|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,332,268 | 1,310,220 | 1,624,996 | 1,738,154 | 1,424,094 |
 | I. Cash and cash equivalents |
|
|
47,027 | 34,001 | 57,618 | 111,661 | 97,992 |
 | 1. Cash |
|
|
47,027 | 34,001 | 57,618 | 99,661 | 95,992 |
 | 2. Cash equivalents |
|
|
| | | 12,000 | 2,000 |
 | II. Short-term financial investments |
|
|
435,032 | 402,702 | 419,762 | 476,482 | 375,285 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
435,032 | 402,702 | 419,762 | 476,482 | 375,285 |
 | III. Short-term receivables |
|
|
149,061 | 136,446 | 241,831 | 299,948 | 138,589 |
 | 1. Short-term receivables of customers |
|
|
113,088 | 88,878 | 139,826 | 247,811 | 96,593 |
 | 2. Prepayments to suppliers |
|
|
35,944 | 38,160 | 40,412 | 40,498 | 33,236 |
 | 3. Short-term intercompany receivables |
|
|
| 5,615 | 58,561 | 8,226 | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
159 | 3,923 | 3,162 | 3,543 | 8,890 |
 | 7. Provision for doubtful short-term receivables |
|
|
-129 | -129 | -129 | -129 | -129 |
 | IV. Inventories |
|
|
697,432 | 735,228 | 902,214 | 848,644 | 809,177 |
 | 1. Inventories |
|
|
697,432 | 735,228 | 902,214 | 848,644 | 809,177 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,717 | 1,844 | 3,572 | 1,419 | 3,051 |
 | 1. Short-term prepaid expenses |
|
|
3,717 | 1,844 | 3,572 | 1,419 | 3,051 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
87,149 | 78,316 | 79,083 | 75,342 | 72,917 |
 | I. Long-term receivables |
|
|
27,065 | 29,068 | 31,979 | 30,936 | 30,828 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
27,065 | 29,068 | 31,979 | 30,936 | 30,828 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
44,779 | 47,348 | 45,284 | 42,755 | 40,657 |
 | 1. Tangible fixed assets |
|
|
34,931 | 37,520 | 35,476 | 32,966 | 30,850 |
 | - Cost |
|
|
149,706 | 150,295 | 151,446 | 151,067 | 151,831 |
 | - Accumulated depreciation |
|
|
-114,774 | -112,776 | -115,970 | -118,102 | -120,981 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
9,848 | 9,828 | 9,809 | 9,789 | 9,807 |
 | - Cost |
|
|
13,464 | 13,464 | 13,464 | 13,464 | 13,509 |
 | - Accumulated depreciation |
|
|
-3,616 | -3,635 | -3,655 | -3,674 | -3,701 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
13,500 | | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
13,500 | | | | |
 | V. Total other long-term assets |
|
|
1,804 | 1,900 | 1,820 | 1,651 | 1,431 |
 | 1. Long-term prepaid expenses |
|
|
1,112 | 1,181 | 1,066 | 951 | 836 |
 | 2. Deferred income tax assets |
|
|
693 | 719 | 753 | 700 | 595 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,419,417 | 1,388,536 | 1,704,079 | 1,813,496 | 1,497,011 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,216,454 | 1,170,063 | 1,509,514 | 1,610,785 | 1,275,183 |
 | I. Current liabilities |
|
|
1,215,208 | 1,168,600 | 1,507,750 | 1,608,799 | 1,274,579 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,081,831 | 1,067,946 | 1,352,214 | 1,385,978 | 1,124,509 |
 | 4. Advances from customers |
|
|
17,629 | 21,931 | 30,830 | 19,799 | 18,486 |
 | 5. Taxes and other payables to the State Budget |
|
|
23,463 | 8,934 | 11,534 | 17,559 | 25,007 |
 | 6. Payables to employees |
|
|
74,824 | 48,838 | 76,325 | 147,482 | 73,217 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,569 | 8,255 | 8,562 | 9,647 | 5,152 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
13,891 | 12,694 | 28,285 | 28,335 | 28,208 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,246 | 1,463 | 1,763 | 1,986 | 604 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
840 | 1,050 | 1,261 | 1,543 | 34 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
154 | 161 | 250 | 191 | 317 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
252 | 252 | 252 | 252 | 252 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
202,963 | 218,473 | 194,565 | 202,711 | 221,828 |
 | I. ShareHolder's equity |
|
|
202,963 | 218,473 | 194,565 | 202,711 | 221,828 |
 | 1. Owner's investment capital |
|
|
127,515 | 127,515 | 127,515 | 127,515 | 127,515 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
22,978 | 22,978 | 39,709 | 39,789 | 39,789 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
49,775 | 65,399 | 24,698 | 32,774 | 51,539 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
716 | 50,081 | 2,226 | 1,764 | 1,894 |
 | - Profit after tax undistributed this period |
|
|
49,060 | 15,318 | 22,472 | 31,010 | 49,645 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,694 | 2,582 | 2,644 | 2,634 | 2,986 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,419,417 | 1,388,536 | 1,704,079 | 1,813,496 | 1,497,011 |
There is no report.
|
|