4,028 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
394,561 | 380,549 | 548,098 | 506,774 | 470,101 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
380,897 | 357,207 | 520,717 | 489,226 | 462,557 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | 7,543 |
 | 10. Provision for long-term payables |
|
|
13,663 | 23,342 | 27,381 | 17,548 | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
852,788 | 882,449 | 899,900 | 872,063 | 910,252 |
 | I. ShareHolder's equity |
|
|
852,788 | 882,449 | 899,900 | 872,063 | 910,252 |
 | 1. Owner's investment capital |
|
|
613,793 | 613,793 | 613,793 | 675,170 | 675,170 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
137,610 | 137,610 | 137,610 | 137,610 | 137,610 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
101,385 | 131,046 | 148,497 | 59,282 | 97,472 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
750 | 101,418 | 92,074 | 7 | 7 |
 | - Profit after tax undistributed this period |
|
|
100,636 | 29,629 | 56,423 | 59,275 | 97,465 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,690,140 | 1,708,347 | 2,846,740 | 2,092,744 | 2,033,937 |
There is no report.
|
|