|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
523,183 | 587,651 | 626,786 | 600,400 | 682,944 |
 | I. Cash and cash equivalents |
|
|
3,197 | 4,476 | 3,710 | 6,629 | 4,896 |
 | 1. Cash |
|
|
3,197 | 4,476 | 3,710 | 6,629 | 4,896 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
409,522 | 470,988 | 493,828 | 450,622 | 522,789 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| 470,988 | | | |
 | 3. Investments holding until maturity |
|
|
409,522 | | 493,828 | 450,622 | 522,789 |
 | III. Short-term receivables |
|
|
61,953 | 54,939 | 65,824 | 59,440 | 65,729 |
 | 1. Short-term receivables of customers |
|
|
46,872 | 43,409 | 48,959 | 55,848 | 57,817 |
 | 2. Prepayments to suppliers |
|
|
2,697 | 4,396 | 14,452 | 3,299 | 7,492 |
 | 3. Short-term intercompany receivables |
|
|
10,410 | | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,973 | 7,134 | 2,413 | 293 | 421 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
47,807 | 56,667 | 62,576 | 82,828 | 88,711 |
 | 1. Inventories |
|
|
47,807 | 56,667 | 62,576 | 82,828 | 88,711 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
704 | 582 | 848 | 881 | 819 |
 | 1. Short-term prepaid expenses |
|
|
428 | 307 | 233 | 499 | 507 |
 | 2. Deductible VAT |
|
|
| | 339 | 107 | 37 |
 | 3. Taxes and the State Receivables |
|
|
275 | 275 | 275 | 275 | 275 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
168,903 | 168,537 | 168,265 | 166,629 | 164,729 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
133,322 | 130,546 | 128,489 | 128,234 | 126,326 |
 | 1. Tangible fixed assets |
|
|
113,181 | 110,424 | 108,387 | 108,152 | 106,265 |
 | - Cost |
|
|
238,529 | 238,219 | 239,025 | 240,958 | 241,997 |
 | - Accumulated depreciation |
|
|
-125,348 | -127,795 | -130,637 | -132,806 | -135,732 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
20,141 | 20,121 | 20,101 | 20,081 | 20,061 |
 | - Cost |
|
|
20,461 | 20,461 | 20,461 | 20,461 | 20,461 |
 | - Accumulated depreciation |
|
|
-320 | -340 | -360 | -380 | -400 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,470 | 3,864 | 5,811 | 4,594 | 4,594 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,470 | 3,864 | 5,811 | 4,594 | 4,594 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
34,111 | 34,128 | 33,965 | 33,801 | 33,808 |
 | 1. Long-term prepaid expenses |
|
|
34,111 | 34,128 | 33,965 | 33,801 | 33,808 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
692,086 | 756,189 | 795,051 | 767,029 | 847,673 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
158,719 | 148,247 | 149,819 | 135,067 | 184,306 |
 | I. Current liabilities |
|
|
158,719 | 148,247 | 149,819 | 135,067 | 184,306 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
14,263 | 34,273 | 32,819 | 21,857 | 43,866 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,888 | 20,212 | 12,603 | 15,546 | 17,081 |
 | 4. Advances from customers |
|
|
4,425 | 3,663 | 7,007 | 5,337 | 4,639 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,277 | 22,365 | 9,683 | 28,655 | 29,505 |
 | 6. Payables to employees |
|
|
2,919 | 25,247 | 11,337 | 8,417 | 4,210 |
 | 7. Short-term accrued expenses |
|
|
61,676 | 4,989 | 38,362 | 18,760 | 48,116 |
 | 8. Short-term intercompany payables |
|
|
10,410 | | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,673 | 3,312 | 3,826 | 2,312 | 2,710 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
34,189 | 34,186 | 34,183 | 34,181 | 34,178 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
533,368 | 607,942 | 645,232 | 631,962 | 663,367 |
 | I. ShareHolder's equity |
|
|
533,368 | 607,942 | 645,232 | 631,962 | 663,367 |
 | 1. Owner's investment capital |
|
|
214,999 | 214,999 | 214,999 | 214,999 | 214,999 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
74,783 | 74,783 | 74,783 | 90,391 | 90,391 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
243,585 | 318,160 | 355,450 | 326,572 | 357,977 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
164,598 | 164,598 | 320,672 | 219,065 | 219,065 |
 | - Profit after tax undistributed this period |
|
|
78,987 | 153,561 | 34,778 | 107,507 | 138,913 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
692,086 | 756,189 | 795,051 | 767,029 | 847,673 |
There is no report.
|
|