|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
120,065 | 154,620 | 130,518 | 128,876 | 138,619 |
 | I. Cash and cash equivalents |
|
|
55,769 | 62,517 | 30,550 | 27,432 | 33,580 |
 | 1. Cash |
|
|
40,769 | 47,517 | 15,550 | 12,432 | 18,580 |
 | 2. Cash equivalents |
|
|
15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
 | II. Short-term financial investments |
|
|
13,000 | 13,000 | 13,000 | 13,000 | 13,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
13,000 | 13,000 | 13,000 | 13,000 | 13,000 |
 | III. Short-term receivables |
|
|
33,304 | 39,054 | 43,051 | 33,961 | 43,643 |
 | 1. Short-term receivables of customers |
|
|
29,673 | 32,834 | 34,669 | 11,247 | 26,873 |
 | 2. Prepayments to suppliers |
|
|
1,973 | 3,802 | 6,737 | 4,756 | 1,778 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,044 | 5,970 | 5,196 | 21,638 | 18,672 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,386 | -3,551 | -3,551 | -3,680 | -3,680 |
 | IV. Inventories |
|
|
13,193 | 33,332 | 36,898 | 42,053 | 38,944 |
 | 1. Inventories |
|
|
13,193 | 33,332 | 36,898 | 42,053 | 38,944 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,800 | 6,717 | 7,020 | 12,431 | 9,451 |
 | 1. Short-term prepaid expenses |
|
|
4,800 | 6,717 | 7,020 | 9,617 | 6,099 |
 | 2. Deductible VAT |
|
|
| | | 2,415 | 2,953 |
 | 3. Taxes and the State Receivables |
|
|
| | | 399 | 399 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
176,954 | 181,218 | 183,160 | 211,729 | 215,745 |
 | I. Long-term receivables |
|
|
332 | 332 | 332 | 332 | 332 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
332 | 332 | 332 | 332 | 332 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
152,865 | 156,024 | 150,632 | 172,060 | 176,206 |
 | 1. Tangible fixed assets |
|
|
148,744 | 152,435 | 147,204 | 166,786 | 171,628 |
 | - Cost |
|
|
598,307 | 610,851 | 614,399 | 643,518 | 656,630 |
 | - Accumulated depreciation |
|
|
-449,563 | -458,416 | -467,195 | -476,732 | -485,003 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,121 | 3,589 | 3,427 | 5,274 | 4,578 |
 | - Cost |
|
|
15,804 | 15,804 | 16,190 | 18,591 | 18,591 |
 | - Accumulated depreciation |
|
|
-11,684 | -12,216 | -12,763 | -13,317 | -14,012 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
8,308 | 8,574 | 8,425 | 6,413 | 5,022 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,308 | 8,574 | 8,425 | 6,413 | 5,022 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,448 | 16,288 | 23,771 | 32,924 | 34,184 |
 | 1. Long-term prepaid expenses |
|
|
15,448 | 16,288 | 23,771 | 32,924 | 34,184 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
297,019 | 335,838 | 313,678 | 340,605 | 354,363 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
108,047 | 169,443 | 141,377 | 152,992 | 166,030 |
 | I. Current liabilities |
|
|
103,992 | 167,799 | 139,733 | 152,134 | 165,203 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,707 | 4,943 | 3,707 | 3,169 | 16,937 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
46,971 | 67,440 | 17,383 | 64,707 | 44,656 |
 | 4. Advances from customers |
|
|
1,582 | 1,225 | 903 | 776 | 564 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,416 | 7,231 | 3,937 | 5,814 | 1,442 |
 | 6. Payables to employees |
|
|
5,275 | 10,582 | 13,755 | 13,077 | 7,123 |
 | 7. Short-term accrued expenses |
|
|
| 8 | 35,076 | 1,057 | 1,053 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
43,163 | 72,916 | 62,469 | 61,650 | 92,903 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
879 | 3,455 | 2,502 | 1,884 | 527 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,055 | 1,644 | 1,644 | 858 | 827 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
588 | 649 | 648 | 560 | 528 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,467 | 996 | 996 | 299 | 299 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
188,972 | 166,395 | 172,301 | 187,613 | 188,333 |
 | I. ShareHolder's equity |
|
|
188,972 | 166,395 | 172,301 | 187,613 | 188,333 |
 | 1. Owner's investment capital |
|
|
95,000 | 95,000 | 95,000 | 95,000 | 95,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
44,006 | 52,343 | 52,343 | 52,343 | 52,343 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
49,967 | 19,051 | 24,958 | 40,270 | 40,990 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
49,266 | | | | 40,270 |
 | - Profit after tax undistributed this period |
|
|
701 | 19,051 | 24,958 | 40,270 | 720 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
297,019 | 335,838 | 313,678 | 340,605 | 354,363 |
There is no report.
|
|