|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
150,534 | 146,456 | 136,913 | 140,707 | 125,568 |
| I. Cash and cash equivalents |
|
|
87,690 | 81,315 | 77,832 | 67,083 | 59,887 |
| 1. Cash |
|
|
57,690 | 51,315 | 47,832 | 37,083 | 29,887 |
| 2. Cash equivalents |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
| II. Short-term financial investments |
|
|
13,000 | 13,000 | 13,000 | 13,000 | 13,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
13,000 | 13,000 | 13,000 | 13,000 | 13,000 |
| III. Short-term receivables |
|
|
33,669 | 11,908 | 24,981 | 35,154 | 31,371 |
| 1. Short-term receivables of customers |
|
|
30,320 | 9,859 | 24,082 | 34,106 | 23,876 |
| 2. Prepayments to suppliers |
|
|
3,719 | 1,355 | 1,741 | 1,248 | 6,234 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,298 | 4,564 | 3,028 | 3,706 | 5,166 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,668 | -3,870 | -3,870 | -3,906 | -3,906 |
| IV. Inventories |
|
|
13,307 | 31,987 | 14,423 | 20,536 | 16,820 |
| 1. Inventories |
|
|
13,307 | 31,987 | 14,423 | 20,536 | 16,820 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,869 | 8,246 | 6,677 | 4,934 | 4,490 |
| 1. Short-term prepaid expenses |
|
|
2,838 | 4,541 | 5,533 | 4,934 | 4,490 |
| 2. Deductible VAT |
|
|
31 | 1,763 | 1,144 | | |
| 3. Taxes and the State Receivables |
|
|
| 1,942 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
143,841 | 161,996 | 155,901 | 150,290 | 154,023 |
| I. Long-term receivables |
|
|
993 | 993 | 993 | 943 | 406 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
993 | 993 | 993 | 943 | 406 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
128,582 | 152,068 | 143,888 | 141,283 | 145,054 |
| 1. Tangible fixed assets |
|
|
126,618 | 148,599 | 140,981 | 138,888 | 142,178 |
| - Cost |
|
|
529,246 | 558,639 | 558,921 | 564,784 | 576,109 |
| - Accumulated depreciation |
|
|
-402,628 | -410,039 | -417,940 | -425,895 | -433,931 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,964 | 3,469 | 2,907 | 2,394 | 2,877 |
| - Cost |
|
|
10,932 | 12,833 | 12,833 | 12,833 | 13,640 |
| - Accumulated depreciation |
|
|
-8,967 | -9,364 | -9,925 | -10,438 | -10,763 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
11,299 | 5,430 | 8,166 | 5,617 | 6,195 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
11,299 | 5,430 | 8,166 | 5,617 | 6,195 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,967 | 3,504 | 2,853 | 2,447 | 2,367 |
| 1. Long-term prepaid expenses |
|
|
2,967 | 3,504 | 2,853 | 2,447 | 2,367 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
294,375 | 308,452 | 292,814 | 290,996 | 279,591 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
104,889 | 131,804 | 111,000 | 121,762 | 105,796 |
| I. Current liabilities |
|
|
93,520 | 122,754 | 102,041 | 115,322 | 99,330 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
4,032 | 4,943 | 3,707 | 4,943 | 3,707 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
43,917 | 75,646 | 50,573 | 47,975 | 54,395 |
| 4. Advances from customers |
|
|
712 | 552 | 541 | 772 | 867 |
| 5. Taxes and other payables to the State Budget |
|
|
1,767 | 1,046 | 3,038 | 5,410 | 2,937 |
| 6. Payables to employees |
|
|
11,712 | 17,336 | 4,405 | 9,522 | 5,389 |
| 7. Short-term accrued expenses |
|
|
3,296 | 25 | 1,053 | 8,147 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
25,239 | 20,530 | 37,317 | 36,086 | 29,651 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,845 | 2,677 | 1,407 | 2,468 | 2,384 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
11,370 | 9,050 | 8,959 | 6,439 | 6,466 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
488 | 640 | 549 | 501 | 528 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
10,881 | 8,410 | 8,410 | 5,938 | 5,938 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
189,486 | 176,647 | 181,814 | 169,235 | 173,795 |
| I. ShareHolder's equity |
|
|
189,486 | 176,647 | 181,814 | 169,235 | 173,795 |
| 1. Owner's investment capital |
|
|
95,000 | 95,000 | 95,000 | 95,000 | 95,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
41,177 | 41,177 | 41,177 | 44,006 | 44,006 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
53,309 | 40,471 | 45,637 | 30,229 | 34,790 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
17,580 | 14,475 | 39,413 | 10,521 | 10,521 |
| - Profit after tax undistributed this period |
|
|
35,729 | 25,996 | 6,224 | 19,708 | 24,269 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
294,375 | 308,452 | 292,814 | 290,996 | 279,591 |
There is no report.
|
|