|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
104,078 | 64,634 | 71,256 | 66,544 | 251,902 |
 | I. Cash and cash equivalents |
|
|
35,591 | 37,296 | 49,120 | 34,358 | 31,764 |
 | 1. Cash |
|
|
16,591 | 7,296 | 15,620 | 858 | 1,264 |
 | 2. Cash equivalents |
|
|
19,000 | 30,000 | 33,500 | 33,500 | 30,500 |
 | II. Short-term financial investments |
|
|
20,000 | 12,000 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,000 | 12,000 | | | |
 | III. Short-term receivables |
|
|
37,870 | 10,574 | 17,426 | 27,416 | 215,481 |
 | 1. Short-term receivables of customers |
|
|
199,421 | 199,583 | 199,642 | 199,615 | 199,535 |
 | 2. Prepayments to suppliers |
|
|
123 | 10 | 22 | 4 | 410 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
37,576 | 10,231 | 17,012 | 27,046 | 34,787 |
 | 7. Provision for doubtful short-term receivables |
|
|
-199,250 | -199,250 | -199,250 | -199,250 | -19,250 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,617 | 4,764 | 4,709 | 4,770 | 4,656 |
 | 1. Short-term prepaid expenses |
|
|
253 | 222 | 167 | 228 | 114 |
 | 2. Deductible VAT |
|
|
9,418 | 3,596 | 3,596 | 3,596 | 3,596 |
 | 3. Taxes and the State Receivables |
|
|
946 | 946 | 946 | 946 | 946 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
716,922 | 822,716 | 820,397 | 817,900 | 815,601 |
 | I. Long-term receivables |
|
|
280,005 | 387,392 | 387,392 | 387,392 | 387,392 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
280,005 | 387,392 | 387,392 | 387,392 | 387,392 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
215 | 358 | 337 | 315 | 349 |
 | 1. Tangible fixed assets |
|
|
215 | 358 | 337 | 315 | 349 |
 | - Cost |
|
|
1,744 | 1,900 | 1,900 | 1,900 | 1,954 |
 | - Accumulated depreciation |
|
|
-1,529 | -1,543 | -1,564 | -1,585 | -1,604 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
279 | 279 | 279 | 279 | 279 |
 | - Accumulated depreciation |
|
|
-279 | -279 | -279 | -279 | -279 |
 | III. Real Estate Investments |
|
|
160,966 | 159,799 | 158,131 | 156,464 | 154,797 |
 | - Cost |
|
|
176,748 | 177,248 | 177,248 | 177,248 | 177,248 |
 | - Accumulated depreciation |
|
|
-15,782 | -17,449 | -19,116 | -20,784 | -22,451 |
 | IV. Long-term assets in progress |
|
|
266,077 | 266,077 | 266,164 | 266,174 | 266,327 |
 | 1. Costs of long-term production, business in progress |
|
|
266,077 | | 266,164 | 266,174 | 266,327 |
 | 2. Costs of construction in progress |
|
|
| 266,077 | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,660 | 9,090 | 8,372 | 7,554 | 6,736 |
 | 1. Long-term prepaid expenses |
|
|
9,643 | 9,074 | 8,356 | 7,538 | 6,719 |
 | 2. Deferred income tax assets |
|
|
17 | 17 | 17 | 17 | 17 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
821,000 | 887,350 | 891,652 | 884,444 | 1,067,503 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
370,257 | 425,638 | 418,671 | 402,052 | 402,541 |
 | I. Current liabilities |
|
|
130,522 | 54,444 | 57,876 | 56,304 | 66,919 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
17,583 | | | 4,000 | 4,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,919 | 331 | 280 | 139 | 85 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
28 | 14 | 728 | 71 | 6,636 |
 | 6. Payables to employees |
|
|
| | | | 1,086 |
 | 7. Short-term accrued expenses |
|
|
4,674 | 1,364 | 2,582 | 1,618 | 2,859 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
31,076 | 48,678 | 50,800 | 47,487 | 50,800 |
 | 11. Other short-term payables |
|
|
2,621 | 2,605 | 2,281 | 2,161 | 1,361 |
 | 12. Provision for short term payables |
|
|
71,040 | | | | |
 | 13. Bonus and welfare fund |
|
|
1,583 | 1,451 | 1,206 | 829 | 92 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
239,735 | 371,195 | 360,795 | 345,748 | 335,623 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
147,652 | 147,652 | 148,299 | 148,299 | 149,220 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
92,000 | 53,000 | 53,000 | 49,000 | 49,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
83 | 71,122 | 71,122 | 71,122 | 71,122 |
 | 11. Long-term unrealized revenue |
|
|
| 99,420 | 88,373 | 77,327 | 66,280 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
450,743 | 461,711 | 472,981 | 482,392 | 664,961 |
 | I. ShareHolder's equity |
|
|
450,743 | 461,711 | 472,981 | 482,392 | 664,961 |
 | 1. Owner's investment capital |
|
|
386,300 | 386,300 | 386,300 | 386,300 | 386,300 |
 | 2. Share capital surplus |
|
|
251,698 | 251,698 | 251,698 | 251,698 | 251,698 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-91 | -91 | -91 | -91 | -91 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-187,164 | -176,195 | -164,926 | -155,515 | 27,055 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-192,226 | -187,164 | -187,164 | -187,164 | -187,164 |
 | - Profit after tax undistributed this period |
|
|
5,062 | 10,968 | 22,238 | 31,649 | 214,219 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
821,000 | 887,350 | 891,652 | 884,444 | 1,067,503 |
There is no report.
|
|