|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
136,913 | 140,707 | 125,568 | 125,221 | 120,065 |
 | I. Cash and cash equivalents |
|
|
77,832 | 67,083 | 59,887 | 58,519 | 55,769 |
 | 1. Cash |
|
|
47,832 | 37,083 | 29,887 | 28,519 | 40,769 |
 | 2. Cash equivalents |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 15,000 |
 | II. Short-term financial investments |
|
|
13,000 | 13,000 | 13,000 | 13,000 | 13,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
13,000 | 13,000 | 13,000 | 13,000 | 13,000 |
 | III. Short-term receivables |
|
|
24,981 | 35,154 | 31,371 | 13,891 | 33,304 |
 | 1. Short-term receivables of customers |
|
|
24,082 | 34,106 | 23,876 | 10,742 | 29,673 |
 | 2. Prepayments to suppliers |
|
|
1,741 | 1,248 | 6,234 | 2,461 | 1,973 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,028 | 3,706 | 5,166 | 5,419 | 5,044 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,870 | -3,906 | -3,906 | -4,730 | -3,386 |
 | IV. Inventories |
|
|
14,423 | 20,536 | 16,820 | 32,346 | 13,193 |
 | 1. Inventories |
|
|
14,423 | 20,536 | 16,820 | 32,346 | 13,193 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,677 | 4,934 | 4,490 | 7,465 | 4,800 |
 | 1. Short-term prepaid expenses |
|
|
5,533 | 4,934 | 4,490 | 7,050 | 4,800 |
 | 2. Deductible VAT |
|
|
1,144 | | | 414 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
155,901 | 150,290 | 154,023 | 169,077 | 176,954 |
 | I. Long-term receivables |
|
|
993 | 943 | 406 | 332 | 332 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
993 | 943 | 406 | 332 | 332 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
143,888 | 141,283 | 145,054 | 158,643 | 152,865 |
 | 1. Tangible fixed assets |
|
|
140,981 | 138,888 | 142,178 | 153,991 | 148,744 |
 | - Cost |
|
|
558,921 | 564,784 | 576,109 | 596,592 | 598,307 |
 | - Accumulated depreciation |
|
|
-417,940 | -425,895 | -433,931 | -442,601 | -449,563 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,907 | 2,394 | 2,877 | 4,653 | 4,121 |
 | - Cost |
|
|
12,833 | 12,833 | 13,640 | 15,804 | 15,804 |
 | - Accumulated depreciation |
|
|
-9,925 | -10,438 | -10,763 | -11,152 | -11,684 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
8,166 | 5,617 | 6,195 | 5,907 | 8,308 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,166 | 5,617 | 6,195 | 5,907 | 8,308 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,853 | 2,447 | 2,367 | 4,195 | 15,448 |
 | 1. Long-term prepaid expenses |
|
|
2,853 | 2,447 | 2,367 | 4,195 | 15,448 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
292,814 | 290,996 | 279,591 | 294,298 | 297,019 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
111,000 | 121,762 | 105,796 | 106,029 | 108,047 |
 | I. Current liabilities |
|
|
102,041 | 115,322 | 99,330 | 101,946 | 103,992 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,707 | 4,943 | 3,707 | 4,943 | 3,707 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
50,573 | 47,975 | 54,395 | 53,658 | 46,971 |
 | 4. Advances from customers |
|
|
541 | 772 | 867 | 513 | 1,582 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,038 | 5,410 | 2,937 | 6,109 | 2,416 |
 | 6. Payables to employees |
|
|
4,405 | 9,522 | 5,389 | 12,915 | 5,275 |
 | 7. Short-term accrued expenses |
|
|
1,053 | 8,147 | | 283 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
37,317 | 36,086 | 29,651 | 21,519 | 43,163 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,407 | 2,468 | 2,384 | 2,005 | 879 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,959 | 6,439 | 6,466 | 4,083 | 4,055 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
549 | 501 | 528 | 616 | 588 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
8,410 | 5,938 | 5,938 | 3,467 | 3,467 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
181,814 | 169,235 | 173,795 | 188,269 | 188,972 |
 | I. ShareHolder's equity |
|
|
181,814 | 169,235 | 173,795 | 188,269 | 188,972 |
 | 1. Owner's investment capital |
|
|
95,000 | 95,000 | 95,000 | 95,000 | 95,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
41,177 | 44,006 | 44,006 | 44,006 | 44,006 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
45,637 | 30,229 | 34,790 | 49,263 | 49,967 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
39,413 | 10,521 | 10,521 | 9,373 | 49,266 |
 | - Profit after tax undistributed this period |
|
|
6,224 | 19,708 | 24,269 | 39,890 | 701 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
292,814 | 290,996 | 279,591 | 294,298 | 297,019 |
There is no report.
|
|