|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
61,063 | 61,544 | 120,766 | 91,453 | 78,506 |
| I. Cash and cash equivalents |
|
|
11,401 | 12,099 | 929 | 20,301 | 14,125 |
| 1. Cash |
|
|
11,401 | 12,099 | 929 | 4,301 | 5,125 |
| 2. Cash equivalents |
|
|
| | | 16,000 | 9,000 |
| II. Short-term financial investments |
|
|
| | 13,000 | 13,000 | 8,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 13,000 | 13,000 | 8,000 |
| III. Short-term receivables |
|
|
42,197 | 42,110 | 99,777 | 43,964 | 42,057 |
| 1. Short-term receivables of customers |
|
|
199,786 | 199,768 | 199,771 | 199,787 | 199,415 |
| 2. Prepayments to suppliers |
|
|
2,321 | 2,271 | 47,240 | 432 | 1,674 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
39,340 | 39,320 | 52,016 | 42,995 | 40,218 |
| 7. Provision for doubtful short-term receivables |
|
|
-199,250 | -199,250 | -199,250 | -199,250 | -199,250 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7,464 | 7,335 | 7,060 | 14,188 | 14,324 |
| 1. Short-term prepaid expenses |
|
|
96 | 123 | 184 | 112 | 120 |
| 2. Deductible VAT |
|
|
6,422 | 6,266 | 5,930 | 13,129 | 13,257 |
| 3. Taxes and the State Receivables |
|
|
946 | 946 | 946 | 946 | 946 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
605,256 | 607,779 | 609,663 | 703,324 | 708,259 |
| I. Long-term receivables |
|
|
280,005 | 280,005 | 280,005 | 280,005 | 280,005 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
280,005 | 280,005 | 280,005 | 280,005 | 280,005 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
25 | 22 | 19 | 15 | 12 |
| 1. Tangible fixed assets |
|
|
25 | 22 | 19 | 15 | 12 |
| - Cost |
|
|
1,606 | 1,606 | 1,606 | 1,606 | 1,606 |
| - Accumulated depreciation |
|
|
-1,581 | -1,584 | -1,587 | -1,590 | -1,593 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
279 | 279 | 279 | 279 | 279 |
| - Accumulated depreciation |
|
|
-279 | -279 | -279 | -279 | -279 |
| III. Real Estate Investments |
|
|
2,246 | 2,195 | 2,144 | 2,093 | 161,816 |
| - Cost |
|
|
15,627 | 15,627 | 15,627 | 15,627 | 175,935 |
| - Accumulated depreciation |
|
|
-13,381 | -13,432 | -13,483 | -13,534 | -14,119 |
| IV. Long-term assets in progress |
|
|
321,713 | 324,632 | 326,912 | 420,785 | 266,077 |
| 1. Costs of long-term production, business in progress |
|
|
266,031 | 266,003 | 266,458 | 265,924 | 266,077 |
| 2. Costs of construction in progress |
|
|
55,682 | 58,629 | 60,454 | 154,861 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,267 | 925 | 583 | 426 | 349 |
| 1. Long-term prepaid expenses |
|
|
1,250 | 909 | 567 | 410 | 332 |
| 2. Deferred income tax assets |
|
|
17 | 17 | 17 | 17 | 17 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
666,319 | 669,322 | 730,429 | 794,777 | 786,765 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
220,416 | 223,642 | 284,383 | 350,290 | 339,852 |
| I. Current liabilities |
|
|
217,538 | 220,956 | 201,942 | 239,843 | 213,293 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 10,235 | 5,118 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
17,620 | 20,382 | 3,463 | 15,358 | 1,711 |
| 4. Advances from customers |
|
|
| | | 12,258 | 7,744 |
| 5. Taxes and other payables to the State Budget |
|
|
48 | 54 | 49 | 50 | 26 |
| 6. Payables to employees |
|
|
| | | 40 | |
| 7. Short-term accrued expenses |
|
|
| 727 | 960 | 2,755 | 1,642 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
125,093 | 125,193 | 123,167 | 124,955 | 124,253 |
| 12. Provision for short term payables |
|
|
71,040 | 71,040 | 71,040 | 71,040 | 71,040 |
| 13. Bonus and welfare fund |
|
|
3,738 | 3,559 | 3,263 | 3,153 | 1,760 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,878 | 2,685 | 82,441 | 110,446 | 126,559 |
| 1. Long-term payables to sellers |
|
|
| 2,602 | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,795 | | 24,890 | 22,509 | 22,509 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | 57,468 | 87,854 | 103,967 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
83 | 83 | 83 | 83 | 83 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
445,903 | 445,681 | 446,046 | 444,487 | 446,913 |
| I. ShareHolder's equity |
|
|
445,903 | 445,681 | 446,046 | 444,487 | 446,913 |
| 1. Owner's investment capital |
|
|
386,300 | 386,300 | 386,300 | 386,300 | 386,300 |
| 2. Share capital surplus |
|
|
251,698 | 251,698 | 251,698 | 251,698 | 251,698 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-91 | -91 | -91 | -91 | -91 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-192,004 | -192,226 | -191,861 | -193,420 | -190,994 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-192,951 | -192,951 | -192,226 | -192,226 | -192,226 |
| - Profit after tax undistributed this period |
|
|
947 | 725 | 365 | -1,194 | 1,232 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
666,319 | 669,322 | 730,429 | 794,777 | 786,765 |
There is no report.
|
|