|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
291,803 | 408,223 | 430,341 | 546,210 | 549,715 |
 | I. Cash and cash equivalents |
|
|
72,344 | 93,075 | 92,597 | 61,090 | 72,571 |
 | 1. Cash |
|
|
72,344 | 93,075 | 92,597 | 61,090 | 72,571 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
62,011 | 102,250 | 226,851 | 303,498 | 271,809 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
62,011 | 102,250 | 226,851 | 303,498 | 271,809 |
 | III. Short-term receivables |
|
|
30,608 | 34,696 | 23,963 | 31,442 | 18,809 |
 | 1. Short-term receivables of customers |
|
|
20,589 | 29,441 | 12,871 | 17,543 | 2,452 |
 | 2. Prepayments to suppliers |
|
|
7,934 | 2,528 | 7,577 | 9,648 | 11,646 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,084 | 2,727 | 3,514 | 4,251 | 4,711 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
124,221 | 176,051 | 80,885 | 145,716 | 183,867 |
 | 1. Inventories |
|
|
124,221 | 176,051 | 80,885 | 145,716 | 183,867 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,619 | 2,151 | 6,046 | 4,464 | 2,658 |
 | 1. Short-term prepaid expenses |
|
|
621 | 786 | 5,141 | 3,524 | 1,702 |
 | 2. Deductible VAT |
|
|
1,813 | 1,180 | 720 | 754 | 771 |
 | 3. Taxes and the State Receivables |
|
|
184 | 184 | 184 | 186 | 184 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
529,082 | 544,405 | 538,878 | 484,989 | 466,399 |
 | I. Long-term receivables |
|
|
80,000 | 80,000 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
80,000 | 80,000 | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
378,016 | 380,758 | 374,368 | 356,480 | 333,734 |
 | 1. Tangible fixed assets |
|
|
372,620 | 375,361 | 368,971 | 351,084 | 328,338 |
 | - Cost |
|
|
816,612 | 831,983 | 833,814 | 819,866 | 793,973 |
 | - Accumulated depreciation |
|
|
-443,993 | -456,622 | -464,843 | -468,782 | -465,636 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,396 | 5,396 | 5,396 | 5,396 | 5,396 |
 | - Cost |
|
|
5,929 | 5,930 | 5,928 | 5,923 | 5,913 |
 | - Accumulated depreciation |
|
|
-533 | -534 | -532 | -526 | -517 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
49,967 | 58,946 | 58,031 | 66,135 | 72,713 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
49,967 | 58,946 | 58,031 | 66,135 | 72,713 |
 | IV. Long-term financial investments |
|
|
3,000 | 3,000 | 83,000 | 43,000 | 43,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | 80,000 | 40,000 | 40,000 |
 | V. Total other long-term assets |
|
|
18,100 | 21,702 | 23,480 | 19,374 | 16,952 |
 | 1. Long-term prepaid expenses |
|
|
16,170 | 20,285 | 22,307 | 18,871 | 16,952 |
 | 2. Deferred income tax assets |
|
|
1,930 | 1,417 | 1,173 | 503 | 1 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
820,885 | 952,628 | 969,219 | 1,031,199 | 1,016,114 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
145,091 | 245,613 | 185,669 | 225,684 | 280,910 |
 | I. Current liabilities |
|
|
127,440 | 220,163 | 159,824 | 203,021 | 260,312 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
55,125 | 79,394 | 94,949 | 77,222 | 87,039 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,725 | 11,156 | 9,708 | 20,722 | 5,407 |
 | 4. Advances from customers |
|
|
3,000 | 18,359 | 2,401 | | 2,740 |
 | 5. Taxes and other payables to the State Budget |
|
|
31,431 | 29,684 | 32,929 | 56,920 | 50,315 |
 | 6. Payables to employees |
|
|
16,334 | 67,582 | 12,330 | 28,326 | 25,754 |
 | 7. Short-term accrued expenses |
|
|
131 | 1,615 | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,012 | 2,674 | 2,608 | 1,628 | 74,925 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
13,683 | 9,699 | 4,898 | 18,202 | 14,132 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
17,651 | 25,450 | 25,844 | 22,663 | 20,598 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
17,651 | 25,312 | 25,844 | 22,663 | 20,598 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 139 | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
675,794 | 707,015 | 783,551 | 805,515 | 735,204 |
 | I. ShareHolder's equity |
|
|
675,794 | 707,015 | 783,551 | 805,515 | 735,204 |
 | 1. Owner's investment capital |
|
|
732,000 | 732,000 | 732,000 | 732,000 | 732,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-324,824 | -336,105 | -336,473 | -350,328 | -370,842 |
 | 8. Investment and development funds |
|
|
61,865 | 61,939 | 61,795 | 98,991 | 96,969 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | 12,304 | 12,304 |
 | 11. After tax undistributed profit |
|
|
201,573 | 243,447 | 320,591 | 307,090 | 259,431 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
84,775 | 84,775 | 242,171 | 164,877 | 91,677 |
 | - Profit after tax undistributed this period |
|
|
116,798 | 158,672 | 78,420 | 142,213 | 167,755 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
5,180 | 5,734 | 5,638 | 5,458 | 5,342 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
820,885 | 952,628 | 969,219 | 1,031,199 | 1,016,114 |
There is no report.
|
|