|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
70,980 | 72,685 | 71,946 | 65,248 | 61,830 |
 | I. Cash and cash equivalents |
|
|
6,561 | 5,217 | 6,528 | 8,916 | 7,115 |
 | 1. Cash |
|
|
6,561 | 5,217 | 6,528 | 8,916 | 7,115 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
39,062 | 40,103 | 34,576 | 33,839 | 32,703 |
 | 1. Short-term receivables of customers |
|
|
27,208 | 27,554 | 22,907 | 22,202 | 20,639 |
 | 2. Prepayments to suppliers |
|
|
1,664 | 1,917 | 1,831 | 1,244 | 1,440 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,218 | 2,218 | 2,218 | 2,218 | 2,218 |
 | 6. Other short-term receivables |
|
|
9,475 | 9,918 | 9,123 | 9,678 | 9,995 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,503 | -1,503 | -1,503 | -1,503 | -1,589 |
 | IV. Inventories |
|
|
25,335 | 27,341 | 30,675 | 22,470 | 21,993 |
 | 1. Inventories |
|
|
25,338 | 27,344 | 30,678 | 22,473 | 21,995 |
 | 2. Provision for decline in value of inventories |
|
|
-3 | -3 | -3 | -3 | -3 |
 | V. Other current assets |
|
|
22 | 23 | 167 | 22 | 19 |
 | 1. Short-term prepaid expenses |
|
|
22 | 23 | 30 | 22 | 19 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 136 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,679 | 4,387 | 4,097 | 3,517 | 3,417 |
 | I. Long-term receivables |
|
|
| | | -180 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | -180 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,476 | 4,218 | 3,963 | 3,593 | 3,342 |
 | 1. Tangible fixed assets |
|
|
4,476 | 4,218 | 3,963 | 3,593 | 3,342 |
 | - Cost |
|
|
26,995 | 26,995 | 26,995 | 26,769 | 26,769 |
 | - Accumulated depreciation |
|
|
-22,519 | -22,777 | -23,032 | -23,175 | -23,427 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
203 | 168 | 134 | 103 | 76 |
 | 1. Long-term prepaid expenses |
|
|
203 | 168 | 134 | 103 | 76 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
75,659 | 77,071 | 76,043 | 68,764 | 65,247 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
64,577 | 66,837 | 65,942 | 64,241 | 61,232 |
 | I. Current liabilities |
|
|
64,577 | 66,837 | 65,942 | 64,241 | 61,232 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
42,173 | 43,383 | 44,839 | 46,069 | 45,975 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,654 | 14,650 | 13,534 | 12,708 | 10,916 |
 | 4. Advances from customers |
|
|
1,820 | 2,327 | 5,081 | 1,487 | 1,149 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,022 | 781 | 425 | 674 | 679 |
 | 6. Payables to employees |
|
|
1,033 | 514 | 453 | 632 | 484 |
 | 7. Short-term accrued expenses |
|
|
452 | 452 | 264 | 427 | 577 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,153 | 4,460 | 1,078 | 1,980 | 1,190 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
269 | 269 | 267 | 264 | 261 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
11,082 | 10,235 | 10,101 | 4,524 | 4,015 |
 | I. ShareHolder's equity |
|
|
11,082 | 10,235 | 10,101 | 4,524 | 4,015 |
 | 1. Owner's investment capital |
|
|
12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,526 | 1,526 | 1,526 | 1,526 | 1,526 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-2,444 | -3,291 | -3,424 | -9,002 | -9,510 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | -9,153 |
 | - Profit after tax undistributed this period |
|
|
-2,444 | -3,291 | -3,424 | -9,002 | -357 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
75,659 | 77,071 | 76,043 | 68,764 | 65,247 |
There is no report.
|
|