|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
39,231 | 38,577 | 28,523 | 31,610 | 47,431 |
 | I. Cash and cash equivalents |
|
|
2,472 | 18,115 | 10,807 | 7,024 | 398 |
 | 1. Cash |
|
|
2,472 | 18,115 | 10,807 | 7,024 | 398 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | 19,950 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 19,950 |
 | III. Short-term receivables |
|
|
31,114 | 14,152 | 11,494 | 16,216 | 17,613 |
 | 1. Short-term receivables of customers |
|
|
149 | 618 | 174 | 159 | 169 |
 | 2. Prepayments to suppliers |
|
|
24,730 | 6,053 | 2,048 | 8,666 | 8,660 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,235 | 7,481 | 9,272 | 7,392 | 8,783 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
3,286 | 4,564 | 5,275 | 5,394 | 6,347 |
 | 1. Inventories |
|
|
3,286 | 4,564 | 5,275 | 5,394 | 6,347 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,359 | 1,745 | 947 | 2,975 | 3,123 |
 | 1. Short-term prepaid expenses |
|
|
959 | 1,672 | 873 | 850 | 1,323 |
 | 2. Deductible VAT |
|
|
1,327 | | | 2,049 | 1,723 |
 | 3. Taxes and the State Receivables |
|
|
74 | | 74 | 77 | 77 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| 74 | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
685,193 | 705,929 | 736,956 | 747,343 | 745,743 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
510,559 | 507,808 | 500,432 | 525,090 | 517,078 |
 | 1. Tangible fixed assets |
|
|
510,295 | 507,559 | 500,197 | 500,896 | 493,094 |
 | - Cost |
|
|
711,670 | 716,467 | 716,788 | 725,238 | 725,238 |
 | - Accumulated depreciation |
|
|
-201,375 | -208,907 | -216,591 | -224,342 | -232,144 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
263 | 249 | 235 | 24,193 | 23,984 |
 | - Cost |
|
|
929 | 929 | 929 | 24,929 | 24,929 |
 | - Accumulated depreciation |
|
|
-666 | -680 | -694 | -736 | -945 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
111,781 | 135,456 | 175,661 | 130,996 | 145,424 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
111,781 | 135,456 | 175,661 | 130,996 | 145,424 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
62,854 | 62,665 | 60,864 | 91,257 | 83,241 |
 | 1. Long-term prepaid expenses |
|
|
62,628 | 62,665 | 60,864 | 90,998 | 82,981 |
 | 2. Deferred income tax assets |
|
|
226 | | | 260 | 260 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
724,425 | 744,507 | 765,479 | 778,953 | 793,174 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
155,893 | 143,573 | 133,868 | 176,053 | 206,407 |
 | I. Current liabilities |
|
|
56,251 | 50,968 | 43,021 | 58,745 | 64,961 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
34,263 | 20,860 | 14,391 | 38,183 | 38,183 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,423 | 19,498 | 21,156 | 12,006 | 18,590 |
 | 4. Advances from customers |
|
|
1,043 | 1,724 | 881 | 926 | 891 |
 | 5. Taxes and other payables to the State Budget |
|
|
259 | 1,571 | 1,182 | 86 | 268 |
 | 6. Payables to employees |
|
|
3,055 | 4,288 | 3,049 | 4,111 | 3,225 |
 | 7. Short-term accrued expenses |
|
|
1,001 | 1,017 | 958 | 798 | 1,125 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,128 | | | 1,298 | 1,298 |
 | 11. Other short-term payables |
|
|
1,079 | 2,011 | 1,405 | 1,337 | 1,381 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
99,642 | 92,605 | 90,847 | 117,308 | 141,447 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
95,652 | 88,452 | 86,586 | 113,185 | 137,453 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,990 | 4,153 | 4,261 | 4,124 | 3,994 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
568,532 | 600,933 | 631,611 | 602,900 | 586,767 |
 | I. ShareHolder's equity |
|
|
568,532 | 600,933 | 631,611 | 602,900 | 586,767 |
 | 1. Owner's investment capital |
|
|
471,000 | 471,000 | 583,998 | 583,998 | 583,998 |
 | 2. Share capital surplus |
|
|
159,593 | 159,593 | 46,596 | 46,519 | 46,519 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-62,062 | -29,660 | 1,018 | -27,617 | -43,750 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-46,159 | -62,062 | -29,660 | 1,018 | -27,614 |
 | - Profit after tax undistributed this period |
|
|
-15,903 | 32,402 | 30,678 | -28,634 | -16,136 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
724,425 | 744,507 | 765,479 | 778,953 | 793,174 |
There is no report.
|
|