|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
826,361 | 811,607 | 758,325 | 801,358 | 654,264 |
 | I. Cash and cash equivalents |
|
|
116,388 | 197,093 | 142,562 | 72,634 | 36,754 |
 | 1. Cash |
|
|
46,388 | 137,093 | 117,562 | 67,624 | 31,745 |
 | 2. Cash equivalents |
|
|
70,000 | 60,000 | 25,000 | 5,010 | 5,009 |
 | II. Short-term financial investments |
|
|
62,000 | 73,000 | 108,000 | 130,788 | 131,179 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
62,000 | 73,000 | 108,000 | 130,788 | 131,179 |
 | III. Short-term receivables |
|
|
502,848 | 394,549 | 357,583 | 418,178 | 319,551 |
 | 1. Short-term receivables of customers |
|
|
490,712 | 351,322 | 289,051 | 275,380 | 300,123 |
 | 2. Prepayments to suppliers |
|
|
2,240 | 39,850 | 43,986 | 5,252 | 2,434 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,897 | 3,377 | 24,546 | 137,547 | 16,993 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
44,593 | 45,446 | 48,301 | 75,782 | 54,035 |
 | 1. Inventories |
|
|
44,593 | 45,446 | 48,301 | 75,782 | 54,035 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
100,533 | 101,519 | 101,879 | 103,975 | 112,745 |
 | 1. Short-term prepaid expenses |
|
|
3,646 | 4,701 | 4,008 | 4,849 | 10,955 |
 | 2. Deductible VAT |
|
|
96,886 | 96,818 | 97,871 | 99,127 | 101,790 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,266,383 | 1,222,330 | 1,166,452 | 1,528,354 | 1,485,849 |
 | I. Long-term receivables |
|
|
1,520 | 1,392 | 54 | 1,462 | 1,426 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 54 | | |
 | 5. Other long-term receivables |
|
|
1,520 | 1,392 | | 1,462 | 1,426 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,258,796 | 1,211,390 | 1,162,527 | 1,511,973 | 1,456,410 |
 | 1. Tangible fixed assets |
|
|
1,258,718 | 1,211,161 | 1,162,328 | 1,511,805 | 1,454,723 |
 | - Cost |
|
|
2,122,913 | 2,124,125 | 2,124,125 | 2,526,235 | 2,526,235 |
 | - Accumulated depreciation |
|
|
-864,194 | -912,964 | -961,797 | -1,014,430 | -1,071,513 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
78 | 229 | 198 | 168 | 1,688 |
 | - Cost |
|
|
636 | 804 | 804 | 804 | 2,436 |
 | - Accumulated depreciation |
|
|
-558 | -574 | -605 | -636 | -748 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,311 | 5,982 | 443 | | 4,450 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,311 | 5,982 | 443 | | 4,450 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,755 | 3,566 | 3,429 | 14,919 | 23,563 |
 | 1. Long-term prepaid expenses |
|
|
812 | 622 | 486 | 11,976 | 20,619 |
 | 2. Deferred income tax assets |
|
|
2,944 | 2,944 | 2,944 | 2,944 | 2,944 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,092,744 | 2,033,937 | 1,924,778 | 2,329,712 | 2,140,113 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,220,681 | 1,123,685 | 988,698 | 1,386,088 | 1,188,115 |
 | I. Current liabilities |
|
|
713,907 | 653,584 | 550,623 | 753,533 | 597,061 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
117,785 | 126,140 | 126,675 | 157,830 | 166,006 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
432,056 | 393,023 | 312,521 | 341,813 | 327,673 |
 | 4. Advances from customers |
|
|
3,994 | 1,931 | 832 | 3,142 | 4,188 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,011 | 11,055 | 5,992 | 4,394 | 2,861 |
 | 6. Payables to employees |
|
|
43,284 | 42,005 | 29,652 | 35,904 | 31,533 |
 | 7. Short-term accrued expenses |
|
|
12,341 | 6,473 | 8,085 | 12,266 | 15,507 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,964 | 54 | 52 | 56 | 52 |
 | 11. Other short-term payables |
|
|
2,433 | 2,765 | 3,705 | 140,061 | 3,514 |
 | 12. Provision for short term payables |
|
|
83,958 | 66,110 | 59,185 | 48,250 | 36,237 |
 | 13. Bonus and welfare fund |
|
|
9,081 | 4,028 | 3,924 | 9,818 | 9,491 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
506,774 | 470,101 | 438,075 | 632,555 | 591,054 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
489,226 | 462,557 | 430,531 | 625,012 | 583,511 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| 7,543 | | | |
 | 10. Provision for long-term payables |
|
|
17,548 | | 7,543 | 7,543 | 7,543 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
872,063 | 910,252 | 936,080 | 943,624 | 951,997 |
 | I. ShareHolder's equity |
|
|
872,063 | 910,252 | 936,080 | 943,624 | 951,997 |
 | 1. Owner's investment capital |
|
|
675,170 | 675,170 | 675,170 | 675,170 | 742,684 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
137,610 | 137,610 | 137,610 | 157,610 | 157,610 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
59,282 | 97,472 | 123,300 | 110,843 | 51,703 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7 | 7 | 96,929 | 69,929 | 2,415 |
 | - Profit after tax undistributed this period |
|
|
59,275 | 97,465 | 26,371 | 40,914 | 49,288 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,092,744 | 2,033,937 | 1,924,778 | 2,329,712 | 2,140,113 |
There is no report.
|
|