|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
383,088 | 417,919 | 387,384 | 433,326 | 475,354 |
 | I. Cash and cash equivalents |
|
|
12,448 | 28,181 | 11,691 | 13,706 | 1,894 |
 | 1. Cash |
|
|
12,448 | 28,181 | 11,691 | 13,706 | 1,894 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
283,395 | 295,988 | 286,188 | 327,987 | 364,435 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
283,395 | 295,988 | 286,188 | 327,987 | 364,435 |
 | III. Short-term receivables |
|
|
35,973 | 41,138 | 41,304 | 47,210 | 54,190 |
 | 1. Short-term receivables of customers |
|
|
29,001 | 32,301 | 35,733 | 34,817 | 46,555 |
 | 2. Prepayments to suppliers |
|
|
5,571 | 5,015 | 4,270 | 8,037 | 5,685 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,402 | 3,823 | 1,302 | 4,355 | 1,950 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
50,590 | 52,083 | 47,751 | 43,925 | 54,356 |
 | 1. Inventories |
|
|
50,590 | 52,083 | 47,751 | 43,925 | 54,356 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
682 | 528 | 450 | 498 | 480 |
 | 1. Short-term prepaid expenses |
|
|
305 | 235 | 168 | 222 | 204 |
 | 2. Deductible VAT |
|
|
40 | 11 | 4 | | |
 | 3. Taxes and the State Receivables |
|
|
338 | 282 | 279 | 276 | 275 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
183,775 | 180,259 | 177,525 | 174,451 | 173,248 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
148,681 | 145,234 | 142,621 | 139,827 | 138,339 |
 | 1. Tangible fixed assets |
|
|
128,419 | 124,992 | 122,399 | 119,625 | 118,157 |
 | - Cost |
|
|
236,991 | 236,865 | 237,338 | 236,284 | 237,721 |
 | - Accumulated depreciation |
|
|
-108,571 | -111,873 | -114,939 | -116,659 | -119,563 |
 | 2. Fixed assets of financial leasing |
|
|
| | | 20,201 | |
 | - Cost |
|
|
| | | 20,461 | |
 | - Accumulated depreciation |
|
|
| | | -260 | |
 | 3. Intangible fixed assets |
|
|
20,261 | 20,241 | 20,221 | | 20,181 |
 | - Cost |
|
|
20,461 | 20,461 | 20,461 | | 20,461 |
 | - Accumulated depreciation |
|
|
-200 | -220 | -240 | | -280 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
120 | 120 | 120 | 120 | 120 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
120 | 120 | 120 | 120 | 120 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
34,975 | 34,905 | 34,785 | 34,504 | 34,790 |
 | 1. Long-term prepaid expenses |
|
|
34,975 | 34,905 | 34,785 | 34,504 | 34,790 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
566,864 | 598,178 | 564,909 | 607,777 | 648,603 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
76,350 | 150,694 | 96,121 | 88,896 | 105,858 |
 | I. Current liabilities |
|
|
75,375 | 150,694 | 96,121 | 88,896 | 105,858 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,650 | | | | 17,836 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,045 | 16,330 | 9,882 | 7,642 | 19,625 |
 | 4. Advances from customers |
|
|
2,038 | 770 | 1,156 | 800 | 1,197 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,234 | 10,616 | 11,733 | 14,006 | 6,714 |
 | 6. Payables to employees |
|
|
10,125 | 5,197 | 1,972 | 22,107 | 9,931 |
 | 7. Short-term accrued expenses |
|
|
8,064 | 17,055 | 34,508 | 6,727 | 12,522 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,263 | 66,514 | 2,663 | 3,412 | 3,835 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
27,956 | 34,212 | 34,207 | 34,202 | 34,199 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
975 | | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
975 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
490,514 | 447,484 | 468,788 | 518,881 | 542,745 |
 | I. ShareHolder's equity |
|
|
490,514 | 447,484 | 468,788 | 518,881 | 542,745 |
 | 1. Owner's investment capital |
|
|
214,999 | 214,999 | 214,999 | 214,999 | 214,999 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
50,140 | 62,666 | 62,666 | 62,666 | 62,666 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
225,375 | 169,819 | 191,123 | 241,215 | 265,080 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
203,333 | 120,044 | 120,044 | 120,044 | 241,215 |
 | - Profit after tax undistributed this period |
|
|
22,042 | 49,775 | 71,079 | 121,172 | 23,864 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
566,864 | 598,178 | 564,909 | 607,777 | 648,603 |
There is no report.
|
|