|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
460,296 | 446,891 | 445,489 | 252,914 | 267,768 |
 | I. Cash and cash equivalents |
|
|
569 | 17,078 | 674 | 2,720 | 210 |
 | 1. Cash |
|
|
569 | 17,078 | 674 | 2,720 | 210 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
50,000 | 22,000 | 22,000 | 148,090 | 158,655 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
50,000 | 22,000 | 22,000 | 148,090 | 158,655 |
 | III. Short-term receivables |
|
|
393,121 | 388,842 | 412,339 | 91,171 | 97,725 |
 | 1. Short-term receivables of customers |
|
|
28,027 | 23,196 | 38,805 | 29,202 | 30,333 |
 | 2. Prepayments to suppliers |
|
|
12,725 | 11,764 | 40,509 | 12,460 | 15,224 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
70,000 | 70,000 | 70,000 | | |
 | 6. Other short-term receivables |
|
|
282,940 | 284,452 | 263,596 | 50,111 | 52,771 |
 | 7. Provision for doubtful short-term receivables |
|
|
-571 | -571 | -571 | -603 | -603 |
 | IV. Inventories |
|
|
16,414 | 18,614 | 10,156 | 10,629 | 10,942 |
 | 1. Inventories |
|
|
16,414 | 18,614 | 10,156 | 10,629 | 10,942 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
192 | 357 | 319 | 304 | 236 |
 | 1. Short-term prepaid expenses |
|
|
134 | 132 | 265 | 241 | 184 |
 | 2. Deductible VAT |
|
|
57 | 225 | 53 | 63 | 52 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
290,881 | 271,034 | 271,315 | 411,955 | 412,350 |
 | I. Long-term receivables |
|
|
592 | 592 | 592 | 592 | 592 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
592 | 592 | 592 | 592 | 592 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
10,454 | 10,294 | 10,133 | 9,972 | 9,812 |
 | 1. Tangible fixed assets |
|
|
7,936 | 7,791 | 7,645 | 7,500 | 7,354 |
 | - Cost |
|
|
10,723 | 10,723 | 10,723 | 10,723 | 10,723 |
 | - Accumulated depreciation |
|
|
-2,787 | -2,932 | -3,078 | -3,223 | -3,369 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,518 | 2,503 | 2,488 | 2,473 | 2,458 |
 | - Cost |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | - Accumulated depreciation |
|
|
-482 | -497 | -512 | -527 | -542 |
 | III. Real Estate Investments |
|
|
58,321 | 38,092 | 37,953 | 37,814 | 37,675 |
 | - Cost |
|
|
62,300 | 42,210 | 42,210 | 42,210 | 42,210 |
 | - Accumulated depreciation |
|
|
-3,979 | -4,118 | -4,257 | -4,396 | -4,535 |
 | IV. Long-term assets in progress |
|
|
30,515 | 30,769 | 31,012 | 171,653 | 171,905 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
30,515 | 30,769 | 31,012 | 171,653 | 171,905 |
 | IV. Long-term financial investments |
|
|
190,436 | 190,642 | 190,886 | 191,257 | 191,417 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
183,248 | 183,454 | 183,699 | 184,071 | 184,233 |
 | 3. Other investments in equity instruments |
|
|
7,250 | 7,250 | 7,250 | 7,250 | 7,250 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-61 | -61 | -64 | -64 | -66 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
563 | 645 | 740 | 667 | 949 |
 | 1. Long-term prepaid expenses |
|
|
563 | 645 | 740 | 667 | 949 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
751,177 | 717,924 | 716,804 | 664,869 | 680,119 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
154,626 | 128,649 | 118,439 | 67,248 | 81,942 |
 | I. Current liabilities |
|
|
145,163 | 119,186 | 109,723 | 58,532 | 73,973 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
138,970 | 105,317 | 101,576 | 54,111 | 64,873 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
634 | 8,508 | 163 | 513 | 1,186 |
 | 4. Advances from customers |
|
|
| | | 6 | 3,170 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,332 | 1,063 | 3,137 | 1,236 | 1,068 |
 | 6. Payables to employees |
|
|
527 | | | | |
 | 7. Short-term accrued expenses |
|
|
61 | | 61 | 1,879 | 2,769 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
5 | | 7 | | 7 |
 | 11. Other short-term payables |
|
|
2,994 | 3,659 | 4,145 | 750 | 738 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
639 | 639 | 633 | 37 | 161 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,463 | 9,463 | 8,716 | 8,716 | 7,969 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
9,463 | 9,463 | 8,716 | 8,716 | 7,969 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
596,551 | 589,275 | 598,365 | 597,621 | 598,177 |
 | I. ShareHolder's equity |
|
|
596,551 | 589,275 | 598,365 | 597,621 | 598,177 |
 | 1. Owner's investment capital |
|
|
540,721 | 540,721 | 540,721 | 540,721 | 540,721 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
45,132 | 37,770 | 47,146 | 46,286 | 46,652 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
42,875 | 42,875 | 42,875 | 44,699 | 44,572 |
 | - Profit after tax undistributed this period |
|
|
2,256 | -5,106 | 4,271 | 1,587 | 2,080 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
10,698 | 10,784 | 10,497 | 10,614 | 10,803 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
751,177 | 717,924 | 716,804 | 664,869 | 680,119 |
There is no report.
|
|