|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
66,544 | 251,902 | 48,479 | 47,386 | 72,620 |
 | I. Cash and cash equivalents |
|
|
34,358 | 31,764 | 27,615 | 20,446 | 10,091 |
 | 1. Cash |
|
|
858 | 1,264 | 2,615 | 20,446 | 10,091 |
 | 2. Cash equivalents |
|
|
33,500 | 30,500 | 25,000 | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
27,416 | 215,481 | 16,240 | 22,259 | 42,745 |
 | 1. Short-term receivables of customers |
|
|
199,615 | 199,535 | 431 | 421 | 434 |
 | 2. Prepayments to suppliers |
|
|
4 | 410 | 213 | 4,497 | 21,178 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
27,046 | 34,787 | 15,596 | 17,340 | 21,133 |
 | 7. Provision for doubtful short-term receivables |
|
|
-199,250 | -19,250 | | | |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,770 | 4,656 | 4,624 | 4,682 | 19,785 |
 | 1. Short-term prepaid expenses |
|
|
228 | 114 | 81 | 140 | 158 |
 | 2. Deductible VAT |
|
|
3,596 | 3,596 | 3,596 | 3,596 | 18,680 |
 | 3. Taxes and the State Receivables |
|
|
946 | 946 | 946 | 946 | 946 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
817,900 | 815,601 | 1,004,046 | 1,002,889 | 1,158,002 |
 | I. Long-term receivables |
|
|
387,392 | 387,392 | 5 | 72 | 72 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 5 | | |
 | 5. Other long-term receivables |
|
|
387,392 | 387,392 | | 72 | 72 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
315 | 349 | 329 | 339 | 940 |
 | 1. Tangible fixed assets |
|
|
315 | 349 | 329 | 339 | 940 |
 | - Cost |
|
|
1,900 | 1,954 | 1,954 | 1,984 | 2,624 |
 | - Accumulated depreciation |
|
|
-1,585 | -1,604 | -1,624 | -1,645 | -1,684 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
279 | 279 | 279 | 279 | 279 |
 | - Accumulated depreciation |
|
|
-279 | -279 | -279 | -279 | -279 |
 | III. Real Estate Investments |
|
|
156,464 | 154,797 | 153,129 | 151,462 | 149,795 |
 | - Cost |
|
|
177,248 | 177,248 | 177,248 | 177,248 | 177,248 |
 | - Accumulated depreciation |
|
|
-20,784 | -22,451 | -24,118 | -25,786 | -27,453 |
 | IV. Long-term assets in progress |
|
|
266,174 | 266,327 | 267,059 | 268,356 | 425,350 |
 | 1. Costs of long-term production, business in progress |
|
|
266,174 | 266,327 | 267,059 | 268,356 | 425,350 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | 577,387 | 577,387 | 577,387 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | 577,387 | 577,387 | 577,387 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,554 | 6,736 | 6,136 | 5,272 | 4,458 |
 | 1. Long-term prepaid expenses |
|
|
7,538 | 6,719 | 6,119 | 5,256 | 4,441 |
 | 2. Deferred income tax assets |
|
|
17 | 17 | 17 | 17 | 17 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
884,444 | 1,067,503 | 1,052,524 | 1,050,275 | 1,230,622 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
402,052 | 402,541 | 380,783 | 375,837 | 549,204 |
 | I. Current liabilities |
|
|
56,304 | 66,919 | 60,207 | 66,692 | 73,096 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,000 | 4,000 | 8,000 | 7,980 | 7,980 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
139 | 85 | 104 | 167 | 10,134 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
71 | 6,636 | 1,932 | 3,422 | 5,052 |
 | 6. Payables to employees |
|
|
| 1,086 | | | |
 | 7. Short-term accrued expenses |
|
|
1,618 | 2,859 | 1,733 | 3,004 | 1,565 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
47,487 | 50,800 | 47,495 | 49,663 | 46,406 |
 | 11. Other short-term payables |
|
|
2,161 | 1,361 | 932 | 1,357 | 1,336 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
829 | 92 | 12 | 1,100 | 623 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
345,748 | 335,623 | 320,576 | 309,145 | 476,108 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
148,299 | 149,220 | 149,220 | 148,816 | 330,816 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
49,000 | 49,000 | 45,000 | 45,020 | 41,030 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
71,122 | 71,122 | 71,122 | 71,122 | 71,122 |
 | 11. Long-term unrealized revenue |
|
|
77,327 | 66,280 | 55,233 | 44,187 | 33,140 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
482,392 | 664,961 | 671,741 | 674,438 | 681,418 |
 | I. ShareHolder's equity |
|
|
482,392 | 664,961 | 671,741 | 674,438 | 681,418 |
 | 1. Owner's investment capital |
|
|
386,300 | 386,300 | 386,300 | 386,300 | 386,300 |
 | 2. Share capital surplus |
|
|
251,698 | 251,698 | 251,698 | 251,698 | 251,698 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-91 | -91 | -91 | -91 | -91 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | 4,058 | 4,058 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-155,515 | 27,055 | 33,834 | 32,473 | 39,453 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-187,164 | -187,164 | 27,055 | 21,644 | 21,644 |
 | - Profit after tax undistributed this period |
|
|
31,649 | 214,219 | 6,780 | 10,830 | 17,810 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
884,444 | 1,067,503 | 1,052,524 | 1,050,275 | 1,230,622 |
There is no report.
|
|