|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
41,665 | 44,491 | 43,616 | 43,268 | 43,009 |
 | I. Cash and cash equivalents |
|
|
3,631 | 14,718 | 11,933 | 2,991 | 3,000 |
 | 1. Cash |
|
|
3,631 | 14,718 | 11,933 | 2,991 | 3,000 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
16,000 | 16,000 | 16,000 | 16,000 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
16,000 | 16,000 | 16,000 | 16,000 | |
 | III. Short-term receivables |
|
|
20,105 | 12,102 | 13,984 | 20,716 | 38,421 |
 | 1. Short-term receivables of customers |
|
|
4,496 | 3,979 | 1,538 | 1,605 | 1,440 |
 | 2. Prepayments to suppliers |
|
|
14,033 | 6,419 | 11,153 | 11,193 | 11,263 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 8,000 | 24,000 |
 | 6. Other short-term receivables |
|
|
2,530 | 2,701 | 2,290 | 1,005 | 2,831 |
 | 7. Provision for doubtful short-term receivables |
|
|
-954 | -997 | -997 | -1,087 | -1,113 |
 | IV. Inventories |
|
|
1,827 | 1,620 | 1,615 | 1,474 | 1,474 |
 | 1. Inventories |
|
|
3,761 | 3,673 | 3,668 | 3,668 | 3,668 |
 | 2. Provision for decline in value of inventories |
|
|
-1,934 | -2,053 | -2,053 | -2,195 | -2,195 |
 | V. Other current assets |
|
|
102 | 52 | 83 | 2,088 | 115 |
 | 1. Short-term prepaid expenses |
|
|
4 | | 1 | | 29 |
 | 2. Deductible VAT |
|
|
99 | 52 | 65 | | 70 |
 | 3. Taxes and the State Receivables |
|
|
| | 17 | 88 | 16 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 2,000 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,642 | 3,384 | 3,135 | 2,920 | 2,644 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,589 | 3,344 | 3,099 | 2,854 | 2,608 |
 | 1. Tangible fixed assets |
|
|
3,556 | 3,318 | 3,080 | 2,842 | 2,604 |
 | - Cost |
|
|
8,604 | 8,604 | 8,604 | 8,604 | 8,604 |
 | - Accumulated depreciation |
|
|
-5,048 | -5,286 | -5,524 | -5,762 | -6,000 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
33 | 26 | 19 | 12 | 5 |
 | - Cost |
|
|
85 | 85 | 85 | 85 | 85 |
 | - Accumulated depreciation |
|
|
-52 | -59 | -66 | -73 | -80 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
53 | 40 | 37 | 66 | 36 |
 | 1. Long-term prepaid expenses |
|
|
53 | 40 | 37 | 66 | 36 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
45,306 | 47,875 | 46,751 | 46,188 | 45,654 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
16,038 | 13,707 | 13,667 | 13,384 | 13,164 |
 | I. Current liabilities |
|
|
13,457 | 11,376 | 11,335 | 11,302 | 11,083 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
375 | 500 | 375 | 500 | 375 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,548 | 7,184 | 7,229 | 7,389 | 7,265 |
 | 4. Advances from customers |
|
|
23 | 7 | 14 | 14 | 14 |
 | 5. Taxes and other payables to the State Budget |
|
|
222 | 687 | 513 | 683 | 683 |
 | 6. Payables to employees |
|
|
592 | 334 | 426 | | |
 | 7. Short-term accrued expenses |
|
|
830 | 830 | 830 | 830 | 830 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,678 | 1,644 | 1,759 | 1,697 | 1,726 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
190 | 190 | 190 | 190 | 190 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,581 | 2,331 | 2,331 | 2,081 | 2,081 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,581 | 2,331 | 2,331 | 2,081 | 2,081 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
29,268 | 34,168 | 33,084 | 32,804 | 32,489 |
 | I. ShareHolder's equity |
|
|
29,268 | 34,168 | 33,084 | 32,804 | 32,489 |
 | 1. Owner's investment capital |
|
|
18,600 | 18,600 | 18,600 | 18,600 | 18,600 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | -726 |
 | 5. Treasury shares |
|
|
-726 | -726 | -726 | -726 | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,634 | 2,634 | 2,634 | 2,634 | 2,634 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
741 | 741 | 741 | 741 | 741 |
 | 11. After tax undistributed profit |
|
|
4,343 | 8,896 | 8,381 | 8,062 | 7,753 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,753 | 9,753 | 9,417 | 9,417 | 9,417 |
 | - Profit after tax undistributed this period |
|
|
-5,411 | -857 | -1,036 | -1,354 | -1,664 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,677 | 4,023 | 3,454 | 3,493 | 3,487 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
45,306 | 47,875 | 46,751 | 46,188 | 45,654 |
There is no report.
|
|