|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
681,836 | 584,953 | 591,837 | 632,538 | 521,264 |
| I. Cash and cash equivalents |
|
|
58,203 | 55,764 | 117,433 | 133,128 | 57,872 |
| 1. Cash |
|
|
39,703 | 35,264 | 42,213 | 30,151 | 29,092 |
| 2. Cash equivalents |
|
|
18,500 | 20,500 | 75,219 | 102,977 | 28,781 |
| II. Short-term financial investments |
|
|
25,556 | 10,306 | 13,271 | 13,344 | 33,344 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
25,556 | 10,306 | 13,271 | 13,344 | 33,344 |
| III. Short-term receivables |
|
|
572,259 | 495,019 | 438,714 | 465,675 | 413,023 |
| 1. Short-term receivables of customers |
|
|
544,846 | 469,696 | 418,508 | 439,615 | 421,373 |
| 2. Prepayments to suppliers |
|
|
6,515 | 2,018 | 1,760 | 4,425 | 3,014 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
22,265 | 24,672 | 19,812 | 23,002 | 16,064 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,367 | -1,367 | -1,367 | -1,367 | -27,427 |
| IV. Inventories |
|
|
6,904 | 6,410 | 7,112 | 6,944 | 7,067 |
| 1. Inventories |
|
|
6,904 | 6,410 | 7,112 | 6,944 | 7,067 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
18,914 | 17,454 | 15,308 | 13,447 | 9,957 |
| 1. Short-term prepaid expenses |
|
|
17,057 | 17,454 | 15,308 | 13,447 | 9,957 |
| 2. Deductible VAT |
|
|
1,858 | | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
79,886 | 84,492 | 79,957 | 73,493 | 154,640 |
| I. Long-term receivables |
|
|
9,012 | 9,440 | 9,681 | 8,441 | 15,770 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
9,012 | 9,440 | 9,681 | 8,441 | 15,770 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
60,530 | 65,358 | 61,250 | 56,571 | 53,491 |
| 1. Tangible fixed assets |
|
|
47,145 | 52,497 | 48,912 | 44,522 | 41,706 |
| - Cost |
|
|
201,981 | 211,647 | 210,202 | 210,202 | 209,783 |
| - Accumulated depreciation |
|
|
-154,836 | -159,150 | -161,290 | -165,679 | -168,077 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
13,385 | 12,862 | 12,338 | 12,049 | 11,785 |
| - Cost |
|
|
24,372 | 24,372 | 24,372 | 24,372 | 24,372 |
| - Accumulated depreciation |
|
|
-10,987 | -11,510 | -12,034 | -12,323 | -12,587 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
5,147 | 5,198 | 5,198 | 5,134 | 5,134 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,147 | 5,198 | 5,198 | 5,134 | 5,134 |
| IV. Long-term financial investments |
|
|
| | | | 76,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | 76,000 |
| V. Total other long-term assets |
|
|
5,198 | 4,496 | 3,828 | 3,346 | 4,245 |
| 1. Long-term prepaid expenses |
|
|
5,198 | 4,496 | 3,828 | 3,346 | 4,245 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
761,723 | 669,445 | 671,794 | 706,031 | 675,904 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
453,080 | 352,526 | 378,477 | 425,870 | 373,673 |
| I. Current liabilities |
|
|
453,080 | 352,526 | 378,477 | 425,870 | 373,673 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
195,418 | 121,315 | 123,721 | 127,595 | 122,016 |
| 4. Advances from customers |
|
|
3,039 | 2,875 | 2,701 | 2,014 | 1,266 |
| 5. Taxes and other payables to the State Budget |
|
|
13,425 | 9,052 | 5,121 | 10,811 | 10,123 |
| 6. Payables to employees |
|
|
111,283 | 88,018 | 108,641 | 108,712 | 81,798 |
| 7. Short-term accrued expenses |
|
|
30,685 | 39,315 | 25,238 | 30,727 | 60,882 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 92 | 181 |
| 11. Other short-term payables |
|
|
27,792 | 27,224 | 27,593 | 66,787 | 28,809 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
71,439 | 64,728 | 85,463 | 79,132 | 68,600 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
308,643 | 316,919 | 293,317 | 280,161 | 302,231 |
| I. ShareHolder's equity |
|
|
308,643 | 316,919 | 293,317 | 280,161 | 302,231 |
| 1. Owner's investment capital |
|
|
209,994 | 209,994 | 209,994 | 209,994 | |
| 2. Share capital surplus |
|
|
| | | | 209,994 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
26,585 | 26,585 | 27,547 | 27,547 | 27,547 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
72,063 | 80,340 | 55,775 | 42,620 | 64,689 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
723 | 72,067 | 41,994 | 283 | -59 |
| - Profit after tax undistributed this period |
|
|
71,340 | 8,273 | 13,780 | 42,336 | 64,749 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
761,723 | 669,445 | 671,794 | 706,031 | 675,904 |
There is no report.
|
|