|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
46,189 | 46,941 | 45,152 | 43,622 | 41,665 |
| I. Cash and cash equivalents |
|
|
18,178 | 905 | 415 | 18,105 | 3,631 |
| 1. Cash |
|
|
18,178 | 905 | 415 | 3,105 | 3,631 |
| 2. Cash equivalents |
|
|
| | | 15,000 | |
| II. Short-term financial investments |
|
|
| 20,000 | 20,000 | | 16,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 20,000 | 20,000 | | 16,000 |
| III. Short-term receivables |
|
|
26,028 | 23,286 | 22,703 | 23,514 | 20,105 |
| 1. Short-term receivables of customers |
|
|
4,891 | 4,871 | 4,873 | 4,660 | 4,496 |
| 2. Prepayments to suppliers |
|
|
351 | 239 | 173 | 18,178 | 14,033 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 17,000 | 17,000 | | |
| 6. Other short-term receivables |
|
|
21,278 | 1,924 | 1,405 | 1,631 | 2,530 |
| 7. Provision for doubtful short-term receivables |
|
|
-492 | -748 | -748 | -954 | -954 |
| IV. Inventories |
|
|
1,936 | 2,699 | 1,978 | 1,919 | 1,827 |
| 1. Inventories |
|
|
3,923 | 4,486 | 3,765 | 3,853 | 3,761 |
| 2. Provision for decline in value of inventories |
|
|
-1,988 | -1,787 | -1,787 | -1,934 | -1,934 |
| V. Other current assets |
|
|
47 | 52 | 56 | 84 | 102 |
| 1. Short-term prepaid expenses |
|
|
7 | 28 | 17 | 5 | 4 |
| 2. Deductible VAT |
|
|
39 | 23 | 39 | 79 | 99 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,757 | 4,438 | 4,171 | 3,906 | 3,642 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
4,570 | 4,324 | 4,079 | 3,834 | 3,589 |
| 1. Tangible fixed assets |
|
|
4,508 | 4,270 | 4,032 | 3,794 | 3,556 |
| - Cost |
|
|
8,604 | 8,604 | 8,604 | 8,604 | 8,604 |
| - Accumulated depreciation |
|
|
-4,096 | -4,334 | -4,572 | -4,810 | -5,048 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
61 | 54 | 47 | 40 | 33 |
| - Cost |
|
|
85 | 85 | 85 | 85 | 85 |
| - Accumulated depreciation |
|
|
-24 | -31 | -38 | -45 | -52 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
187 | 113 | 91 | 71 | 53 |
| 1. Long-term prepaid expenses |
|
|
187 | 113 | 91 | 71 | 53 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
50,946 | 51,379 | 49,323 | 47,527 | 45,306 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
13,407 | 16,671 | 16,348 | 16,331 | 16,038 |
| I. Current liabilities |
|
|
10,451 | 13,840 | 13,517 | 13,750 | 13,457 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
500 | 500 | 375 | 500 | 375 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,483 | 9,516 | 9,543 | 9,404 | 9,548 |
| 4. Advances from customers |
|
|
110 | 509 | 32 | 8 | 23 |
| 5. Taxes and other payables to the State Budget |
|
|
341 | 290 | 295 | 474 | 222 |
| 6. Payables to employees |
|
|
339 | 324 | 307 | 670 | 592 |
| 7. Short-term accrued expenses |
|
|
863 | 908 | 1,018 | 830 | 830 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
625 | 1,603 | 1,757 | 1,674 | 1,678 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
190 | 190 | 190 | 190 | 190 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,956 | 2,831 | 2,831 | 2,581 | 2,581 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
2,956 | 2,831 | 2,831 | 2,581 | 2,581 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
37,539 | 34,709 | 32,975 | 31,196 | 29,268 |
| I. ShareHolder's equity |
|
|
37,539 | 34,709 | 32,975 | 31,196 | 29,268 |
| 1. Owner's investment capital |
|
|
18,600 | 18,600 | 18,600 | 18,600 | 18,600 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-726 | -726 | -726 | -726 | -726 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,634 | 2,634 | 2,634 | 2,634 | 2,634 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
741 | 741 | 741 | 741 | 741 |
| 11. After tax undistributed profit |
|
|
12,656 | 9,819 | 8,083 | 6,231 | 4,343 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
16,672 | 15,616 | 9,753 | 9,753 | 9,753 |
| - Profit after tax undistributed this period |
|
|
-4,016 | -5,797 | -1,670 | -3,522 | -5,411 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
3,634 | 3,640 | 3,643 | 3,716 | 3,677 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
50,946 | 51,379 | 49,323 | 47,527 | 45,306 |
There is no report.
|
|