|
|
Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 | Q1 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
676,331 | 600,692 | 664,968 | 669,615 | 536,494 |
| I. Cash and cash equivalents |
|
|
3,319 | 2,352 | 9,511 | 36,826 | 7,066 |
| 1. Cash |
|
|
2,147 | 1,558 | 4,278 | 29,826 | 7,066 |
| 2. Cash equivalents |
|
|
1,172 | 794 | 5,233 | 7,000 | |
| II. Short-term financial investments |
|
|
| 5,611 | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 5,611 | | | |
| III. Short-term receivables |
|
|
373,781 | 226,610 | 230,184 | 292,256 | 166,123 |
| 1. Short-term receivables of customers |
|
|
371,561 | 213,196 | 223,676 | 279,620 | 150,517 |
| 2. Prepayments to suppliers |
|
|
3,240 | 12,696 | 8,015 | 15,658 | 15,768 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,384 | 2,983 | 758 | 665 | 896 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,404 | -2,265 | -2,265 | -3,687 | -1,058 |
| IV. Inventories |
|
|
286,673 | 349,165 | 404,855 | 327,041 | 348,327 |
| 1. Inventories |
|
|
286,673 | 349,165 | 404,855 | 327,041 | 348,327 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
12,557 | 16,953 | 20,419 | 13,491 | 14,979 |
| 1. Short-term prepaid expenses |
|
|
5,061 | 4,016 | 2,905 | 2,073 | 1,614 |
| 2. Deductible VAT |
|
|
7,496 | 12,937 | 17,514 | 11,418 | 12,899 |
| 3. Taxes and the State Receivables |
|
|
| | | | 466 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
84,007 | 80,868 | 79,091 | 77,162 | 74,789 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
79,262 | 77,094 | 76,004 | 74,815 | 72,780 |
| 1. Tangible fixed assets |
|
|
69,115 | 66,947 | 65,857 | 64,669 | 62,633 |
| - Cost |
|
|
152,973 | 153,008 | 154,140 | 152,255 | 152,297 |
| - Accumulated depreciation |
|
|
-83,858 | -86,061 | -88,284 | -87,587 | -89,664 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
10,147 | 10,147 | 10,147 | 10,147 | 10,147 |
| - Cost |
|
|
11,322 | 11,322 | 11,322 | 11,322 | 11,322 |
| - Accumulated depreciation |
|
|
-1,176 | -1,176 | -1,176 | -1,176 | -1,176 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | 43 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | 43 |
| IV. Long-term financial investments |
|
|
300 | 300 | 180 | 90 | 90 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
300 | 300 | 300 | 300 | 300 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | -120 | -210 | -210 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,445 | 3,594 | 2,907 | 2,257 | 1,876 |
| 1. Long-term prepaid expenses |
|
|
4,445 | 3,594 | 2,907 | 2,257 | 1,876 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
760,338 | 681,560 | 744,059 | 746,777 | 611,284 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
596,181 | 516,904 | 578,638 | 582,743 | 446,971 |
| I. Current liabilities |
|
|
596,173 | 516,896 | 578,630 | 582,735 | 446,963 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
280,464 | 253,807 | 258,075 | 194,592 | 168,941 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
295,134 | 237,152 | 277,877 | 361,089 | 259,533 |
| 4. Advances from customers |
|
|
17,498 | 21,170 | 32,153 | 19,051 | 14,612 |
| 5. Taxes and other payables to the State Budget |
|
|
224 | 612 | 327 | 396 | 21 |
| 6. Payables to employees |
|
|
| 1,094 | 1,293 | 2,142 | 972 |
| 7. Short-term accrued expenses |
|
|
527 | 766 | 103 | 3,122 | 553 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,744 | 1,714 | 8,245 | 1,682 | 1,682 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
582 | 581 | 558 | 660 | 650 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
8 | 8 | 8 | 8 | 8 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
8 | 8 | 8 | 8 | 8 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
164,157 | 164,655 | 165,421 | 164,034 | 164,313 |
| I. ShareHolder's equity |
|
|
164,157 | 164,655 | 165,421 | 164,034 | 164,313 |
| 1. Owner's investment capital |
|
|
152,973 | 152,973 | 152,973 | 152,973 | 152,973 |
| 2. Share capital surplus |
|
|
1,053 | 1,053 | 1,053 | 1,053 | 1,053 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,589 | 2,589 | 2,589 | 2,589 | 2,589 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
7,542 | 8,040 | 8,806 | 7,419 | 7,697 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
6,909 | 6,909 | 6,909 | 6,807 | 7,373 |
| - Profit after tax undistributed this period |
|
|
632 | 1,131 | 1,896 | 611 | 325 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
760,338 | 681,560 | 744,059 | 746,777 | 611,284 |
There is no report.
|
|