|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
64,634 | 71,256 | 66,544 | 251,902 | 48,479 |
 | I. Cash and cash equivalents |
|
|
37,296 | 49,120 | 34,358 | 31,764 | 27,615 |
 | 1. Cash |
|
|
7,296 | 15,620 | 858 | 1,264 | 2,615 |
 | 2. Cash equivalents |
|
|
30,000 | 33,500 | 33,500 | 30,500 | 25,000 |
 | II. Short-term financial investments |
|
|
12,000 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
12,000 | | | | |
 | III. Short-term receivables |
|
|
10,574 | 17,426 | 27,416 | 215,481 | 16,240 |
 | 1. Short-term receivables of customers |
|
|
199,583 | 199,642 | 199,615 | 199,535 | 431 |
 | 2. Prepayments to suppliers |
|
|
10 | 22 | 4 | 410 | 213 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,231 | 17,012 | 27,046 | 34,787 | 15,596 |
 | 7. Provision for doubtful short-term receivables |
|
|
-199,250 | -199,250 | -199,250 | -19,250 | |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,764 | 4,709 | 4,770 | 4,656 | 4,624 |
 | 1. Short-term prepaid expenses |
|
|
222 | 167 | 228 | 114 | 81 |
 | 2. Deductible VAT |
|
|
3,596 | 3,596 | 3,596 | 3,596 | 3,596 |
 | 3. Taxes and the State Receivables |
|
|
946 | 946 | 946 | 946 | 946 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
822,716 | 820,397 | 817,900 | 815,601 | 1,004,046 |
 | I. Long-term receivables |
|
|
387,392 | 387,392 | 387,392 | 387,392 | 5 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 5 |
 | 5. Other long-term receivables |
|
|
387,392 | 387,392 | 387,392 | 387,392 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
358 | 337 | 315 | 349 | 329 |
 | 1. Tangible fixed assets |
|
|
358 | 337 | 315 | 349 | 329 |
 | - Cost |
|
|
1,900 | 1,900 | 1,900 | 1,954 | 1,954 |
 | - Accumulated depreciation |
|
|
-1,543 | -1,564 | -1,585 | -1,604 | -1,624 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
279 | 279 | 279 | 279 | 279 |
 | - Accumulated depreciation |
|
|
-279 | -279 | -279 | -279 | -279 |
 | III. Real Estate Investments |
|
|
159,799 | 158,131 | 156,464 | 154,797 | 153,129 |
 | - Cost |
|
|
177,248 | 177,248 | 177,248 | 177,248 | 177,248 |
 | - Accumulated depreciation |
|
|
-17,449 | -19,116 | -20,784 | -22,451 | -24,118 |
 | IV. Long-term assets in progress |
|
|
266,077 | 266,164 | 266,174 | 266,327 | 267,059 |
 | 1. Costs of long-term production, business in progress |
|
|
| 266,164 | 266,174 | 266,327 | 267,059 |
 | 2. Costs of construction in progress |
|
|
266,077 | | | | |
 | IV. Long-term financial investments |
|
|
| | | | 577,387 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | 577,387 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,090 | 8,372 | 7,554 | 6,736 | 6,136 |
 | 1. Long-term prepaid expenses |
|
|
9,074 | 8,356 | 7,538 | 6,719 | 6,119 |
 | 2. Deferred income tax assets |
|
|
17 | 17 | 17 | 17 | 17 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
887,350 | 891,652 | 884,444 | 1,067,503 | 1,052,524 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
425,638 | 418,671 | 402,052 | 402,541 | 380,783 |
 | I. Current liabilities |
|
|
54,444 | 57,876 | 56,304 | 66,919 | 60,207 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 4,000 | 4,000 | 8,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
331 | 280 | 139 | 85 | 104 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
14 | 728 | 71 | 6,636 | 1,932 |
 | 6. Payables to employees |
|
|
| | | 1,086 | |
 | 7. Short-term accrued expenses |
|
|
1,364 | 2,582 | 1,618 | 2,859 | 1,733 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
48,678 | 50,800 | 47,487 | 50,800 | 47,495 |
 | 11. Other short-term payables |
|
|
2,605 | 2,281 | 2,161 | 1,361 | 932 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,451 | 1,206 | 829 | 92 | 12 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
371,195 | 360,795 | 345,748 | 335,623 | 320,576 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
147,652 | 148,299 | 148,299 | 149,220 | 149,220 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
53,000 | 53,000 | 49,000 | 49,000 | 45,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
71,122 | 71,122 | 71,122 | 71,122 | 71,122 |
 | 11. Long-term unrealized revenue |
|
|
99,420 | 88,373 | 77,327 | 66,280 | 55,233 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
461,711 | 472,981 | 482,392 | 664,961 | 671,741 |
 | I. ShareHolder's equity |
|
|
461,711 | 472,981 | 482,392 | 664,961 | 671,741 |
 | 1. Owner's investment capital |
|
|
386,300 | 386,300 | 386,300 | 386,300 | 386,300 |
 | 2. Share capital surplus |
|
|
251,698 | 251,698 | 251,698 | 251,698 | 251,698 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-91 | -91 | -91 | -91 | -91 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-176,195 | -164,926 | -155,515 | 27,055 | 33,834 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-187,164 | -187,164 | -187,164 | -187,164 | 27,055 |
 | - Profit after tax undistributed this period |
|
|
10,968 | 22,238 | 31,649 | 214,219 | 6,780 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
887,350 | 891,652 | 884,444 | 1,067,503 | 1,052,524 |
There is no report.
|
|