|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,537,074 | 826,361 | 811,607 | 758,325 | 805,638 |
 | I. Cash and cash equivalents |
|
|
111,908 | 116,388 | 197,093 | 142,562 | 72,624 |
 | 1. Cash |
|
|
56,908 | 46,388 | 137,093 | 117,562 | 67,624 |
 | 2. Cash equivalents |
|
|
55,000 | 70,000 | 60,000 | 25,000 | 5,000 |
 | II. Short-term financial investments |
|
|
129,000 | 62,000 | 73,000 | 108,000 | 128,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
129,000 | 62,000 | 73,000 | 108,000 | 128,000 |
 | III. Short-term receivables |
|
|
1,150,828 | 502,848 | 394,549 | 357,583 | 420,977 |
 | 1. Short-term receivables of customers |
|
|
1,143,678 | 490,712 | 351,322 | 289,051 | 264,714 |
 | 2. Prepayments to suppliers |
|
|
1,828 | 2,240 | 39,850 | 43,986 | 141,145 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,321 | 9,897 | 3,377 | 24,546 | 15,118 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
44,804 | 44,593 | 45,446 | 48,301 | 75,782 |
 | 1. Inventories |
|
|
44,804 | 44,593 | 45,446 | 48,301 | 75,782 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
100,535 | 100,533 | 101,519 | 101,879 | 108,255 |
 | 1. Short-term prepaid expenses |
|
|
6,488 | 3,646 | 4,701 | 4,008 | 9,128 |
 | 2. Deductible VAT |
|
|
94,047 | 96,886 | 96,818 | 97,871 | 99,127 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,309,666 | 1,266,383 | 1,222,330 | 1,166,452 | 1,523,849 |
 | I. Long-term receivables |
|
|
1,441 | 1,520 | 1,392 | 54 | 1,462 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 54 | |
 | 5. Other long-term receivables |
|
|
1,441 | 1,520 | 1,392 | | 1,462 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,303,993 | 1,258,796 | 1,211,390 | 1,162,527 | 1,511,973 |
 | 1. Tangible fixed assets |
|
|
1,303,899 | 1,258,718 | 1,211,161 | 1,162,328 | 1,511,805 |
 | - Cost |
|
|
2,119,426 | 2,122,913 | 2,124,125 | 2,124,125 | 2,526,235 |
 | - Accumulated depreciation |
|
|
-815,527 | -864,194 | -912,964 | -961,797 | -1,014,430 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
94 | 78 | 229 | 198 | 168 |
 | - Cost |
|
|
636 | 636 | 804 | 804 | 804 |
 | - Accumulated depreciation |
|
|
-541 | -558 | -574 | -605 | -636 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
322 | 2,311 | 5,982 | 443 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
322 | 2,311 | 5,982 | 443 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,909 | 3,755 | 3,566 | 3,429 | 10,414 |
 | 1. Long-term prepaid expenses |
|
|
966 | 812 | 622 | 486 | 7,471 |
 | 2. Deferred income tax assets |
|
|
2,944 | 2,944 | 2,944 | 2,944 | 2,944 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,846,740 | 2,092,744 | 2,033,937 | 1,924,778 | 2,329,487 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,946,840 | 1,220,681 | 1,123,685 | 988,698 | 1,385,823 |
 | I. Current liabilities |
|
|
1,398,743 | 713,907 | 653,584 | 550,623 | 753,267 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
115,811 | 117,785 | 126,140 | 126,675 | 157,830 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,138,964 | 432,056 | 393,023 | 312,521 | 341,813 |
 | 4. Advances from customers |
|
|
3,795 | 3,994 | 1,931 | 832 | 139,035 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,460 | 4,011 | 11,055 | 5,992 | 4,359 |
 | 6. Payables to employees |
|
|
37,422 | 43,284 | 42,005 | 29,652 | 35,904 |
 | 7. Short-term accrued expenses |
|
|
12,612 | 12,341 | 6,473 | 8,085 | 12,035 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 4,964 | 54 | 52 | 56 |
 | 11. Other short-term payables |
|
|
2,059 | 2,433 | 2,765 | 3,705 | 4,168 |
 | 12. Provision for short term payables |
|
|
71,430 | 83,958 | 66,110 | 59,185 | 48,250 |
 | 13. Bonus and welfare fund |
|
|
10,190 | 9,081 | 4,028 | 3,924 | 9,818 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
548,098 | 506,774 | 470,101 | 438,075 | 632,555 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
520,717 | 489,226 | 462,557 | 430,531 | 625,012 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | 7,543 | | |
 | 10. Provision for long-term payables |
|
|
27,381 | 17,548 | | 7,543 | 7,543 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
899,900 | 872,063 | 910,252 | 936,080 | 943,664 |
 | I. ShareHolder's equity |
|
|
899,900 | 872,063 | 910,252 | 936,080 | 943,664 |
 | 1. Owner's investment capital |
|
|
613,793 | 675,170 | 675,170 | 675,170 | 675,170 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
137,610 | 137,610 | 137,610 | 137,610 | 157,610 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
148,497 | 59,282 | 97,472 | 123,300 | 110,884 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
92,074 | 7 | 7 | 96,929 | 69,929 |
 | - Profit after tax undistributed this period |
|
|
56,423 | 59,275 | 97,465 | 26,371 | 40,954 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,846,740 | 2,092,744 | 2,033,937 | 1,924,778 | 2,329,487 |
There is no report.
|
|