|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,738,154 | 1,424,094 | 1,375,246 | 1,779,583 | 1,862,729 |
 | I. Cash and cash equivalents |
|
|
111,661 | 97,992 | 44,685 | 115,307 | 108,730 |
 | 1. Cash |
|
|
99,661 | 95,992 | 38,685 | 111,307 | 95,730 |
 | 2. Cash equivalents |
|
|
12,000 | 2,000 | 6,000 | 4,000 | 13,000 |
 | II. Short-term financial investments |
|
|
476,482 | 375,285 | 382,297 | 409,104 | 527,304 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
476,482 | 375,285 | 382,297 | 409,104 | 527,304 |
 | III. Short-term receivables |
|
|
299,948 | 138,589 | 145,934 | 245,316 | 326,341 |
 | 1. Short-term receivables of customers |
|
|
247,811 | 96,593 | 83,612 | 143,166 | 266,141 |
 | 2. Prepayments to suppliers |
|
|
40,498 | 33,236 | 36,714 | 40,290 | 38,027 |
 | 3. Short-term intercompany receivables |
|
|
8,226 | | 13,698 | 49,494 | 9,918 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,543 | 8,890 | 12,040 | 12,495 | 12,384 |
 | 7. Provision for doubtful short-term receivables |
|
|
-129 | -129 | -129 | -129 | -129 |
 | IV. Inventories |
|
|
848,644 | 809,177 | 800,766 | 1,006,396 | 898,753 |
 | 1. Inventories |
|
|
848,644 | 809,177 | 800,766 | 1,006,396 | 898,753 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,419 | 3,051 | 1,563 | 3,459 | 1,601 |
 | 1. Short-term prepaid expenses |
|
|
1,419 | 3,051 | 1,563 | 3,304 | 1,518 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 156 | 83 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
75,342 | 72,917 | 65,469 | 66,822 | 73,346 |
 | I. Long-term receivables |
|
|
30,936 | 30,828 | 30,949 | 33,173 | 35,978 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
30,936 | 30,828 | 30,949 | 33,173 | 35,978 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
42,755 | 40,657 | 33,630 | 32,882 | 36,415 |
 | 1. Tangible fixed assets |
|
|
32,966 | 30,850 | 23,984 | 23,262 | 26,819 |
 | - Cost |
|
|
151,067 | 151,831 | 146,310 | 146,919 | 151,623 |
 | - Accumulated depreciation |
|
|
-118,102 | -120,981 | -122,326 | -123,657 | -124,804 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
9,789 | 9,807 | 9,646 | 9,621 | 9,596 |
 | - Cost |
|
|
13,464 | 13,509 | 13,372 | 13,372 | 13,372 |
 | - Accumulated depreciation |
|
|
-3,674 | -3,701 | -3,726 | -3,751 | -3,777 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,651 | 1,431 | 891 | 766 | 953 |
 | 1. Long-term prepaid expenses |
|
|
951 | 836 | 215 | | |
 | 2. Deferred income tax assets |
|
|
700 | 595 | 675 | 766 | 953 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,813,496 | 1,497,011 | 1,440,715 | 1,846,405 | 1,936,076 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,610,785 | 1,275,183 | 1,203,091 | 1,633,438 | 1,716,197 |
 | I. Current liabilities |
|
|
1,608,799 | 1,274,579 | 1,202,516 | 1,632,868 | 1,715,651 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,385,978 | 1,124,509 | 1,104,065 | 1,470,594 | 1,494,514 |
 | 4. Advances from customers |
|
|
19,799 | 18,486 | 19,299 | 35,118 | 20,683 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,559 | 25,007 | 9,805 | 10,861 | 17,464 |
 | 6. Payables to employees |
|
|
147,482 | 73,217 | 33,452 | 62,615 | 128,298 |
 | 7. Short-term accrued expenses |
|
|
| | 159 | 79 | 207 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,647 | 5,152 | 8,573 | 9,415 | 10,155 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
28,335 | 28,208 | 27,164 | 44,186 | 44,330 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,986 | 604 | 575 | 570 | 545 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
1,543 | 34 | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
191 | 317 | 323 | 317 | 293 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
252 | 252 | 252 | 252 | 252 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
202,711 | 221,828 | 237,624 | 212,967 | 219,879 |
 | I. ShareHolder's equity |
|
|
202,711 | 221,828 | 237,624 | 212,967 | 219,879 |
 | 1. Owner's investment capital |
|
|
127,515 | 127,515 | 127,515 | 127,515 | 127,515 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
39,789 | 39,789 | 39,304 | 56,040 | 56,134 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
32,774 | 51,539 | 67,461 | 26,004 | 32,479 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,764 | 1,894 | 52,136 | 2,638 | 1,756 |
 | - Profit after tax undistributed this period |
|
|
31,010 | 49,645 | 15,325 | 23,366 | 30,724 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,634 | 2,986 | 3,344 | 3,408 | 3,751 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,813,496 | 1,497,011 | 1,440,715 | 1,846,405 | 1,936,076 |
There is no report.
|
|