|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
14,593 | 12,893 | 13,731 | 36,533 | 32,542 |
 | I. Cash and cash equivalents |
|
|
7,983 | 6,493 | 7,747 | 13,419 | 26,067 |
 | 1. Cash |
|
|
5,883 | 6,493 | 2,747 | 13,419 | 9,567 |
 | 2. Cash equivalents |
|
|
2,100 | | 5,000 | | 16,500 |
 | II. Short-term financial investments |
|
|
| | | | 1,900 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 1,900 |
 | III. Short-term receivables |
|
|
2,676 | 1,909 | 1,928 | 20,037 | 2,256 |
 | 1. Short-term receivables of customers |
|
|
974 | 494 | 918 | 968 | 630 |
 | 2. Prepayments to suppliers |
|
|
470 | 391 | 35 | 71 | 33 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
52 | | | 869 | |
 | 6. Other short-term receivables |
|
|
1,550 | 1,026 | 982 | 18,129 | 1,593 |
 | 7. Provision for doubtful short-term receivables |
|
|
-370 | -2 | -7 | | |
 | IV. Inventories |
|
|
3,897 | 4,195 | 3,910 | 2,931 | 2,177 |
 | 1. Inventories |
|
|
3,897 | 4,234 | 3,910 | 2,931 | 2,177 |
 | 2. Provision for decline in value of inventories |
|
|
| -39 | | | |
 | V. Other current assets |
|
|
37 | 296 | 146 | 146 | 142 |
 | 1. Short-term prepaid expenses |
|
|
17 | 136 | | | 29 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
20 | 160 | 146 | 146 | 113 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
95,359 | 31,463 | 31,404 | 8,256 | 9,996 |
 | I. Long-term receivables |
|
|
21,143 | 21,577 | 23,269 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
21,143 | 21,577 | 23,269 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,078 | 6,985 | 5,518 | 4,986 | 3,866 |
 | 1. Tangible fixed assets |
|
|
8,078 | 6,985 | 5,518 | 4,986 | 3,866 |
 | - Cost |
|
|
25,398 | 25,919 | 25,919 | 26,606 | 26,606 |
 | - Accumulated depreciation |
|
|
-17,320 | -18,933 | -20,401 | -21,619 | -22,740 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
98 | 98 | 98 | 98 | 98 |
 | - Accumulated depreciation |
|
|
-98 | -98 | -98 | -98 | -98 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
635 | 635 | 635 | 635 | 25 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
635 | 635 | 635 | 635 | 25 |
 | IV. Long-term financial investments |
|
|
64,623 | | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
64,623 | | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
880 | 2,266 | 1,981 | 2,634 | 6,105 |
 | 1. Long-term prepaid expenses |
|
|
880 | 2,266 | 1,981 | 2,634 | 6,105 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
109,953 | 44,357 | 45,135 | 44,789 | 42,538 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
66,351 | 1,297 | 1,565 | 1,907 | 1,236 |
 | I. Current liabilities |
|
|
1,678 | 1,247 | 1,535 | 1,907 | 1,236 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
170 | 55 | 16 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
126 | 65 | 21 | 413 | 61 |
 | 4. Advances from customers |
|
|
13 | | | 63 | 18 |
 | 5. Taxes and other payables to the State Budget |
|
|
341 | 147 | 370 | 453 | 341 |
 | 6. Payables to employees |
|
|
156 | | 164 | 91 | 142 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
595 | 461 | 107 | 217 | 218 |
 | 11. Other short-term payables |
|
|
167 | 55 | 462 | 225 | 83 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
109 | 464 | 396 | 445 | 374 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
64,673 | 50 | 30 | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
50 | 50 | 30 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
64,623 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
43,602 | 43,060 | 43,569 | 42,882 | 41,302 |
 | I. ShareHolder's equity |
|
|
43,602 | 43,060 | 43,569 | 42,882 | 41,302 |
 | 1. Owner's investment capital |
|
|
39,579 | 39,579 | 39,579 | 39,579 | 39,579 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,895 | 3,395 | 3,395 | 3,395 | 2,590 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
128 | 86 | 595 | -92 | -868 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,730 | 128 | 86 | -529 | -92 |
 | - Profit after tax undistributed this period |
|
|
1,858 | -42 | 509 | 437 | -776 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
109,953 | 44,357 | 45,135 | 44,789 | 42,538 |
There is no report.
|
|