|
|
|
Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
12,893 | 13,731 | 36,533 | 32,542 | 36,272 |
 | I. Cash and cash equivalents |
|
|
6,493 | 7,747 | 13,419 | 26,067 | 30,657 |
 | 1. Cash |
|
|
6,493 | 2,747 | 13,419 | 9,567 | 11,857 |
 | 2. Cash equivalents |
|
|
| 5,000 | | 16,500 | 18,800 |
 | II. Short-term financial investments |
|
|
| | | 1,900 | 300 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 1,900 | 300 |
 | III. Short-term receivables |
|
|
1,909 | 1,928 | 20,037 | 2,256 | 3,260 |
 | 1. Short-term receivables of customers |
|
|
494 | 918 | 968 | 630 | 1,512 |
 | 2. Prepayments to suppliers |
|
|
391 | 35 | 71 | 33 | 292 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 869 | | |
 | 6. Other short-term receivables |
|
|
1,026 | 982 | 18,129 | 1,593 | 1,456 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2 | -7 | | | |
 | IV. Inventories |
|
|
4,195 | 3,910 | 2,931 | 2,177 | 1,915 |
 | 1. Inventories |
|
|
4,234 | 3,910 | 2,931 | 2,177 | 1,915 |
 | 2. Provision for decline in value of inventories |
|
|
-39 | | | | |
 | V. Other current assets |
|
|
296 | 146 | 146 | 142 | 140 |
 | 1. Short-term prepaid expenses |
|
|
136 | | | 29 | 27 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
160 | 146 | 146 | 113 | 113 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
31,463 | 31,404 | 8,256 | 9,996 | 6,395 |
 | I. Long-term receivables |
|
|
21,577 | 23,269 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
21,577 | 23,269 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,985 | 5,518 | 4,986 | 3,866 | 2,835 |
 | 1. Tangible fixed assets |
|
|
6,985 | 5,518 | 4,986 | 3,866 | 2,835 |
 | - Cost |
|
|
25,919 | 25,919 | 26,606 | 26,606 | 26,606 |
 | - Accumulated depreciation |
|
|
-18,933 | -20,401 | -21,619 | -22,740 | -23,770 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
98 | 98 | 98 | 98 | 98 |
 | - Accumulated depreciation |
|
|
-98 | -98 | -98 | -98 | -98 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
635 | 635 | 635 | 25 | 46 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
635 | 635 | 635 | 25 | 46 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,266 | 1,981 | 2,634 | 6,105 | 3,513 |
 | 1. Long-term prepaid expenses |
|
|
2,266 | 1,981 | 2,634 | 6,105 | 3,513 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
44,357 | 45,135 | 44,789 | 42,538 | 42,666 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,297 | 1,565 | 1,907 | 1,236 | 1,343 |
 | I. Current liabilities |
|
|
1,247 | 1,535 | 1,907 | 1,236 | 1,343 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
55 | 16 | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
65 | 21 | 413 | 61 | 136 |
 | 4. Advances from customers |
|
|
| | 63 | 18 | |
 | 5. Taxes and other payables to the State Budget |
|
|
147 | 370 | 453 | 341 | 577 |
 | 6. Payables to employees |
|
|
| 164 | 91 | 142 | 150 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
461 | 107 | 217 | 218 | 85 |
 | 11. Other short-term payables |
|
|
55 | 462 | 225 | 83 | 83 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
464 | 396 | 445 | 374 | 312 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
50 | 30 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
50 | 30 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
43,060 | 43,569 | 42,882 | 41,302 | 41,323 |
 | I. ShareHolder's equity |
|
|
43,060 | 43,569 | 42,882 | 41,302 | 41,323 |
 | 1. Owner's investment capital |
|
|
39,579 | 39,579 | 39,579 | 39,579 | 39,579 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,395 | 3,395 | 3,395 | 2,590 | 2,590 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
86 | 595 | -92 | -868 | -846 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
128 | 86 | -529 | -92 | -868 |
 | - Profit after tax undistributed this period |
|
|
-42 | 509 | 437 | -776 | 22 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
44,357 | 45,135 | 44,789 | 42,538 | 42,666 |
There is no report.
|
|