|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
433,326 | 475,354 | 511,058 | 523,183 | 587,651 |
 | I. Cash and cash equivalents |
|
|
13,706 | 1,894 | 68,715 | 3,197 | 4,476 |
 | 1. Cash |
|
|
13,706 | 1,894 | 6,136 | 3,197 | 4,476 |
 | 2. Cash equivalents |
|
|
| | 62,580 | | |
 | II. Short-term financial investments |
|
|
327,987 | 364,435 | 336,559 | 409,522 | 470,988 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | 470,988 |
 | 3. Investments holding until maturity |
|
|
327,987 | 364,435 | 336,559 | 409,522 | |
 | III. Short-term receivables |
|
|
47,210 | 54,190 | 54,898 | 61,953 | 54,939 |
 | 1. Short-term receivables of customers |
|
|
34,817 | 46,555 | 45,867 | 46,872 | 43,409 |
 | 2. Prepayments to suppliers |
|
|
8,037 | 5,685 | 3,712 | 2,697 | 4,396 |
 | 3. Short-term intercompany receivables |
|
|
| | | 10,410 | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,355 | 1,950 | 5,319 | 1,973 | 7,134 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
43,925 | 54,356 | 50,146 | 47,807 | 56,667 |
 | 1. Inventories |
|
|
43,925 | 54,356 | 50,146 | 47,807 | 56,667 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
498 | 480 | 739 | 704 | 582 |
 | 1. Short-term prepaid expenses |
|
|
222 | 204 | 464 | 428 | 307 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
276 | 275 | 275 | 275 | 275 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
174,451 | 173,248 | 170,596 | 168,903 | 168,537 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
139,827 | 138,339 | 135,989 | 133,322 | 130,546 |
 | 1. Tangible fixed assets |
|
|
119,625 | 118,157 | 115,827 | 113,181 | 110,424 |
 | - Cost |
|
|
236,284 | 237,721 | 238,296 | 238,529 | 238,219 |
 | - Accumulated depreciation |
|
|
-116,659 | -119,563 | -122,469 | -125,348 | -127,795 |
 | 2. Fixed assets of financial leasing |
|
|
20,201 | | 20,161 | | |
 | - Cost |
|
|
20,461 | | 20,461 | | |
 | - Accumulated depreciation |
|
|
-260 | | -300 | | |
 | 3. Intangible fixed assets |
|
|
| 20,181 | | 20,141 | 20,121 |
 | - Cost |
|
|
| 20,461 | | 20,461 | 20,461 |
 | - Accumulated depreciation |
|
|
| -280 | | -320 | -340 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
120 | 120 | 120 | 1,470 | 3,864 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
120 | 120 | 120 | 1,470 | 3,864 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
34,504 | 34,790 | 34,487 | 34,111 | 34,128 |
 | 1. Long-term prepaid expenses |
|
|
34,504 | 34,790 | 34,487 | 34,111 | 34,128 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
607,777 | 648,603 | 681,653 | 692,086 | 756,189 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
88,896 | 105,858 | 171,309 | 158,719 | 148,247 |
 | I. Current liabilities |
|
|
88,896 | 105,858 | 171,309 | 158,719 | 148,247 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 17,836 | 19,847 | 14,263 | 34,273 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,642 | 19,625 | 6,287 | 13,888 | 20,212 |
 | 4. Advances from customers |
|
|
800 | 1,197 | 2,097 | 4,425 | 3,663 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,006 | 6,714 | 13,301 | 14,277 | 22,365 |
 | 6. Payables to employees |
|
|
22,107 | 9,931 | 4,850 | 2,919 | 25,247 |
 | 7. Short-term accrued expenses |
|
|
6,727 | 12,522 | 24,163 | 61,676 | 4,989 |
 | 8. Short-term intercompany payables |
|
|
| | | 10,410 | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,412 | 3,835 | 66,571 | 2,673 | 3,312 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
34,202 | 34,199 | 34,193 | 34,189 | 34,186 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
518,881 | 542,745 | 510,344 | 533,368 | 607,942 |
 | I. ShareHolder's equity |
|
|
518,881 | 542,745 | 510,344 | 533,368 | 607,942 |
 | 1. Owner's investment capital |
|
|
214,999 | 214,999 | 214,999 | 214,999 | 214,999 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
62,666 | 62,666 | 74,783 | 74,783 | 74,783 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
241,215 | 265,080 | 220,562 | 243,585 | 318,160 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
120,044 | 241,215 | 164,598 | 164,598 | 164,598 |
 | - Profit after tax undistributed this period |
|
|
121,172 | 23,864 | 55,963 | 78,987 | 153,561 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
607,777 | 648,603 | 681,653 | 692,086 | 756,189 |
There is no report.
|
|