|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,743,446 | 6,117,646 | 6,110,316 | 6,244,650 | 7,187,339 |
 | I. Cash and cash equivalents |
|
|
3,748,759 | 2,205,275 | 1,618,301 | 1,889,738 | 1,788,296 |
 | 1. Cash |
|
|
2,308,040 | 1,174,041 | 403,624 | 410,965 | 531,864 |
 | 2. Cash equivalents |
|
|
1,440,719 | 1,031,234 | 1,214,677 | 1,478,772 | 1,256,431 |
 | II. Short-term financial investments |
|
|
1,263,416 | 2,207,344 | 2,656,596 | 2,824,968 | 3,552,952 |
 | 1. Trading securities |
|
|
29,924 | | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
-24,322 | | | | |
 | 3. Investments holding until maturity |
|
|
1,257,813 | 2,207,344 | 2,656,596 | 2,824,968 | 3,552,952 |
 | III. Short-term receivables |
|
|
1,359,613 | 1,302,961 | 1,395,698 | 1,238,546 | 1,477,537 |
 | 1. Short-term receivables of customers |
|
|
689,519 | 738,149 | 674,802 | 637,892 | 890,121 |
 | 2. Prepayments to suppliers |
|
|
223,360 | 222,666 | 198,109 | 195,710 | 198,919 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
61,424 | 50,924 | 60,924 | | |
 | 6. Other short-term receivables |
|
|
433,577 | 339,562 | 510,241 | 447,536 | 429,961 |
 | 7. Provision for doubtful short-term receivables |
|
|
-48,266 | -48,339 | -48,378 | -42,593 | -41,464 |
 | IV. Inventories |
|
|
95,520 | 85,149 | 86,478 | 102,176 | 148,917 |
 | 1. Inventories |
|
|
95,520 | 85,149 | 86,478 | 102,176 | 148,917 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
276,138 | 316,916 | 353,242 | 189,223 | 219,637 |
 | 1. Short-term prepaid expenses |
|
|
28,235 | 27,568 | 48,958 | 49,486 | 50,952 |
 | 2. Deductible VAT |
|
|
245,429 | 287,545 | 301,362 | 133,228 | 163,546 |
 | 3. Taxes and the State Receivables |
|
|
2,474 | 1,803 | 2,922 | 6,509 | 5,139 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,342,551 | 13,204,762 | 13,667,100 | 13,936,876 | 14,073,927 |
 | I. Long-term receivables |
|
|
45,689 | 45,776 | 46,081 | 38,791 | 33,554 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
8,100 | 8,100 | 8,100 | | |
 | 5. Other long-term receivables |
|
|
37,589 | 37,676 | 37,981 | 38,791 | 33,554 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,025,159 | 3,977,862 | 5,629,500 | 5,706,138 | 5,992,945 |
 | 1. Tangible fixed assets |
|
|
3,777,452 | 3,730,422 | 5,384,073 | 5,461,514 | 5,748,701 |
 | - Cost |
|
|
6,435,986 | 6,469,797 | 8,233,622 | 8,404,688 | 9,197,926 |
 | - Accumulated depreciation |
|
|
-2,658,534 | -2,739,375 | -2,849,549 | -2,943,173 | -3,449,225 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
235,461 | 235,461 | 235,461 | 259,913 | 259,913 |
 | - Accumulated depreciation |
|
|
-235,461 | -235,461 | -235,461 | -259,913 | -259,913 |
 | 3. Intangible fixed assets |
|
|
247,707 | 247,440 | 245,427 | 244,623 | 244,244 |
 | - Cost |
|
|
386,217 | 389,921 | 390,580 | 393,410 | 401,434 |
 | - Accumulated depreciation |
|
|
-138,510 | -142,481 | -145,152 | -148,786 | -157,190 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,238,335 | 2,783,951 | 1,240,716 | 1,172,647 | 1,234,971 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,238,335 | 2,783,951 | 1,240,716 | 1,172,647 | 1,234,971 |
 | IV. Long-term financial investments |
|
|
4,359,662 | 4,741,844 | 4,936,643 | 5,179,111 | 4,856,209 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,320,432 | 4,702,269 | 4,827,392 | 5,131,760 | 4,811,113 |
 | 3. Other investments in equity instruments |
|
|
41,914 | 41,914 | 41,914 | 41,914 | 36,914 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,683 | -2,339 | -2,663 | -2,663 | -21 |
 | 5. Investments holding until maturity |
|
|
| | 70,000 | 8,100 | 8,203 |
 | V. Total other long-term assets |
|
|
1,673,705 | 1,655,330 | 1,814,160 | 1,840,190 | 1,956,248 |
 | 1. Long-term prepaid expenses |
|
|
1,270,692 | 1,252,216 | 1,365,396 | 1,350,933 | 1,468,846 |
 | 2. Deferred income tax assets |
|
|
285,698 | 292,700 | 293,714 | 363,632 | 363,050 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
117,315 | 110,414 | 155,050 | 125,624 | 124,353 |
 | TOTAL ASSETS |
|
|
19,085,997 | 19,322,408 | 19,777,416 | 20,181,526 | 21,261,266 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,307,979 | 5,134,122 | 4,917,377 | 4,612,640 | 5,654,171 |
 | I. Current liabilities |
|
|
3,150,593 | 2,570,694 | 2,350,293 | 2,095,876 | 2,976,054 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
403,660 | 310,858 | 307,522 | 365,701 | 322,807 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
618,775 | 700,188 | 565,556 | 666,493 | 804,000 |
 | 4. Advances from customers |
|
|
2,422 | 7,100 | 9,871 | 13,467 | 12,711 |
 | 5. Taxes and other payables to the State Budget |
|
|
155,002 | 158,697 | 159,945 | 79,936 | 321,408 |
 | 6. Payables to employees |
|
|
116,976 | 136,610 | 219,717 | 99,437 | 125,775 |
 | 7. Short-term accrued expenses |
|
|
360,002 | 628,745 | 355,576 | 317,889 | 383,603 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,734 | 3,706 | 7,776 | 8,261 | 7,567 |
 | 11. Other short-term payables |
|
|
1,199,907 | 356,575 | 480,258 | 363,290 | 691,871 |
 | 12. Provision for short term payables |
|
|
152,105 | 152,105 | 139,362 | 139,362 | 133,320 |
 | 13. Bonus and welfare fund |
|
|
140,011 | 116,109 | 104,709 | 42,039 | 172,991 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,157,386 | 2,563,429 | 2,567,084 | 2,516,764 | 2,678,116 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
122,115 | 229,674 | 231,012 | 230,489 | 235,190 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,776,724 | 2,076,517 | 2,081,640 | 2,036,088 | 2,196,370 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
258,547 | 257,237 | 254,432 | 250,187 | 246,556 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
13,778,018 | 14,188,286 | 14,860,039 | 15,568,886 | 15,607,095 |
 | I. ShareHolder's equity |
|
|
13,778,018 | 14,188,286 | 14,860,039 | 15,568,886 | 15,607,095 |
 | 1. Owner's investment capital |
|
|
4,201,923 | 4,201,923 | 4,264,951 | 4,264,951 | 4,264,951 |
 | 2. Share capital surplus |
|
|
3,920,183 | 3,920,183 | 3,920,183 | 3,920,183 | 3,920,183 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
128,098 | 128,098 | 128,098 | 128,098 | 128,098 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
465,473 | 481,753 | 468,449 | 477,801 | 479,481 |
 | 8. Investment and development funds |
|
|
73,121 | 73,121 | 73,121 | 73,121 | 73,121 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
72,382 | 72,382 | 72,382 | 72,382 | 72,382 |
 | 11. After tax undistributed profit |
|
|
3,348,213 | 3,654,454 | 4,157,896 | 4,746,795 | 4,779,452 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,499,976 | 2,491,008 | 2,481,015 | 4,212,551 | 3,111,722 |
 | - Profit after tax undistributed this period |
|
|
848,237 | 1,163,445 | 1,676,881 | 534,244 | 1,667,730 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,568,625 | 1,656,372 | 1,774,959 | 1,885,555 | 1,889,427 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
19,085,997 | 19,322,408 | 19,777,416 | 20,181,526 | 21,261,266 |
There is no report.
|
|