|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
120,777 | 119,544 | 139,423 | 136,045 | 106,797 |
 | I. Cash and cash equivalents |
|
|
4,672 | 3,927 | 2,578 | 9,311 | 3,817 |
 | 1. Cash |
|
|
122 | 1,027 | 78 | 561 | 617 |
 | 2. Cash equivalents |
|
|
4,550 | 2,900 | 2,500 | 8,750 | 3,200 |
 | II. Short-term financial investments |
|
|
105,270 | 105,470 | 124,700 | 115,100 | 91,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
105,270 | 105,470 | 124,700 | 115,100 | 91,200 |
 | III. Short-term receivables |
|
|
8,320 | 5,446 | 6,368 | 4,658 | 7,918 |
 | 1. Short-term receivables of customers |
|
|
6,584 | 2,572 | 2,607 | 2,622 | 6,148 |
 | 2. Prepayments to suppliers |
|
|
| 250 | | 551 | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,072 | 2,960 | 4,097 | 1,820 | 2,106 |
 | 7. Provision for doubtful short-term receivables |
|
|
-336 | -336 | -336 | -336 | -336 |
 | IV. Inventories |
|
|
1,949 | 4,004 | 5,175 | 6,428 | 3,017 |
 | 1. Inventories |
|
|
1,949 | 4,004 | 5,175 | 6,428 | 3,017 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
566 | 698 | 602 | 550 | 845 |
 | 1. Short-term prepaid expenses |
|
|
157 | 133 | 152 | 90 | 422 |
 | 2. Deductible VAT |
|
|
| 33 | | 36 | |
 | 3. Taxes and the State Receivables |
|
|
| 123 | 42 | 15 | 15 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
409 | 409 | 409 | 409 | 409 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
316,382 | 316,253 | 315,972 | 315,705 | 316,988 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
22,547 | 22,482 | 22,421 | 22,373 | 23,876 |
 | 1. Tangible fixed assets |
|
|
3,479 | 3,414 | 3,353 | 3,305 | 4,808 |
 | - Cost |
|
|
9,724 | 9,724 | 9,724 | 9,724 | 11,284 |
 | - Accumulated depreciation |
|
|
-6,245 | -6,310 | -6,371 | -6,418 | -6,476 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
19,068 | 19,068 | 19,068 | 19,068 | 19,068 |
 | - Cost |
|
|
19,107 | 19,107 | 19,107 | 19,107 | 19,107 |
 | - Accumulated depreciation |
|
|
-39 | -39 | -39 | -39 | -39 |
 | III. Real Estate Investments |
|
|
21,316 | 21,283 | 21,251 | 21,219 | 21,186 |
 | - Cost |
|
|
22,847 | 22,847 | 22,847 | 22,847 | 22,847 |
 | - Accumulated depreciation |
|
|
-1,532 | -1,564 | -1,596 | -1,629 | -1,661 |
 | IV. Long-term assets in progress |
|
|
40,266 | 40,266 | 40,266 | 40,266 | 40,266 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
40,266 | 40,266 | 40,266 | 40,266 | 40,266 |
 | IV. Long-term financial investments |
|
|
231,147 | 231,147 | 231,147 | 231,147 | 231,147 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
231,147 | 231,147 | 231,147 | 231,147 | 231,147 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,106 | 1,075 | 887 | 699 | 512 |
 | 1. Long-term prepaid expenses |
|
|
1,106 | 1,075 | 887 | 699 | 512 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
437,159 | 435,798 | 455,395 | 451,750 | 423,785 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
10,139 | 8,870 | 46,125 | 13,004 | 32,254 |
 | I. Current liabilities |
|
|
10,126 | 8,846 | 46,081 | 12,961 | 32,210 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
541 | 511 | 679 | 525 | 522 |
 | 4. Advances from customers |
|
|
515 | 1,923 | 2,116 | 2,116 | 245 |
 | 5. Taxes and other payables to the State Budget |
|
|
772 | 15 | 159 | 124 | 478 |
 | 6. Payables to employees |
|
|
1,525 | 124 | 1,853 | 2,452 | 970 |
 | 7. Short-term accrued expenses |
|
|
20 | | 38 | | 18 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,020 | 5,961 | 39,406 | 6,393 | 29,187 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
732 | 312 | 1,829 | 1,350 | 789 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
14 | 24 | 43 | 43 | 43 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
14 | 24 | 43 | 43 | 43 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
427,020 | 426,927 | 409,271 | 438,746 | 391,531 |
 | I. ShareHolder's equity |
|
|
427,020 | 426,927 | 409,271 | 438,746 | 391,531 |
 | 1. Owner's investment capital |
|
|
366,771 | 366,771 | 366,771 | 366,771 | 366,771 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
60,248 | 60,156 | 42,499 | 71,974 | 24,760 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
17,487 | 60,096 | 21,344 | 21,344 | 21,344 |
 | - Profit after tax undistributed this period |
|
|
42,761 | 60 | 21,155 | 50,630 | 3,416 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
437,159 | 435,798 | 455,395 | 451,750 | 423,785 |
There is no report.
|
|