|
|
Q4 2018 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
270,736 | 96,677 | 93,345 | 93,178 | 93,021 |
| I. Cash and cash equivalents |
|
|
2,323 | 559 | 353 | 171 | 13 |
| 1. Cash |
|
|
2,323 | 559 | 353 | 171 | 13 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
198,610 | 26,322 | 23,197 | 23,197 | 23,197 |
| 1. Short-term receivables of customers |
|
|
149,159 | 141,663 | 131,583 | 131,583 | 131,583 |
| 2. Prepayments to suppliers |
|
|
61,887 | 64,181 | 64,181 | 64,181 | 64,181 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
8,840 | 2,415 | 2,432 | 2,432 | 2,432 |
| 7. Provision for doubtful short-term receivables |
|
|
-21,277 | -181,937 | -174,998 | -174,998 | -174,998 |
| IV. Inventories |
|
|
69,794 | 69,794 | 69,794 | 69,794 | 69,794 |
| 1. Inventories |
|
|
69,794 | 69,794 | 69,794 | 69,794 | 69,794 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
10 | 2 | 2 | 16 | 17 |
| 1. Short-term prepaid expenses |
|
|
10 | | | | |
| 2. Deductible VAT |
|
|
| 2 | 2 | 16 | 17 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
41,767 | 7,793 | 2,097 | 2,037 | 1,977 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
30,285 | 360 | | | |
| 1. Tangible fixed assets |
|
|
30,285 | 360 | | | |
| - Cost |
|
|
53,196 | 4,929 | 3,088 | 3,088 | 1,882 |
| - Accumulated depreciation |
|
|
-22,911 | -4,569 | -3,088 | -3,088 | -1,882 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | 49 | | |
| - Accumulated depreciation |
|
|
| | -49 | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
49 | 49 | | 49 | 49 |
| - Accumulated depreciation |
|
|
-49 | -49 | | -49 | -49 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
9,000 | 5,250 | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
9,000 | 5,250 | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,482 | 2,182 | 2,097 | 2,037 | 1,977 |
| 1. Long-term prepaid expenses |
|
|
2,482 | 2,182 | 2,097 | 2,037 | 1,977 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
312,503 | 104,469 | 95,442 | 95,215 | 94,999 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
250,263 | 217,820 | 216,427 | 231,353 | 244,344 |
| I. Current liabilities |
|
|
244,053 | 217,820 | 216,427 | 231,353 | 244,344 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
151,658 | 106,078 | 99,687 | 99,687 | 99,111 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
35,722 | 23,213 | 10,583 | 10,597 | 10,534 |
| 4. Advances from customers |
|
|
| 250 | | | |
| 5. Taxes and other payables to the State Budget |
|
|
16,939 | 16,939 | 16,939 | 16,939 | 16,939 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
36,170 | 69,843 | 85,034 | 99,946 | 113,516 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,389 | 322 | 3,009 | 3,009 | 3,069 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,175 | 1,175 | 1,175 | 1,175 | 1,175 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
6,210 | | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
6,210 | | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
62,241 | -113,351 | -120,984 | -136,138 | -149,345 |
| I. ShareHolder's equity |
|
|
62,241 | -113,351 | -120,984 | -136,138 | -149,345 |
| 1. Owner's investment capital |
|
|
144,000 | 144,000 | 144,000 | 144,000 | 144,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,023 | 2,023 | 2,023 | 2,023 | 2,023 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-83,782 | -259,373 | -267,007 | -282,161 | -295,368 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
14,124 | -247,705 | -259,373 | -267,007 | -282,101 |
| - Profit after tax undistributed this period |
|
|
-97,906 | -11,668 | -7,633 | -15,154 | -13,267 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
312,503 | 104,469 | 95,442 | 95,215 | 94,999 |
There is no report.
|
|