|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
156,129 | 168,039 | 161,273 | 164,796 | 166,011 |
 | I. Cash and cash equivalents |
|
|
3,959 | 8,648 | 6,430 | 8,818 | 4,294 |
 | 1. Cash |
|
|
3,959 | 8,648 | 6,430 | 8,818 | 4,294 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
87,423 | 94,939 | 92,403 | 97,535 | 111,635 |
 | 1. Trading securities |
|
|
3,435 | 3,435 | 3,435 | 3,435 | 3,435 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
83,988 | 91,504 | 88,968 | 94,100 | 108,200 |
 | III. Short-term receivables |
|
|
16,931 | 19,900 | 21,265 | 20,313 | 22,833 |
 | 1. Short-term receivables of customers |
|
|
17,261 | 18,740 | 20,162 | 17,788 | 18,425 |
 | 2. Prepayments to suppliers |
|
|
267 | 215 | 180 | 120 | 721 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
980 | 2,524 | 2,503 | 3,975 | 5,290 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,578 | -1,578 | -1,580 | -1,570 | -1,603 |
 | IV. Inventories |
|
|
47,460 | 44,246 | 40,639 | 37,894 | 26,807 |
 | 1. Inventories |
|
|
49,213 | 45,852 | 42,119 | 39,879 | 28,770 |
 | 2. Provision for decline in value of inventories |
|
|
-1,753 | -1,607 | -1,480 | -1,985 | -1,963 |
 | V. Other current assets |
|
|
356 | 307 | 536 | 236 | 442 |
 | 1. Short-term prepaid expenses |
|
|
356 | 307 | 536 | 236 | 442 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
27,928 | 26,566 | 25,374 | 24,352 | 23,210 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
27,069 | 25,820 | 24,605 | 23,505 | 22,429 |
 | 1. Tangible fixed assets |
|
|
27,069 | 25,820 | 24,605 | 23,505 | 22,429 |
 | - Cost |
|
|
109,467 | 109,467 | 109,467 | 109,467 | 109,128 |
 | - Accumulated depreciation |
|
|
-82,398 | -83,646 | -84,861 | -85,962 | -86,699 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
355 | 355 | 355 | 390 | 390 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
355 | 355 | 355 | 390 | 390 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
503 | 390 | 413 | 457 | 391 |
 | 1. Long-term prepaid expenses |
|
|
503 | 390 | 413 | 457 | 391 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
184,057 | 194,604 | 186,647 | 189,148 | 189,221 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
10,990 | 18,808 | 8,591 | 9,322 | 9,283 |
 | I. Current liabilities |
|
|
10,990 | 18,808 | 8,591 | 9,322 | 9,283 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,682 | 6,754 | | 4,041 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,648 | 5,157 | 1,570 | 2,012 | 2,222 |
 | 4. Advances from customers |
|
|
490 | 1,001 | 1,237 | 156 | 309 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,183 | 2,846 | 1,985 | 930 | 4,289 |
 | 6. Payables to employees |
|
|
1,797 | 2,057 | 2,256 | 1,455 | 1,704 |
 | 7. Short-term accrued expenses |
|
|
379 | 74 | 74 | | 78 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 543 | | |
 | 11. Other short-term payables |
|
|
461 | 599 | 605 | 428 | 381 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
351 | 321 | 321 | 300 | 300 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
173,067 | 175,797 | 178,056 | 179,826 | 179,939 |
 | I. ShareHolder's equity |
|
|
173,067 | 175,797 | 178,056 | 179,826 | 179,939 |
 | 1. Owner's investment capital |
|
|
165,000 | 165,000 | 165,000 | 165,000 | 165,000 |
 | 2. Share capital surplus |
|
|
5,812 | 5,812 | 5,812 | 5,812 | 5,812 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
678 | 643 | 643 | 678 | 678 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
371 | 371 | 371 | 371 | 371 |
 | 11. After tax undistributed profit |
|
|
1,206 | 3,970 | 6,230 | 7,965 | 8,078 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3 | 3 | 116 | 5,959 | 184 |
 | - Profit after tax undistributed this period |
|
|
1,203 | 3,967 | 6,114 | 2,007 | 7,894 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
184,057 | 194,604 | 186,647 | 189,148 | 189,221 |
There is no report.
|
|