|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
146,456 | 136,913 | 140,707 | 125,568 | 125,221 |
 | I. Cash and cash equivalents |
|
|
81,315 | 77,832 | 67,083 | 59,887 | 58,519 |
 | 1. Cash |
|
|
51,315 | 47,832 | 37,083 | 29,887 | 28,519 |
 | 2. Cash equivalents |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | II. Short-term financial investments |
|
|
13,000 | 13,000 | 13,000 | 13,000 | 13,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
13,000 | 13,000 | 13,000 | 13,000 | 13,000 |
 | III. Short-term receivables |
|
|
11,908 | 24,981 | 35,154 | 31,371 | 13,891 |
 | 1. Short-term receivables of customers |
|
|
9,859 | 24,082 | 34,106 | 23,876 | 10,742 |
 | 2. Prepayments to suppliers |
|
|
1,355 | 1,741 | 1,248 | 6,234 | 2,461 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,564 | 3,028 | 3,706 | 5,166 | 5,419 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,870 | -3,870 | -3,906 | -3,906 | -4,730 |
 | IV. Inventories |
|
|
31,987 | 14,423 | 20,536 | 16,820 | 32,346 |
 | 1. Inventories |
|
|
31,987 | 14,423 | 20,536 | 16,820 | 32,346 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,246 | 6,677 | 4,934 | 4,490 | 7,465 |
 | 1. Short-term prepaid expenses |
|
|
4,541 | 5,533 | 4,934 | 4,490 | 7,050 |
 | 2. Deductible VAT |
|
|
1,763 | 1,144 | | | 414 |
 | 3. Taxes and the State Receivables |
|
|
1,942 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
161,996 | 155,901 | 150,290 | 154,023 | 169,077 |
 | I. Long-term receivables |
|
|
993 | 993 | 943 | 406 | 332 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
993 | 993 | 943 | 406 | 332 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
152,068 | 143,888 | 141,283 | 145,054 | 158,643 |
 | 1. Tangible fixed assets |
|
|
148,599 | 140,981 | 138,888 | 142,178 | 153,991 |
 | - Cost |
|
|
558,639 | 558,921 | 564,784 | 576,109 | 596,592 |
 | - Accumulated depreciation |
|
|
-410,039 | -417,940 | -425,895 | -433,931 | -442,601 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,469 | 2,907 | 2,394 | 2,877 | 4,653 |
 | - Cost |
|
|
12,833 | 12,833 | 12,833 | 13,640 | 15,804 |
 | - Accumulated depreciation |
|
|
-9,364 | -9,925 | -10,438 | -10,763 | -11,152 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,430 | 8,166 | 5,617 | 6,195 | 5,907 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,430 | 8,166 | 5,617 | 6,195 | 5,907 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,504 | 2,853 | 2,447 | 2,367 | 4,195 |
 | 1. Long-term prepaid expenses |
|
|
3,504 | 2,853 | 2,447 | 2,367 | 4,195 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
308,452 | 292,814 | 290,996 | 279,591 | 294,298 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
131,804 | 111,000 | 121,762 | 105,796 | 106,029 |
 | I. Current liabilities |
|
|
122,754 | 102,041 | 115,322 | 99,330 | 101,946 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,943 | 3,707 | 4,943 | 3,707 | 4,943 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
75,646 | 50,573 | 47,975 | 54,395 | 53,658 |
 | 4. Advances from customers |
|
|
552 | 541 | 772 | 867 | 513 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,046 | 3,038 | 5,410 | 2,937 | 6,109 |
 | 6. Payables to employees |
|
|
17,336 | 4,405 | 9,522 | 5,389 | 12,915 |
 | 7. Short-term accrued expenses |
|
|
25 | 1,053 | 8,147 | | 283 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
20,530 | 37,317 | 36,086 | 29,651 | 21,519 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,677 | 1,407 | 2,468 | 2,384 | 2,005 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,050 | 8,959 | 6,439 | 6,466 | 4,083 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
640 | 549 | 501 | 528 | 616 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
8,410 | 8,410 | 5,938 | 5,938 | 3,467 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
176,647 | 181,814 | 169,235 | 173,795 | 188,269 |
 | I. ShareHolder's equity |
|
|
176,647 | 181,814 | 169,235 | 173,795 | 188,269 |
 | 1. Owner's investment capital |
|
|
95,000 | 95,000 | 95,000 | 95,000 | 95,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
41,177 | 41,177 | 44,006 | 44,006 | 44,006 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
40,471 | 45,637 | 30,229 | 34,790 | 49,263 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
14,475 | 39,413 | 10,521 | 10,521 | 9,373 |
 | - Profit after tax undistributed this period |
|
|
25,996 | 6,224 | 19,708 | 24,269 | 39,890 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
308,452 | 292,814 | 290,996 | 279,591 | 294,298 |
There is no report.
|
|