|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
387,384 | 433,326 | 475,354 | 511,058 | 523,183 |
 | I. Cash and cash equivalents |
|
|
11,691 | 13,706 | 1,894 | 68,715 | 3,197 |
 | 1. Cash |
|
|
11,691 | 13,706 | 1,894 | 6,136 | 3,197 |
 | 2. Cash equivalents |
|
|
| | | 62,580 | |
 | II. Short-term financial investments |
|
|
286,188 | 327,987 | 364,435 | 336,559 | 409,522 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
286,188 | 327,987 | 364,435 | 336,559 | 409,522 |
 | III. Short-term receivables |
|
|
41,304 | 47,210 | 54,190 | 54,898 | 61,953 |
 | 1. Short-term receivables of customers |
|
|
35,733 | 34,817 | 46,555 | 45,867 | 46,872 |
 | 2. Prepayments to suppliers |
|
|
4,270 | 8,037 | 5,685 | 3,712 | 2,697 |
 | 3. Short-term intercompany receivables |
|
|
| | | | 10,410 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,302 | 4,355 | 1,950 | 5,319 | 1,973 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
47,751 | 43,925 | 54,356 | 50,146 | 47,807 |
 | 1. Inventories |
|
|
47,751 | 43,925 | 54,356 | 50,146 | 47,807 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
450 | 498 | 480 | 739 | 704 |
 | 1. Short-term prepaid expenses |
|
|
168 | 222 | 204 | 464 | 428 |
 | 2. Deductible VAT |
|
|
4 | | | | |
 | 3. Taxes and the State Receivables |
|
|
279 | 276 | 275 | 275 | 275 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
177,525 | 174,451 | 173,248 | 170,596 | 168,903 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
142,621 | 139,827 | 138,339 | 135,989 | 133,322 |
 | 1. Tangible fixed assets |
|
|
122,399 | 119,625 | 118,157 | 115,827 | 113,181 |
 | - Cost |
|
|
237,338 | 236,284 | 237,721 | 238,296 | 238,529 |
 | - Accumulated depreciation |
|
|
-114,939 | -116,659 | -119,563 | -122,469 | -125,348 |
 | 2. Fixed assets of financial leasing |
|
|
| 20,201 | | 20,161 | |
 | - Cost |
|
|
| 20,461 | | 20,461 | |
 | - Accumulated depreciation |
|
|
| -260 | | -300 | |
 | 3. Intangible fixed assets |
|
|
20,221 | | 20,181 | | 20,141 |
 | - Cost |
|
|
20,461 | | 20,461 | | 20,461 |
 | - Accumulated depreciation |
|
|
-240 | | -280 | | -320 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
120 | 120 | 120 | 120 | 1,470 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
120 | 120 | 120 | 120 | 1,470 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
34,785 | 34,504 | 34,790 | 34,487 | 34,111 |
 | 1. Long-term prepaid expenses |
|
|
34,785 | 34,504 | 34,790 | 34,487 | 34,111 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
564,909 | 607,777 | 648,603 | 681,653 | 692,086 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
96,121 | 88,896 | 105,858 | 171,309 | 158,719 |
 | I. Current liabilities |
|
|
96,121 | 88,896 | 105,858 | 171,309 | 158,719 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 17,836 | 19,847 | 14,263 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,882 | 7,642 | 19,625 | 6,287 | 13,888 |
 | 4. Advances from customers |
|
|
1,156 | 800 | 1,197 | 2,097 | 4,425 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,733 | 14,006 | 6,714 | 13,301 | 14,277 |
 | 6. Payables to employees |
|
|
1,972 | 22,107 | 9,931 | 4,850 | 2,919 |
 | 7. Short-term accrued expenses |
|
|
34,508 | 6,727 | 12,522 | 24,163 | 61,676 |
 | 8. Short-term intercompany payables |
|
|
| | | | 10,410 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,663 | 3,412 | 3,835 | 66,571 | 2,673 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
34,207 | 34,202 | 34,199 | 34,193 | 34,189 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
468,788 | 518,881 | 542,745 | 510,344 | 533,368 |
 | I. ShareHolder's equity |
|
|
468,788 | 518,881 | 542,745 | 510,344 | 533,368 |
 | 1. Owner's investment capital |
|
|
214,999 | 214,999 | 214,999 | 214,999 | 214,999 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
62,666 | 62,666 | 62,666 | 74,783 | 74,783 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
191,123 | 241,215 | 265,080 | 220,562 | 243,585 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
120,044 | 120,044 | 241,215 | 164,598 | 164,598 |
 | - Profit after tax undistributed this period |
|
|
71,079 | 121,172 | 23,864 | 55,963 | 78,987 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
564,909 | 607,777 | 648,603 | 681,653 | 692,086 |
There is no report.
|
|