|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
535,696 | 610,889 | 623,775 | 622,466 | 651,012 |
 | I. Cash and cash equivalents |
|
|
85,837 | 106,332 | 98,122 | 102,173 | 120,047 |
 | 1. Cash |
|
|
39,453 | 44,927 | 46,122 | 39,673 | 46,847 |
 | 2. Cash equivalents |
|
|
46,385 | 61,405 | 52,000 | 62,500 | 73,200 |
 | II. Short-term financial investments |
|
|
67,769 | 77,946 | 62,887 | 88,504 | 68,060 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
67,769 | 77,946 | 62,887 | 88,504 | 68,060 |
 | III. Short-term receivables |
|
|
366,924 | 415,136 | 450,048 | 418,387 | 446,750 |
 | 1. Short-term receivables of customers |
|
|
373,494 | 429,006 | 461,673 | 430,482 | 461,881 |
 | 2. Prepayments to suppliers |
|
|
1,112 | 1,087 | 1,380 | 1,281 | 2,057 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
19,590 | 20,307 | 22,117 | 21,746 | 17,933 |
 | 7. Provision for doubtful short-term receivables |
|
|
-27,273 | -35,264 | -35,122 | -35,122 | -35,122 |
 | IV. Inventories |
|
|
7,015 | 3,632 | 2,697 | 2,450 | 2,489 |
 | 1. Inventories |
|
|
7,015 | 3,632 | 2,697 | 2,450 | 2,489 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,150 | 7,842 | 10,021 | 10,952 | 13,665 |
 | 1. Short-term prepaid expenses |
|
|
8,150 | 7,842 | 9,516 | 8,522 | 10,241 |
 | 2. Deductible VAT |
|
|
| | | 2,200 | 3,194 |
 | 3. Taxes and the State Receivables |
|
|
| | 506 | 231 | 231 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
134,273 | 138,329 | 104,012 | 125,868 | 117,464 |
 | I. Long-term receivables |
|
|
14,447 | 13,158 | 11,515 | 10,953 | 11,950 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,447 | 13,158 | 11,515 | 10,953 | 11,950 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
41,259 | 38,027 | 36,296 | 33,258 | 30,763 |
 | 1. Tangible fixed assets |
|
|
30,175 | 26,947 | 25,221 | 22,187 | 19,697 |
 | - Cost |
|
|
207,116 | 207,314 | 208,720 | 208,773 | 206,303 |
 | - Accumulated depreciation |
|
|
-176,942 | -180,367 | -183,500 | -186,587 | -186,607 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
11,084 | 11,080 | 11,076 | 11,071 | 11,067 |
 | - Cost |
|
|
23,755 | 23,755 | 23,755 | 23,755 | 23,170 |
 | - Accumulated depreciation |
|
|
-12,670 | -12,675 | -12,679 | -12,683 | -12,103 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,116 | 5,116 | 5,116 | 5,116 | 5,116 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,116 | 5,116 | 5,116 | 5,116 | 5,116 |
 | IV. Long-term financial investments |
|
|
62,000 | 71,000 | 41,000 | 66,400 | 60,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
62,000 | 71,000 | 41,000 | 66,400 | 60,000 |
 | V. Total other long-term assets |
|
|
11,451 | 11,028 | 10,084 | 10,141 | 9,635 |
 | 1. Long-term prepaid expenses |
|
|
11,451 | 11,028 | 10,084 | 10,141 | 9,635 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
669,969 | 749,218 | 727,788 | 748,334 | 768,476 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
377,447 | 432,915 | 401,421 | 442,690 | 462,844 |
 | I. Current liabilities |
|
|
377,161 | 432,630 | 401,135 | 442,310 | 462,464 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
141,986 | 184,590 | 191,334 | 160,698 | 162,442 |
 | 4. Advances from customers |
|
|
897 | 709 | 884 | 1,196 | 702 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,733 | 17,409 | 7,802 | 8,698 | 9,665 |
 | 6. Payables to employees |
|
|
80,633 | 78,217 | 58,618 | 69,034 | 77,942 |
 | 7. Short-term accrued expenses |
|
|
35,640 | 44,441 | 47,171 | 77,599 | 72,884 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
188 | 346 | 205 | 722 | 156 |
 | 11. Other short-term payables |
|
|
28,647 | 36,521 | 29,838 | 38,792 | 57,117 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
80,435 | 70,395 | 65,283 | 85,572 | 81,557 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
286 | 286 | 286 | 380 | 380 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
286 | 286 | 286 | 380 | 380 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
292,522 | 316,302 | 326,367 | 305,644 | 305,632 |
 | I. ShareHolder's equity |
|
|
292,522 | 316,302 | 326,367 | 305,644 | 305,632 |
 | 1. Owner's investment capital |
|
|
209,994 | 209,994 | 209,994 | 209,994 | 209,994 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
40,533 | 40,533 | 40,533 | 53,762 | 53,762 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
41,995 | 65,775 | 75,839 | 41,887 | 41,875 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 65,626 | 21,491 | 492 |
 | - Profit after tax undistributed this period |
|
|
41,995 | 65,775 | 10,213 | 20,396 | 41,383 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
669,969 | 749,218 | 727,788 | 748,334 | 768,476 |
There is no report.
|
|