|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
40,421 | 52,470 | 21,202 | 19,463 | 16,105 |
| I. Cash and cash equivalents |
|
|
3,405 | 7,554 | 985 | 1,240 | 1,115 |
| 1. Cash |
|
|
3,405 | 7,554 | 985 | 1,240 | 1,115 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
33,348 | 39,373 | 16,228 | 15,045 | 10,502 |
| 1. Short-term receivables of customers |
|
|
59 | 300 | 78 | 1,010 | 456 |
| 2. Prepayments to suppliers |
|
|
29,804 | 34,323 | 11,098 | 8,487 | 3,056 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,486 | 4,750 | 5,052 | 5,548 | 6,990 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
2,731 | 3,219 | 3,651 | 2,693 | 2,630 |
| 1. Inventories |
|
|
2,731 | 3,219 | 3,651 | 2,693 | 2,630 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
937 | 2,324 | 338 | 484 | 1,858 |
| 1. Short-term prepaid expenses |
|
|
77 | 2,250 | 264 | 180 | 310 |
| 2. Deductible VAT |
|
|
786 | 74 | | 230 | 1,475 |
| 3. Taxes and the State Receivables |
|
|
74 | | 74 | 74 | 74 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
566,744 | 581,913 | 617,080 | 615,579 | 638,116 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
440,163 | 455,105 | 448,428 | 442,193 | 435,540 |
| 1. Tangible fixed assets |
|
|
439,786 | 454,742 | 448,080 | 441,858 | 435,220 |
| - Cost |
|
|
586,674 | 608,276 | 608,320 | 608,815 | 608,815 |
| - Accumulated depreciation |
|
|
-146,888 | -153,533 | -160,240 | -166,956 | -173,595 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
377 | 363 | 349 | 335 | 320 |
| - Cost |
|
|
929 | 929 | 929 | 929 | 929 |
| - Accumulated depreciation |
|
|
-552 | -566 | -580 | -595 | -609 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
81,548 | 70,439 | 114,307 | 122,274 | 154,261 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
81,548 | 70,439 | 114,307 | 122,274 | 154,261 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
45,032 | 56,369 | 54,345 | 51,112 | 48,315 |
| 1. Long-term prepaid expenses |
|
|
45,032 | 56,369 | 54,345 | 51,112 | 48,315 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
607,165 | 634,383 | 638,281 | 635,041 | 654,222 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
381,244 | 276,250 | 247,764 | 270,863 | 303,593 |
| I. Current liabilities |
|
|
97,472 | 79,316 | 74,281 | 74,097 | 76,972 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
71,756 | 45,023 | 39,192 | 44,596 | 38,715 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
12,551 | 19,883 | 20,603 | 17,038 | 24,699 |
| 4. Advances from customers |
|
|
1,097 | 1,698 | 602 | 459 | 564 |
| 5. Taxes and other payables to the State Budget |
|
|
167 | 3,113 | 5,020 | 472 | 252 |
| 6. Payables to employees |
|
|
2,444 | 3,521 | 3,029 | 4,018 | 2,909 |
| 7. Short-term accrued expenses |
|
|
8,705 | 5,054 | 4,268 | 6,553 | 8,903 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
751 | 1,024 | 1,568 | 961 | 931 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
283,772 | 196,934 | 173,483 | 196,765 | 226,621 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
282,930 | 195,825 | | 194,955 | 224,460 |
| 7. Convertible bonds |
|
|
| | 172,023 | | |
| 8. Deferred income tax payables |
|
|
842 | 1,109 | | 1,810 | 2,161 |
| 9. Provision for job loss allowance |
|
|
| | 1,460 | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
225,921 | 358,133 | 390,518 | 364,179 | 350,629 |
| I. ShareHolder's equity |
|
|
225,921 | 358,133 | 390,518 | 364,179 | 350,629 |
| 1. Owner's investment capital |
|
|
311,000 | 366,000 | 366,000 | 366,000 | 366,000 |
| 2. Share capital surplus |
|
|
| 54,780 | 54,780 | 54,780 | 54,780 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-85,079 | -62,647 | -30,262 | -56,601 | -70,151 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-66,732 | -66,732 | -62,647 | -30,262 | -56,601 |
| - Profit after tax undistributed this period |
|
|
-18,347 | 4,085 | 32,385 | -26,339 | -13,550 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
607,165 | 634,383 | 638,281 | 635,041 | 654,222 |
There is no report.
|
|