|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,375,246 | 1,779,583 | 1,862,729 | 1,519,194 | 1,610,606 |
 | I. Cash and cash equivalents |
|
|
44,685 | 115,307 | 108,730 | 109,073 | 45,196 |
 | 1. Cash |
|
|
38,685 | 111,307 | 95,730 | 107,073 | 40,196 |
 | 2. Cash equivalents |
|
|
6,000 | 4,000 | 13,000 | 2,000 | 5,000 |
 | II. Short-term financial investments |
|
|
382,297 | 409,104 | 527,304 | 401,595 | 488,639 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
382,297 | 409,104 | 527,304 | 401,595 | 488,639 |
 | III. Short-term receivables |
|
|
145,934 | 245,316 | 326,341 | 134,035 | 128,140 |
 | 1. Short-term receivables of customers |
|
|
83,612 | 143,166 | 266,141 | 105,085 | 87,103 |
 | 2. Prepayments to suppliers |
|
|
36,714 | 40,290 | 38,027 | 20,364 | 25,152 |
 | 3. Short-term intercompany receivables |
|
|
13,698 | 49,494 | 9,918 | | 12,552 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 8,828 | |
 | 6. Other short-term receivables |
|
|
12,040 | 12,495 | 12,384 | | -243 |
 | 7. Provision for doubtful short-term receivables |
|
|
-129 | -129 | -129 | -243 | 3,575 |
 | IV. Inventories |
|
|
800,766 | 1,006,396 | 898,753 | 867,348 | 943,113 |
 | 1. Inventories |
|
|
800,766 | 1,006,396 | 898,753 | 867,348 | 943,113 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,563 | 3,459 | 1,601 | 7,143 | 5,518 |
 | 1. Short-term prepaid expenses |
|
|
1,563 | 3,304 | 1,518 | 7,143 | 5,518 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 156 | 83 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
65,469 | 66,822 | 73,346 | 74,869 | 74,575 |
 | I. Long-term receivables |
|
|
30,949 | 33,173 | 35,978 | 36,985 | 37,066 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
30,949 | 33,173 | 35,978 | 36,985 | 37,066 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
33,630 | 32,882 | 36,415 | 37,187 | 36,705 |
 | 1. Tangible fixed assets |
|
|
23,984 | 23,262 | 26,819 | 27,617 | 27,160 |
 | - Cost |
|
|
146,310 | 146,919 | 151,623 | 153,187 | 153,922 |
 | - Accumulated depreciation |
|
|
-122,326 | -123,657 | -124,804 | -125,570 | -126,762 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
9,646 | 9,621 | 9,596 | 9,571 | 9,545 |
 | - Cost |
|
|
13,372 | 13,372 | 13,372 | 13,372 | 13,372 |
 | - Accumulated depreciation |
|
|
-3,726 | -3,751 | -3,777 | -3,802 | -3,827 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
891 | 766 | 953 | 696 | 804 |
 | 1. Long-term prepaid expenses |
|
|
215 | | | | |
 | 2. Deferred income tax assets |
|
|
675 | 766 | 953 | 696 | 804 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,440,715 | 1,846,405 | 1,936,076 | 1,594,064 | 1,685,181 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,203,091 | 1,633,438 | 1,716,197 | 1,356,190 | 1,429,192 |
 | I. Current liabilities |
|
|
1,202,516 | 1,632,868 | 1,715,651 | 1,355,344 | 1,428,347 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,104,065 | 1,470,594 | 1,494,514 | 1,187,457 | 1,299,138 |
 | 4. Advances from customers |
|
|
19,299 | 35,118 | 20,683 | 20,344 | 20,749 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,805 | 10,861 | 17,464 | 25,623 | 10,131 |
 | 6. Payables to employees |
|
|
33,452 | 62,615 | 128,298 | 74,768 | 51,065 |
 | 7. Short-term accrued expenses |
|
|
159 | 79 | 207 | 341 | 483 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,573 | 9,415 | 10,155 | 2,648 | 6,498 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
27,164 | 44,186 | 44,330 | 44,164 | 40,283 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
575 | 570 | 545 | 845 | 845 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
323 | 317 | 293 | 593 | 593 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
252 | 252 | 252 | 252 | 252 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
237,624 | 212,967 | 219,879 | 237,874 | 255,989 |
 | I. ShareHolder's equity |
|
|
237,624 | 212,967 | 219,879 | 237,874 | 255,989 |
 | 1. Owner's investment capital |
|
|
127,515 | 127,515 | 127,515 | 127,515 | 127,515 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
39,304 | 56,040 | 56,134 | 56,134 | 56,040 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
67,461 | 26,004 | 32,479 | 50,667 | 68,884 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
52,136 | 2,638 | 1,756 | 2,161 | 50,867 |
 | - Profit after tax undistributed this period |
|
|
15,325 | 23,366 | 30,724 | 48,506 | 18,017 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,344 | 3,408 | 3,751 | 3,559 | 3,550 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,440,715 | 1,846,405 | 1,936,076 | 1,594,064 | 1,685,181 |
There is no report.
|
|