|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
398,246 | 563,905 | 564,885 | 540,177 | 508,473 |
 | I. Cash and cash equivalents |
|
|
45,410 | 21,904 | 5,093 | 69,016 | 6,054 |
 | 1. Cash |
|
|
2,410 | 2,404 | 5,093 | 3,016 | 6,054 |
 | 2. Cash equivalents |
|
|
43,000 | 19,500 | | 66,000 | |
 | II. Short-term financial investments |
|
|
172,500 | 312,500 | 332,000 | 247,000 | 267,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
172,500 | 312,500 | 332,000 | 247,000 | 267,000 |
 | III. Short-term receivables |
|
|
153,011 | 202,793 | 202,246 | 198,927 | 209,794 |
 | 1. Short-term receivables of customers |
|
|
14,475 | 15,722 | 15,832 | 17,494 | 15,433 |
 | 2. Prepayments to suppliers |
|
|
960 | 965 | 1,762 | 1,689 | 1,182 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
149,063 | 197,595 | 196,139 | 191,232 | 204,666 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,488 | -11,488 | -11,488 | -11,488 | -11,488 |
 | IV. Inventories |
|
|
2,277 | 1,925 | 1,703 | 1,587 | 1,648 |
 | 1. Inventories |
|
|
2,277 | 1,925 | 1,703 | 1,587 | 1,648 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
25,049 | 24,783 | 23,843 | 23,646 | 23,977 |
 | 1. Short-term prepaid expenses |
|
|
2,665 | 2,402 | 1,462 | 1,239 | 1,575 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
22,384 | 22,382 | 22,382 | 22,407 | 22,403 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
584,796 | 426,187 | 429,748 | 421,226 | 416,181 |
 | I. Long-term receivables |
|
|
12,620 | 12,620 | 12,970 | 12,970 | 12,970 |
 | 1. Long-term customer's receivables |
|
|
240 | 240 | 240 | 240 | 240 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
19,420 | 19,420 | 19,770 | 19,770 | 19,770 |
 | 6. Provision for doubtful long-term receivables |
|
|
-7,040 | -7,040 | -7,040 | -7,040 | -7,040 |
 | II. Fixed assets |
|
|
101,368 | 98,601 | 97,041 | 94,873 | 91,289 |
 | 1. Tangible fixed assets |
|
|
101,098 | 98,374 | 96,856 | 94,730 | 91,188 |
 | - Cost |
|
|
614,899 | 617,819 | 622,148 | 624,742 | 626,583 |
 | - Accumulated depreciation |
|
|
-513,801 | -519,445 | -525,292 | -530,012 | -535,395 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
270 | 228 | 185 | 143 | 101 |
 | - Cost |
|
|
30,620 | 30,620 | 30,620 | 30,620 | 30,620 |
 | - Accumulated depreciation |
|
|
-30,350 | -30,392 | -30,435 | -30,477 | -30,519 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
10,693 | 11,076 | 9,969 | 9,044 | 8,096 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
10,693 | 11,076 | 9,969 | 9,044 | 8,096 |
 | IV. Long-term financial investments |
|
|
441,059 | 285,268 | 291,268 | 285,268 | 285,064 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
253,277 | 253,277 | 253,277 | 253,277 | 253,277 |
 | 3. Other investments in equity instruments |
|
|
33,606 | 33,606 | 33,606 | 33,606 | 33,606 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,824 | -1,614 | -1,614 | -1,614 | -1,819 |
 | 5. Investments holding until maturity |
|
|
156,000 | | 6,000 | | |
 | V. Total other long-term assets |
|
|
19,055 | 18,621 | 18,499 | 19,070 | 18,763 |
 | 1. Long-term prepaid expenses |
|
|
19,055 | 18,621 | 18,499 | 19,070 | 18,763 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
983,042 | 990,092 | 994,633 | 961,403 | 924,654 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
58,652 | 70,596 | 84,658 | 106,788 | 55,494 |
 | I. Current liabilities |
|
|
55,677 | 67,621 | 81,695 | 102,691 | 52,496 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,024 | 10,741 | 6,622 | 9,916 | 8,084 |
 | 4. Advances from customers |
|
|
26 | 44 | 47 | 313 | 35 |
 | 5. Taxes and other payables to the State Budget |
|
|
479 | 17,604 | 34,831 | 52,076 | 576 |
 | 6. Payables to employees |
|
|
6,356 | 3,035 | 3,248 | 3,216 | 6,738 |
 | 7. Short-term accrued expenses |
|
|
5,133 | 5,133 | 5,133 | 5,133 | 5,133 |
 | 8. Short-term intercompany payables |
|
|
| | | 342 | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
385 | 423 | 421 | | 340 |
 | 11. Other short-term payables |
|
|
31,266 | 30,634 | 31,385 | 31,688 | 31,584 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8 | 8 | 8 | 8 | 8 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,975 | 2,975 | 2,963 | 4,097 | 2,998 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,975 | 2,975 | 2,963 | 4,097 | 2,998 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
924,390 | 919,495 | 909,975 | 854,614 | 869,160 |
 | I. ShareHolder's equity |
|
|
924,390 | 919,495 | 909,975 | 854,614 | 869,160 |
 | 1. Owner's investment capital |
|
|
1,186,840 | 1,186,840 | 1,186,840 | 1,186,840 | 1,186,840 |
 | 2. Share capital surplus |
|
|
69,687 | 69,687 | 69,687 | 69,687 | 69,687 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-332,137 | -337,032 | -346,552 | -401,913 | -387,367 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-311,208 | -331,961 | -331,961 | -331,961 | -331,961 |
 | - Profit after tax undistributed this period |
|
|
-20,930 | -5,071 | -14,591 | -69,952 | -55,406 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
983,042 | 990,092 | 994,633 | 961,403 | 924,654 |
There is no report.
|
|