|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
682,993 | 1,537,074 | 826,361 | 811,607 | 758,325 |
 | I. Cash and cash equivalents |
|
|
183,436 | 111,908 | 116,388 | 197,093 | 142,562 |
 | 1. Cash |
|
|
102,996 | 56,908 | 46,388 | 137,093 | 117,562 |
 | 2. Cash equivalents |
|
|
80,440 | 55,000 | 70,000 | 60,000 | 25,000 |
 | II. Short-term financial investments |
|
|
129,000 | 129,000 | 62,000 | 73,000 | 108,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
129,000 | 129,000 | 62,000 | 73,000 | 108,000 |
 | III. Short-term receivables |
|
|
238,010 | 1,150,828 | 502,848 | 394,549 | 357,583 |
 | 1. Short-term receivables of customers |
|
|
223,664 | 1,143,678 | 490,712 | 351,322 | 289,051 |
 | 2. Prepayments to suppliers |
|
|
1,934 | 1,828 | 2,240 | 39,850 | 43,986 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
12,412 | 5,321 | 9,897 | 3,377 | 24,546 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
30,403 | 44,804 | 44,593 | 45,446 | 48,301 |
 | 1. Inventories |
|
|
30,403 | 44,804 | 44,593 | 45,446 | 48,301 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
102,144 | 100,535 | 100,533 | 101,519 | 101,879 |
 | 1. Short-term prepaid expenses |
|
|
9,374 | 6,488 | 3,646 | 4,701 | 4,008 |
 | 2. Deductible VAT |
|
|
92,770 | 94,047 | 96,886 | 96,818 | 97,871 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,025,354 | 1,309,666 | 1,266,383 | 1,222,330 | 1,166,452 |
 | I. Long-term receivables |
|
|
1,559 | 1,441 | 1,520 | 1,392 | 54 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 54 |
 | 5. Other long-term receivables |
|
|
1,559 | 1,441 | 1,520 | 1,392 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,019,394 | 1,303,993 | 1,258,796 | 1,211,390 | 1,162,527 |
 | 1. Tangible fixed assets |
|
|
1,019,283 | 1,303,899 | 1,258,718 | 1,211,161 | 1,162,328 |
 | - Cost |
|
|
1,793,167 | 2,119,426 | 2,122,913 | 2,124,125 | 2,124,125 |
 | - Accumulated depreciation |
|
|
-773,884 | -815,527 | -864,194 | -912,964 | -961,797 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
111 | 94 | 78 | 229 | 198 |
 | - Cost |
|
|
636 | 636 | 636 | 804 | 804 |
 | - Accumulated depreciation |
|
|
-524 | -541 | -558 | -574 | -605 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
500 | 322 | 2,311 | 5,982 | 443 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
500 | 322 | 2,311 | 5,982 | 443 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,901 | 3,909 | 3,755 | 3,566 | 3,429 |
 | 1. Long-term prepaid expenses |
|
|
957 | 966 | 812 | 622 | 486 |
 | 2. Deferred income tax assets |
|
|
2,944 | 2,944 | 2,944 | 2,944 | 2,944 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,708,347 | 2,846,740 | 2,092,744 | 2,033,937 | 1,924,778 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
825,898 | 1,946,840 | 1,220,681 | 1,123,685 | 988,698 |
 | I. Current liabilities |
|
|
445,349 | 1,398,743 | 713,907 | 653,584 | 550,623 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
106,916 | 115,811 | 117,785 | 126,140 | 126,675 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
214,587 | 1,138,964 | 432,056 | 393,023 | 312,521 |
 | 4. Advances from customers |
|
|
144 | 3,795 | 3,994 | 1,931 | 832 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,147 | 6,460 | 4,011 | 11,055 | 5,992 |
 | 6. Payables to employees |
|
|
31,831 | 37,422 | 43,284 | 42,005 | 29,652 |
 | 7. Short-term accrued expenses |
|
|
13,716 | 12,612 | 12,341 | 6,473 | 8,085 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
6,834 | | 4,964 | 54 | 52 |
 | 11. Other short-term payables |
|
|
1,935 | 2,059 | 2,433 | 2,765 | 3,705 |
 | 12. Provision for short term payables |
|
|
60,302 | 71,430 | 83,958 | 66,110 | 59,185 |
 | 13. Bonus and welfare fund |
|
|
1,936 | 10,190 | 9,081 | 4,028 | 3,924 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
380,549 | 548,098 | 506,774 | 470,101 | 438,075 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
357,207 | 520,717 | 489,226 | 462,557 | 430,531 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | 7,543 | |
 | 10. Provision for long-term payables |
|
|
23,342 | 27,381 | 17,548 | | 7,543 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
882,449 | 899,900 | 872,063 | 910,252 | 936,080 |
 | I. ShareHolder's equity |
|
|
882,449 | 899,900 | 872,063 | 910,252 | 936,080 |
 | 1. Owner's investment capital |
|
|
613,793 | 613,793 | 675,170 | 675,170 | 675,170 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
137,610 | 137,610 | 137,610 | 137,610 | 137,610 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
131,046 | 148,497 | 59,282 | 97,472 | 123,300 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
101,418 | 92,074 | 7 | 7 | 96,929 |
 | - Profit after tax undistributed this period |
|
|
29,629 | 56,423 | 59,275 | 97,465 | 26,371 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,708,347 | 2,846,740 | 2,092,744 | 2,033,937 | 1,924,778 |
There is no report.
|
|