|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
106,268 | 149,068 | 130,387 | 158,422 | 152,248 |
 | I. Cash and cash equivalents |
|
|
3,176 | 2,689 | 11,211 | 9,155 | 1,551 |
 | 1. Cash |
|
|
776 | 89 | 311 | 155 | 1,551 |
 | 2. Cash equivalents |
|
|
2,400 | 2,600 | 10,900 | 9,000 | |
 | II. Short-term financial investments |
|
|
89,700 | 132,000 | 104,500 | 135,100 | 139,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
89,700 | 132,000 | 104,500 | 135,100 | 139,200 |
 | III. Short-term receivables |
|
|
8,644 | 7,926 | 5,971 | 9,575 | 6,520 |
 | 1. Short-term receivables of customers |
|
|
5,930 | 4,605 | 4,295 | 7,764 | 2,997 |
 | 2. Prepayments to suppliers |
|
|
17 | 194 | 282 | | 13 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,033 | 3,461 | 1,731 | 2,147 | 3,846 |
 | 7. Provision for doubtful short-term receivables |
|
|
-336 | -336 | -336 | -336 | -336 |
 | IV. Inventories |
|
|
4,061 | 5,943 | 8,335 | 4,287 | 4,692 |
 | 1. Inventories |
|
|
4,061 | 5,943 | 8,335 | 4,287 | 4,692 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
687 | 510 | 369 | 305 | 285 |
 | 1. Short-term prepaid expenses |
|
|
267 | 465 | 291 | 290 | 285 |
 | 2. Deductible VAT |
|
|
| 31 | 73 | | |
 | 3. Taxes and the State Receivables |
|
|
11 | 15 | 5 | 15 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
409 | | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
316,700 | 316,421 | 316,142 | 300,028 | 299,888 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
23,780 | 23,684 | 23,588 | 23,491 | 23,395 |
 | 1. Tangible fixed assets |
|
|
4,712 | 4,616 | 4,520 | 4,423 | 4,327 |
 | - Cost |
|
|
11,284 | 11,284 | 11,284 | 11,233 | 11,233 |
 | - Accumulated depreciation |
|
|
-6,572 | -6,668 | -6,764 | -6,810 | -6,906 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
19,068 | 19,068 | 19,068 | 19,068 | 19,068 |
 | - Cost |
|
|
19,107 | 19,107 | 19,107 | 19,107 | 19,107 |
 | - Accumulated depreciation |
|
|
-39 | -39 | -39 | -39 | -39 |
 | III. Real Estate Investments |
|
|
21,155 | 21,125 | 21,094 | 21,063 | 21,032 |
 | - Cost |
|
|
22,847 | 22,847 | 22,847 | 22,847 | 22,847 |
 | - Accumulated depreciation |
|
|
-1,692 | -1,723 | -1,753 | -1,784 | -1,815 |
 | IV. Long-term assets in progress |
|
|
40,266 | 40,266 | 40,266 | 24,313 | 24,313 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
40,266 | 40,266 | 40,266 | 24,313 | 24,313 |
 | IV. Long-term financial investments |
|
|
231,147 | 231,147 | 231,147 | 231,147 | 231,147 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
231,147 | 231,147 | 231,147 | 231,147 | 231,147 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
352 | 199 | 47 | 13 | |
 | 1. Long-term prepaid expenses |
|
|
352 | 199 | 47 | 13 | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
422,968 | 465,489 | 446,529 | 458,450 | 452,136 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
32,035 | 35,562 | 16,560 | 16,449 | 10,016 |
 | I. Current liabilities |
|
|
31,995 | 35,538 | 16,537 | 16,409 | 9,976 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
511 | 510 | 510 | 740 | 510 |
 | 4. Advances from customers |
|
|
2,371 | 3,407 | 3,792 | 1,018 | 98 |
 | 5. Taxes and other payables to the State Budget |
|
|
312 | 150 | 106 | 723 | 1,049 |
 | 6. Payables to employees |
|
|
36 | 735 | 3 | 5,014 | 34 |
 | 7. Short-term accrued expenses |
|
|
| 27 | | 12 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
28,396 | 28,158 | 9,634 | 7,195 | 7,227 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
369 | 2,551 | 2,493 | 1,708 | 1,059 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
40 | 24 | 24 | 39 | 39 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
40 | 24 | 24 | 39 | 39 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
390,932 | 429,927 | 429,968 | 442,001 | 442,120 |
 | I. ShareHolder's equity |
|
|
390,932 | 429,927 | 429,968 | 442,001 | 442,120 |
 | 1. Owner's investment capital |
|
|
366,771 | 366,771 | 366,771 | 366,771 | 366,771 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
24,161 | 63,156 | 63,197 | 75,230 | 75,349 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
24,145 | 21,185 | 21,185 | 21,185 | 75,268 |
 | - Profit after tax undistributed this period |
|
|
16 | 41,971 | 42,012 | 54,045 | 81 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
422,968 | 465,489 | 446,529 | 458,450 | 452,136 |
There is no report.
|
|