|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
43,488 | 39,231 | 38,577 | 28,523 | 31,610 |
 | I. Cash and cash equivalents |
|
|
20,423 | 2,472 | 18,115 | 10,807 | 7,024 |
 | 1. Cash |
|
|
20,423 | 2,472 | 18,115 | 10,807 | 7,024 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
16,763 | 31,114 | 14,152 | 11,494 | 16,216 |
 | 1. Short-term receivables of customers |
|
|
113 | 149 | 618 | 174 | 159 |
 | 2. Prepayments to suppliers |
|
|
9,941 | 24,730 | 6,053 | 2,048 | 8,666 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,709 | 6,235 | 7,481 | 9,272 | 7,392 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
3,340 | 3,286 | 4,564 | 5,275 | 5,394 |
 | 1. Inventories |
|
|
3,340 | 3,286 | 4,564 | 5,275 | 5,394 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,963 | 2,359 | 1,745 | 947 | 2,975 |
 | 1. Short-term prepaid expenses |
|
|
897 | 959 | 1,672 | 873 | 850 |
 | 2. Deductible VAT |
|
|
1,992 | 1,327 | | | 2,049 |
 | 3. Taxes and the State Receivables |
|
|
74 | 74 | | 74 | 77 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | 74 | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
687,303 | 685,193 | 705,929 | 736,956 | 747,343 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
518,079 | 510,559 | 507,808 | 500,432 | 525,090 |
 | 1. Tangible fixed assets |
|
|
517,802 | 510,295 | 507,559 | 500,197 | 500,896 |
 | - Cost |
|
|
711,670 | 711,670 | 716,467 | 716,788 | 725,238 |
 | - Accumulated depreciation |
|
|
-193,868 | -201,375 | -208,907 | -216,591 | -224,342 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
278 | 263 | 249 | 235 | 24,193 |
 | - Cost |
|
|
929 | 929 | 929 | 929 | 24,929 |
 | - Accumulated depreciation |
|
|
-652 | -666 | -680 | -694 | -736 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
102,734 | 111,781 | 135,456 | 175,661 | 130,996 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
102,734 | 111,781 | 135,456 | 175,661 | 130,996 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
66,489 | 62,854 | 62,665 | 60,864 | 91,257 |
 | 1. Long-term prepaid expenses |
|
|
66,489 | 62,628 | 62,665 | 60,864 | 90,998 |
 | 2. Deferred income tax assets |
|
|
| 226 | | | 260 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
730,791 | 724,425 | 744,507 | 765,479 | 778,953 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
145,436 | 155,893 | 143,573 | 133,868 | 176,053 |
 | I. Current liabilities |
|
|
43,593 | 56,251 | 50,968 | 43,021 | 58,745 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
24,081 | 34,263 | 20,860 | 14,391 | 38,183 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,477 | 14,423 | 19,498 | 21,156 | 12,006 |
 | 4. Advances from customers |
|
|
1,063 | 1,043 | 1,724 | 881 | 926 |
 | 5. Taxes and other payables to the State Budget |
|
|
87 | 259 | 1,571 | 1,182 | 86 |
 | 6. Payables to employees |
|
|
3,711 | 3,055 | 4,288 | 3,049 | 4,111 |
 | 7. Short-term accrued expenses |
|
|
1,066 | 1,001 | 1,017 | 958 | 798 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 1,128 | | | 1,298 |
 | 11. Other short-term payables |
|
|
1,109 | 1,079 | 2,011 | 1,405 | 1,337 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
101,843 | 99,642 | 92,605 | 90,847 | 117,308 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
98,376 | 95,652 | 88,452 | 86,586 | 113,185 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,467 | 3,990 | 4,153 | 4,261 | 4,124 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
585,355 | 568,532 | 600,933 | 631,611 | 602,900 |
 | I. ShareHolder's equity |
|
|
585,355 | 568,532 | 600,933 | 631,611 | 602,900 |
 | 1. Owner's investment capital |
|
|
471,000 | 471,000 | 471,000 | 583,998 | 583,998 |
 | 2. Share capital surplus |
|
|
159,593 | 159,593 | 159,593 | 46,596 | 46,519 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-45,239 | -62,062 | -29,660 | 1,018 | -27,617 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-24,142 | -46,159 | -62,062 | -29,660 | 1,018 |
 | - Profit after tax undistributed this period |
|
|
-21,097 | -15,903 | 32,402 | 30,678 | -28,634 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
730,791 | 724,425 | 744,507 | 765,479 | 778,953 |
There is no report.
|
|